|
Report Date : |
18.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
MAHINDRA VEHICLE MANUFACTURERS LIMITED (w.e.f. 19.12.2008) |
|
|
|
|
Formerly Known
As : |
MAHINDRA AUTOMOTIVE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
25.05.2007 |
|
|
|
|
Com. Reg. No.: |
11-171151 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9622.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34100MH2007PLC171151 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM32438A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM1217M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Tractors and Utility Vehicles. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 43200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of “Mahindra and Mahindra
Limited”. It is a well established company having a good track record. The
company has achieved better growth in sales and profit during 2012. The rating also take into consideration the company gets support from
its holding company. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitments. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
AA [Non Convertible Debenture] |
|
Rating Explanation |
Having high degree of safety regarding timely servicing of financial
obligation it carry low credit risk. |
|
Date |
January 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non co-operative. [91-22-24931441]
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-22-24931441/ 24935626 |
|
Fax No.: |
91-22-24900833 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Located at MIDC Chakan, Pune – 410 501, Maharashtra, India |
DIRECTORS
AS ON 28.07.2012
|
Name : |
Dr. Pawan Kumar Ram Kishore Goenka |
|
Designation : |
Director |
|
Address : |
Flat No.602, 9, JVPD, Near UTI Bank Limited, |
|
Date of Birth/Age : |
23.09.1954 |
|
Date of Appointment : |
25.05.2007 |
|
00254502 |
|
|
|
|
|
Name : |
Mr. Louis Percival Pereira |
|
Designation : |
Director |
|
Address : |
504, Ashok Nagar, 1-B Wing, Vazira Naka, Borivali (West), Mumbai – 400
092, |
|
Date of Birth/Age : |
21.07.1948 |
|
Date of Appointment : |
28.04.2011 |
|
DIN No.: |
01329348 |
|
|
|
|
Name : |
Mr. Ajay Mansukhlal Choksey |
|
Designation : |
Director |
|
Address : |
Kanyakumari CHS, C-21, 2nd Floor, |
|
Date of Birth/Age : |
12.08.1952 |
|
Date of Appointment : |
06.08.2008 |
|
DIN No.: |
00204454 |
|
|
|
|
Name : |
Mr. Sundaram Venkatraman |
|
Designation : |
Director |
|
Address : |
501, Vikas Classic, Building No.4, Behind Basant Theater, Dr. C.
Gidwani Marg, Chembur, Mumbai – 400 074, |
|
Date of Birth/Age : |
07.05.1952 |
|
Date of Appointment : |
19.11.2008 |
|
DIN No.: |
00077193 |
|
|
|
|
Name : |
Mr. Pravin Nagindas Shah |
|
Designation : |
Additional Director |
|
Address : |
41/42, Sailesh, Plot No.94A, Linking Road, TPS 2, Santacruz (West),
Mumbai – 400 054, |
|
Date of Birth/Age : |
14.05.1954 |
|
Date of Appointment : |
25.01.2012 |
|
DIN No.: |
00056173 |
|
|
|
|
Name : |
Mr. Vijay Anant Dhongde |
|
Designation : |
Director |
|
Address : |
D-1, 207, Jumbo Darshan Co-operative Society Limited, Jeeva Mahale Road,
Andheri (East), Mumbai-400069, Maharashtra, India |
|
Date of Birth/Age : |
19.09.1953 |
|
Date of Appointment : |
23.08.2011 |
|
DIN No.: |
03601867 |
KEY EXECUTIVES
|
Name : |
Mr. Vijay Anant Dhongde |
|
Designation : |
Manager |
|
Address : |
D-1, 207, Jumbo Darshan Co-operative Society Limited, Jeeva Mahale
Road, Andheri (East), Mumbai-400069, Maharashtra, India |
|
Date of Birth/Age : |
19.09.1953 |
|
Date of Appointment : |
01.04.2011 |
|
Pan No.: |
ADBPD7401N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
Mahindra and Mahindra Limited, |
|
962249994 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
Mahindra and Mahindra Limited, |
|
1 |
|
|
|
|
|
TOTAL
|
|
962250000 |
AS ON 28.07.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Tractors and Utility Vehicles. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit of measurement |
Licensed
Capacity Qty.
|
Installed
Capacity Qty. |
Actual
Production Qty. |
|
Motor Cars and Other Motor Vehicles |
Nos. |
275000 |
185000 |
39384 |
|
Heavy Motor Vehicles |
Nos. |
50000 |
32000 |
1545 |
|
Construction Equipments |
Nos. |
1000 |
900 |
25 |
NOTES:
(1) The licensed capacity
is as per the Industrial Entrepreneur Memorandum (IEM) filed with Ministry of
Commerce and Industry, Secretariat for Industrial Assistance bearing
acknowledgement no.:1169/SIA/IMO/2008 dated 20.01.2009.
(2) The installed
capacity has been certified by the Management and relied upon by the auditors
without verification, this being a technical matter.
(3) Accessories
and Components are not earmarked for sale as such. The Company considers a
component as 'meant for sale' only when it is actually sold and hence no
stocks/purchases are indicated. The cost of such accessories and components
sold is included in consumption of raw materials and components. It is not
practicable to furnish quantitative information in respect of sales of
accessories and components in view of considerable number of items diverse in
size and nature.
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, HDFC Bank House, Senapati Bapat
Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India ·
Canara Bank (Security Trustee for the Lenders),
Prime Corporate Branch - II, Verma Chambers, 2nd Floor, Homji
Street, Fort, Mumbai – 400 001, Maharashtra, India ·
State Bank of |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Mumbai, |
|
PAN No: |
AABFD7919A |
|
|
|
|
Holding Company : |
Mahindra and
Mahindra Limited |
|
|
|
|
Fellow Subsidiary : |
·
Mahindra Automobile Distributor Private Limited ·
Mahindra Reva Electric Vehicles Private Limited ·
Mahindra Intertrade Limited ·
Mahindra Ugine Steel Company Limited ·
Mahindra Forging Limited ·
Mahindra Hinodaya Limited ·
Mahindra Logistics Limited ·
Mahindra Navistar Engine Private Limited ·
Mahindra Navistar Automotive Limited ·
Mahindra Gears and Transmissions Private Limited ·
Mahindra BPO Services Private Limited ·
Mahindra Holidays and Resorts India Limited ·
Ssangyong Motor Company, Korea |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1300000000 |
Equity Shares |
Rs.10/- each |
Rs.13000.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
962250000 |
Equity Shares |
Rs.10/- each
|
Rs.9622.500
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
9622.500 |
9622.500 |
|
(b) Reserves & Surplus |
|
1198.700 |
(19.000) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
|
|
|
|
|
(3)
Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
9094.400 |
8387.000 |
|
(b) Deferred tax liabilities (Net) |
|
618.300 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
4.300 |
|
(d) long-term provisions |
|
128.900 |
103.300 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
16.800 |
388.800 |
|
(b) Trade payables |
|
13302.700 |
4116.700 |
|
(c) Other current
liabilities |
|
1391.000 |
1174.700 |
|
(d) Short-term provisions |
|
11.400 |
7.600 |
|
TOTAL |
|
35384.700 |
23785.900 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
17237.900 |
15457.000 |
|
(ii) Intangible Assets |
|
94.800 |
24.100 |
|
(iii) Capital
work-in-progress |
|
675.500 |
625.200 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
28.000 |
28.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
2568.400 |
1237.400 |
|
(e) Other Non-current assets |
|
90.800 |
85.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
1361.400 |
0.000 |
|
(b) Inventories |
|
5617.500 |
2193.400 |
|
(c) Trade receivables |
|
3288.200 |
1672.400 |
|
(d) Cash and cash
equivalents |
|
1024.900 |
2.800 |
|
(e) Short-term loans and
advances |
|
3363.200 |
2440.000 |
|
(f) Other current assets |
|
34.100 |
20.500 |
|
TOTAL |
|
35384.700 |
23785.900 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
5850.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(283.200) |
|
|
NETWORTH |
|
|
5566.800 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
3460.000 |
|
|
2] Unsecured Loans |
|
|
4900.500 |
|
|
TOTAL BORROWING |
|
|
8360.500 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
13927.300 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
11260.800 |
|
|
Capital work-in-progress |
|
|
2378.700 |
|
|
Expenditure pending allocation, net |
|
|
223.900 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
85.700 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
459.800
|
|
|
Sundry Debtors |
|
|
562.700
|
|
|
Cash & Bank Balances |
|
|
207.000
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
940.100
|
|
Total
Current Assets |
|
|
2169.600 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
2018.800 |
|
|
Other Current Liabilities |
|
|
100.800 |
|
|
Provisions |
|
|
71.800
|
|
Total
Current Liabilities |
|
|
2191.400
|
|
|
Net Current Assets |
|
|
(21.800)
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
13927.300 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
44761.700 |
11808.900 |
893.200 |
|
|
|
Other Income |
128.900 |
41.800 |
54.800 |
|
|
|
TOTAL (A) |
44890.600 |
11850.700 |
948.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
40361.500 |
|
|
|
|
|
Employee benefit expense |
928.500 |
517.600 |
|
|
|
|
Other expenses |
1498.000 |
612.000 |
843.700 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(1916.200) |
(859.900) |
|
|
|
|
TOTAL (B) |
40871.800 |
10121.700 |
843.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4018.800 |
1729.000 |
104.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1246.100 |
864.500 |
165.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2772.700 |
864.500 |
(60.700) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
937.800 |
600.300 |
133.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
1834.900 |
264.200 |
(194.300) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
617.200 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
1217.700 |
264.200 |
(194.300) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(19.000) |
(283.200) |
(88.900) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1198.700 |
(19.000) |
(283.200) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1287.100 |
249.300 |
40.519 |
|
|
|
Capital Goods |
204.900 |
60.900 |
1560.645 |
|
|
TOTAL IMPORTS |
1492.000 |
310.200 |
1601.164 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.27 |
0.34 |
(0.39) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.71
|
2.23 |
(20.49)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.10
|
2.24 |
(21.75)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.29
|
1.14 |
(1.45)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.03 |
(0.03)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.84
|
0.91 |
1.50
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00
|
1.11 |
0.99
|
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY CREDITORS:
|
Particulars |
31.03.2012 [Rs. in millions] |
31.03.2011 [Rs. in millions] |
31.03.2010 [Rs. in millions] |
|
Sundry Creditors |
13302.700 |
4116.700 |
2018.800 |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS:
During the year,
the Company achieved and established many benchmarks in respect of the new
product launches and production ramp up for its customers. Five new products
were launched during the year, meeting or exceeding all quality parameters
thereby managing a very steep production ramp up. The following products were
launched during the year-XUV 5OO, Genio Double cab, Scorpio Single / double cab
for export, Bolero and Maxximo Mini Van.
In addition,
variants of trucks and other existing products went into production during the
year. The production volumes were ramped up from 40,954 vehicles in the year
2010-11 to 1,16,502 vehicles during the year 2011-12. The production team and
all support services worked very closely together and evolved a new benchmark
in the pace of ramp up of production.
The vehicles manufactured by the Company were exported to a number of
countries. The number of vehicles being exported increased from just 69
vehicles of last year to 11,015 vehicles in the current year.
XUV 5OO received
tremendous response from the market. The Company rose to the occasion and
ensured that all expectations were met in terms of volume and quality of
manufacture. With relentless focus on quality systems, the Company received ISO
9001, EMS and OSHAS certification and MQS certification during the year. The
Company also maintained a constant focus on cost reduction and successfully
maintained costs below planned levels.
The Company won
several awards and recognitions during the year. Some prominent ones amongst
them included the “Times of India Earth Care Award 2011”, IT User Award from
NASSCOM 2012, Shrishti Award on Earth Day and an award at the Productivity
contest of the Indian Institute of Industrial Management, Pune Chapter in
January, 2012.
STATUS OF PROJECT:
The Company is in
the final stages of the construction of the project. During the year, new
facilities were added which includes buildings, roads and IT equipments amongst
other things. The project is likely to be completed during the next Financial
Year 2013. The Company has also commissioned 220 KV power line during the year.
This has facilitated uninterrupted power supply, thereby reducing power outages
significantly.
FINANCE:
The Company has
successfully raised Rs.8000.000 millions through issue of Non- Convertible
Debentures during the year. The proceeds were utilized for repayment of
existing term loan and the balance will be used for financing the project
capital expenditure. During the year, ICRA reaffirmed LAA rating for the
Company for Term Loans and maintained the same rating for the issue of
Non-Convertible Debentures.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10213377 |
|
Corporate identity
number of the company |
U34100MH2007PLC171151 |
|
Name of the
company |
MAHINDRA VEHICLE
MANUFACTURERS LIMITED |
|
Address of the
registered office or of the principal place of business in |
|
|
Type of charge |
Immovable
Property Movable Property
[not being pledge] Floating Charge |
|
Particular of
charge holder |
Canara Bank (Security Trustee for the Lenders), Prime Corporate Branch
- II, Verma Chambers, 2nd Floor, Homji Street, Fort, Mumbai – 400
001, Maharashtra, India Email: mcity1903@canbank.co.in |
|
Nature of description
of the instrument creating or modifying the charge |
Letter of
Modification of Charge. |
|
Date of
instrument Creating the charge |
31.10.2012 |
|
Amount secured by
the charge |
Rs.2000.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest as may
be stipulated by lenders from time to time and in accordance with Schedule I
of the Principal Deed of Mortgage dated 29.03.2010. Terms of Repayment As per the
Repayment Schedule of Rupee Loan mentioned in Schedule IV of the Principal
Deed of Mortgage dated 29.03.2010. Margin As may be
stipulated by Lenders from time to time in accordance with Schedule I of the
Principal Deed of Mortgage dated 29.03.2010. |
|
Short particulars
of the property charged |
Immovable
properties of the Company situated at Pune Hypothecation of
Plant and Machineries |
|
Particulars of
the present modification |
Letter from security
trustee reducing the charge from Rs.12000.000 millions to Rs.2000.000
millions on account of re-payment of Rs.10000.000 millions sanctioned to the
Company. |
FIXED ASSETS:
· Leasehold Land
· Buildings
· Plant and Machinery
· Furniture and Fixture
· Vehicles
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.57.73 |
|
|
1 |
Rs.90.60 |
|
Euro |
1 |
Rs.76.96 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.