1. Summary Information
|
|
|
Country |
|
|
Company Name |
MCT CARDS AND
TECHNOLOGY PRIVATE LIMITED |
Principal Name 1 |
Mr. Tonse Guatham S Pai |
|
Status |
Moderate |
Principal Name 2 |
Mr. Tonse Upendra Pai |
|
|
|
Registration # |
08-045316 |
|
Street Address |
|
||
|
Established Date |
19.02.2008 |
SIC Code |
-- |
|
Telephone# |
91-820-2571380 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-820-2571151 |
Business Style 2 |
Import |
|
Homepage |
Product Name 1 |
Membership Cards |
|
|
# of employees |
58 (Office – 8, Factory
- 50) (Approximately) |
Product Name 2 |
Processing of all types of plastic cards |
|
Paid up capital |
Rs. 141,900,000/- |
Product Name 3 |
including smart cards |
|
Shareholders |
Foreign holdings -39.98% Bodies corporate -59.97% Directors or
relatives of Directors 0.05% |
Banking |
Syndicate Bank |
|
Public Limited Corp. |
NO |
Business Period |
5 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B (27) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding
Company |
India
|
Manipal Technologies Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
121,534,000 |
Current Liabilities |
38,978,000 |
|
Inventories |
48,335,000 |
Long-term Liabilities |
484,096,000 |
|
Fixed Assets |
354,656,000 |
Other Liabilities |
0,000 |
|
Deferred Assets |
32,783,000 |
Total Liabilities |
523,074,000 |
|
Invest& other Assets |
42,467,000 |
Retained Earnings |
(65,199,000) |
|
|
|
Net Worth |
76,701,000 |
|
Total Assets |
599,775,000 |
Total Liab. & Equity |
599,775,000 |
|
Total Assets (Previous Year) |
494,968,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
232,497,000 |
Net Profit / (Loss) |
(29,053,000) |
|
Sales(Previous yr) |
116,094,000 |
Net Profit(Prev.yr)
/ (Loss) |
(37,747,000) |
|
Report Date : |
18.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
MCT CARDS AND TECHNOLOGY PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Udayavani Building, Press Corner, Manipal – 576104, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
19.02.2008 |
|
|
|
|
Com. Reg. No.: |
08-045316 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.141.900 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U72900KA2008PTC045316 |
|
|
|
|
IEC No.: |
0707030757 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAFCM4088E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer, Sales, Purchase, Import, Export and Processing of all
types of plastic cards, including smart cards, Debit / Credit Cards for banks
and financial institutions, Membership Cards, Loyalty Cards, Gift Cards, Chip
embedded Cards (Contact and Contactless), Chip embedded smart cards (Contact
and Contactless) RIFD Based Cards, Insurance / Health Cards, Printed Plastic
Cards, SIM Cards, Plastic Scratches off Cards and any Form of Cards. |
|
|
|
|
No. of Employees
: |
58 (Office – 8, Factory – 50) (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 300000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
management has fail its financial for the year 2012 with the government
department. However, as per previous year, the company recorded some accumulated
loss. The external borrowing seems to be increasing over year. However, trade relations are reported to be fair. Business is active.
Payments are unknown. The company can be considered for business dealings on with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BB+ (Term Loan) |
|
Rating Explanation |
Having moderate risk of default regarding timely servicing of
financial obligation. |
|
Date |
January 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Venkatapathy |
|
Designation : |
Assistant Accounts Manager |
|
Contact No.: |
91-9880973911 |
|
Date : |
15.06.2013 |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-820-2571151 |
|
Mobile No.: |
91-9880973911 (Mr. Venkatapathy) |
|
Fax No.: |
91-820-2571380 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Head Office / Factory : |
Property On Plot No.22, Survey No.433/1, Shivaji Village, Industrial
Area Manipal – 576104, Karnataka, India |
|
Tel. No.: |
91-820-2205370 |
|
Fax No.: |
91-820-2570831 |
|
E-Mail : |
|
|
Area : |
4000 sq ft |
|
Location : |
Rented |
DIRECTORS
AS ON 24.09.2010
|
Name : |
Mr. Tonse Upendra Pai |
|
Designation : |
Director |
|
Address : |
38, Ananthnagar Manipal, |
|
Date of Birth/Age : |
26.11.1941 |
|
Date of Appointment : |
19.02.2008 |
|
DIN No.: |
00104361 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U09214KA1941PLC001222 |
SRI
RAMAKRISHNA THEATRE LIMITED |
Director |
18-03-67 |
18-03-67 |
25-01-08 |
Active |
NO |
|
2 |
U22221KA1948PLC001159 |
MANIPAL
MEDIA NETWORK LIMITED |
Managing
director |
18-07-10 |
11-08-69 |
- |
Active |
NO |
|
3 |
U85110KA1932PLC001078 |
CANARA
LAND INVESTMENTS LIMITED |
Director |
06-04-73 |
06-04-73 |
- |
Active |
NO |
|
4 |
U51909KA1979PTC003517 |
SHARAT
IMPEX CO PRIVATE LIMITED |
Director |
25-04-79 |
25-04-79 |
- |
Active |
NO |
|
5 |
U02212KA1980PLC004010 |
MANIPAL
PRAKASHAN LIMITED |
Director |
25-11-80 |
25-11-80 |
- |
Active |
NO |
|
6 |
U65910KA1983PTC005626 |
SHARATH
INVESTMENTS PRIVATE LIMITED |
Director |
13-10-83 |
13-10-83 |
- |
Active |
NO |
|
7 |
U67120KA1988PTC009192 |
SHIVALLY
INVESTMENT COMPANY PRIVATE LIMITED |
Director |
14-06-88 |
14-06-88 |
- |
Active |
NO |
|
8 |
U74140KA1990PLC010763 |
MPL ENTERPRISES
LIMITED |
Director |
07-06-11 |
20-02-90 |
- |
Active |
NO |
|
9 |
U22219KA1973PTC002395 |
MANIPAL
ENTERPRISES PRIVATE LIMITED |
Director |
01-09-92 |
01-09-92 |
10-04-08 |
Active |
NO |
|
10 |
U55101TN1988PLC015585 |
MANIPAL
HOTELS LIMITED |
Director |
19-04-95 |
19-04-95 |
- |
Active |
NO |
|
11 |
U22219KA2000PLC026222 |
MANIPAL
TECHNOLOGIES LIMITED |
Director |
13-01-00 |
13-01-00 |
- |
Active |
NO |
|
12 |
U64202KA1997PTC022991 |
ZETA
INFOTECH PRIVATE LIMITED |
Director |
24-07-00 |
24-07-00 |
- |
Active |
NO |
|
13 |
U66010KA2001PLC029877 |
MANIPAL
INSURANCE SERVICES LIMITED |
Director |
12-12-01 |
12-12-01 |
- |
Active |
NO |
|
14 |
U55101KA2002PTC030183 |
MANIPAL
RESORTS COMPANY PRIVATE LIMITED |
Director |
01-03-02 |
01-03-02 |
22-05-09 |
Active |
NO |
|
15 |
U45201TN1999PLC043271 |
MANIPAL
PROPERTIES LIMITED |
Director |
29-09-03 |
29-09-03 |
- |
Active |
NO |
|
16 |
U65910KA2005PTC036616 |
DSP
CONSULTANTS (BANGALORE) PRIVATE LIMITED |
Director |
30-01-06 |
30-01-06 |
04-02-12 |
Active |
NO |
|
17 |
L65110KA1995PLC017907 |
ICDS
SECURITIES LIMITED |
Director |
30-01-06 |
30-01-06 |
- |
Active |
NO |
|
18 |
U21014KA2008PTC045299 |
MANIPAL
PACKAGING SOLUTIONS PRIVATE LIMITED |
Director |
15-02-08 |
15-02-08 |
- |
Active |
NO |
|
19 |
U72900KA2008PTC045316 |
MCT
CARDS AND TECHNOLOGY PRIVATE LIMITED |
Director |
19-02-08 |
19-02-08 |
- |
Active |
NO |
|
20 |
U72200KA2009PTC050532 |
MANIPAL
BUSINESS SOLUTIONS PRIVATE LIMITED |
Director |
31-07-09 |
31-07-09 |
- |
Active |
NO |
|
21 |
U92100KA2011PLC061061 |
MANIPAL
BROADCAST NETWORK LIMITED |
Director |
03-11-11 |
03-11-11 |
- |
Active |
NO |
|
Name : |
Mr. Tonse Guatham S Pai |
|
Designation : |
Director |
|
Address : |
38, Ananthnagar Manipal, |
|
Date of Birth/Age : |
26.09.1974 |
|
Date of Appointment : |
19.02.2008 |
|
DIN No.: |
00120314 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U22221KA1948PLC001159 |
MANIPAL
MEDIA NETWORK LIMITED |
Director |
31-03-09 |
24-06-97 |
- |
Active |
NO |
|
2 |
U64202KA1997PTC022991 |
ZETA
INFOTECH PRIVATE LIMITED |
Director |
01-09-98 |
01-09-98 |
- |
Active |
NO |
|
3 |
U65910KA1983PTC005626 |
SHARATH
INVESTMENTS PRIVATE LIMITED |
Director |
20-03-99 |
20-03-99 |
- |
Active |
NO |
|
4 |
U22219KA2000PLC026222 |
MANIPAL
TECHNOLOGIES LIMITED |
Managing
director |
01-11-11 |
29-07-03 |
- |
Active |
NO |
|
5 |
U24242KA2004PLC034633 |
PRIMACY
INDUSTRIES LIMITED |
Managing
director |
01-04-09 |
03-09-04 |
- |
Active |
NO |
|
6 |
U28992KA2007PTC041395 |
GENESIS
PACKAGING PRIVATE LIMITED |
Director |
05-01-07 |
05-01-07 |
- |
Active |
NO |
|
7 |
U22300KA2007PTC041394 |
MANIPAL
DIGITAL SYSTEMS PRIVATE LIMITED |
Director |
05-01-07 |
05-01-07 |
- |
Active |
NO |
|
8 |
U72200MH2007PTC195863 |
MANIPAL
INFORMATICS PRIVATE LIMITED |
Additional
director |
23-08-07 |
23-08-07 |
19-07-08 |
Amalgamated |
NO |
|
9 |
U22219KA1973PTC002395 |
MANIPAL
ENTERPRISES PRIVATE LIMITED |
Additional
director |
10-12-07 |
10-12-07 |
10-04-08 |
Active |
NO |
|
10 |
U21014KA2008PTC045299 |
MANIPAL
PACKAGING SOLUTIONS PRIVATE LIMITED |
Director |
15-02-08 |
15-02-08 |
- |
Active |
NO |
|
11 |
U72900KA2008PTC045316 |
MCT
CARDS AND TECHNOLOGY PRIVATE LIMITED |
Director |
19-02-08 |
19-02-08 |
- |
Active |
NO |
|
12 |
U74140KA2008PTC046520 |
MANIPAL
ACE EVENT MANAGEMENT COMPANY PRIVATE LIMITED |
Director |
22-05-08 |
22-05-08 |
- |
Active |
NO |
|
13 |
L22213TN1995PLC031845 |
UNIVERSAL
PRINT SYSTEMS LIMITED |
Director
appointed in casual vacancy |
13-06-08 |
13-06-08 |
- |
Active |
NO |
|
14 |
U72200KA2009PTC050532 |
MANIPAL
BUSINESS SOLUTIONS PRIVATE LIMITED |
Director |
31-07-09 |
31-07-09 |
- |
Active |
NO |
|
15 |
U92200DL1959NPL003169 |
UNITED
NEWS OF INDIA |
Director |
24-11-11 |
20-08-09 |
15-12-11 |
Active |
NO |
|
16 |
U74900KA2010PTC053146 |
MANIPAL
LOGISTICS PRIVATE LIMITED |
Director |
07-04-10 |
07-04-10 |
- |
Active |
NO |
|
17 |
U92190KA2010PTC053930 |
MANIPAL
STUDIOS PRIVATE LIMITED |
Director |
03-06-10 |
03-06-10 |
- |
Active |
NO |
|
18 |
U72200KA2000PLC027929 |
MANIPAL
ENTERTAINMENT NETWORK LIMITED |
Director |
24-09-10 |
17-07-10 |
- |
Active |
NO |
|
19 |
U51900KA2010PTC055404 |
PRIMACY
GLOBAL ENTERPRISES PRIVATE LIMITED |
Director |
05-10-10 |
05-10-10 |
- |
Active |
NO |
|
20 |
U40108KA2011PLC056610 |
MANIPAL
ENERGY AND INFRATECH LIMITED |
Director |
12-01-11 |
12-01-11 |
- |
Active |
NO |
|
21 |
U73100KA2011PTC057905 |
MANIPAL
PRINTRONICS PRIVATE LIMITED |
Director |
29-03-11 |
29-03-11 |
- |
Active |
NO |
|
22 |
U74900KA2011PTC058810 |
ANTLER
FRAGRANCES PRIVATE LIMITED |
Director |
25-05-11 |
25-05-11 |
15-04-13 |
Active |
NO |
|
23 |
U74900KA2011PTC059510 |
MANIPAL
ARCHIVAL SOLUTIONS PRIVATE LIMITED |
Director |
07-07-11 |
07-07-11 |
- |
Active |
NO |
|
24 |
U92100KA2011PLC061061 |
MANIPAL
BROADCAST NETWORK LIMITED |
Director |
03-11-11 |
03-11-11 |
- |
Active |
NO |
|
Name : |
Mr. K. Laxminarayan Rao |
|
Designation : |
Director |
|
Address : |
Vijaylaxmi MGM, Bunder Road, Opposite Paniyadi Uvaka Mandala,
Kunjibettu Post, Udupi – 576102, Karnataka, India |
|
Date of Birth/Age : |
05.03.1940 |
|
Date of Appointment : |
02.04.2008 |
|
DIN No.: |
00879383 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U22211KA1999PTC024806 |
MANIPAL
THOMAS GREG PRESS PRIVATE LIMITED |
Director |
02-05-00 |
02-05-00 |
17-07-10 |
Active |
NO |
|
2 |
U22219KA1982PLC005014 |
CANARA
SECURITY PRESS LIMITED |
Director |
23-08-04 |
23-08-04 |
17-07-10 |
Active |
NO |
|
3 |
U72200KA2000PLC027929 |
MANIPAL
ENTERTAINMENT NETWORK LIMITED |
Director |
30-09-05 |
30-09-05 |
17-07-10 |
Active |
NO |
|
4 |
U72200MH2007PTC195863 |
MANIPAL
INFORMATICS PRIVATE LIMITED |
Director |
30-07-07 |
30-07-07 |
31-08-07 |
Amalgamated |
NO |
|
5 |
U72900KA2008PTC045316 |
MCT
CARDS AND TECHNOLOGY PRIVATE LIMITED |
Director |
02-04-08 |
02-04-08 |
- |
Active |
NO |
|
6 |
U22219KA1973PTC002395 |
MANIPAL
ENTERPRISES PRIVATE LIMITED |
Director |
26-09-08 |
10-04-08 |
21-08-09 |
Active |
NO |
|
7 |
L22213TN1995PLC031845 |
UNIVERSAL
PRINT SYSTEMS LIMITED |
Director
appointed in casual vacancy |
13-06-08 |
13-06-08 |
17-07-10 |
Active |
NO |
|
8 |
U72400KA2008PTC047282 |
MANIPAL
GLOBAL SERVICES PRIVATE LIMITED |
Director |
25-07-08 |
25-07-08 |
- |
Active |
NO |
|
9 |
U72200KA2009PTC050532 |
MANIPAL
BUSINESS SOLUTIONS PRIVATE LIMITED |
Additional
director |
28-11-09 |
28-11-09 |
17-07-10 |
Active |
NO |
|
10 |
U51900KA2010PTC055404 |
PRIMACY
GLOBAL ENTERPRISES PRIVATE LIMITED |
Director |
05-10-10 |
05-10-10 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.09.2010
|
Names of Shareholders |
No. of Shares |
|
T. Satish U. Pal |
5000 |
|
T. Gautam Pai |
5000 |
|
Manipal Press Limited, Karnataka |
8508000 |
|
Thomas Greg and Sons Limited, Colombia |
2836000 |
|
Glory Wise International Limited, Hong Kong |
2836000 |
|
Total
|
14190000 |
AS ON 24.09.2010
|
Equity Shares
Break Up |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
39.98 |
|
Bodies corporate |
59.97 |
|
Directors or relatives of Directors |
0.05 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Sales, Purchase, Import, Export and Processing of all
types of plastic cards, including smart cards, Debit / Credit Cards for banks
and financial institutions, Membership Cards, Loyalty Cards, Gift Cards, Chip
embedded Cards (Contact and Contactless), Chip embedded smart cards (Contact
and Contactless) RIFD Based Cards, Insurance / Health Cards, Printed Plastic
Cards, SIM Cards, Plastic Scratches off Cards and any Form of Cards. |
|
|
|
|
Products : |
·
Smart Cards ·
Debit / Credit Cards for banks and financial
institutions ·
Membership Cards ·
Loyalty Cards ·
Gift Cards ·
Chip embedded Cards (Contact and Contactless) ·
Chip embedded smart cards (Contact and
Contactless) ·
RIFD Based Cards ·
Insurance / Health Cards ·
Printed Plastic Cards ·
SIM Cards ·
Plastic Scratches off Cards ·
Any Form of Cards |
|
|
|
|
Exports : |
|
|
Countries : |
·
Barman ·
Bangladesh ·
Sri Lanka ·
Nepal ·
Middle East Countries |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
Thailand ·
US ·
Germany ·
Korea ·
Japan ·
China ·
Taiwan |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Debit Cards, credit Cards, Loyalty Cards etc |
Lac cards per
annum |
780 |
36708100 |
|
Smart Cards |
Lac cards per
annum |
180 |
1036635 |
|
Personalization |
Lac cards per
annum |
350 |
8265191 |
GENERAL INFORMATION
|
Suppliers : |
·
CPPC Public Company Limited, Thailand |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
End Users ·
Corporation Bank ·
State Bank of India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
58 (Office – 8, Factory - 50) (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Syndicate Bank, Manipal Branch, Manipal-576104,
Karnataka, India ·
Indian Overseas Bank, Bunder Branch,
Mangalore-575001, Karnataka, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Pai Nayak and Associates Charted Accountant |
|
Address : |
3rd Floor, Raaj Tower, Near Cirty Bus Stand, Udupi –
576101, Karnataka, India |
|
Pan No.: |
AAEFP5516E |
|
|
|
|
Holding Company : |
Manipal Technologies Limited (Formerly known as Manipal Press Limited) CIN No. U22219KA2000PLC026222 |
|
|
|
|
Associates : |
Manipal Business Solutions Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14190000 |
Equity Shares |
Rs.10/- each |
Rs. 141.900
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
141.900 |
141.900 |
80.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
1.601 |
|
|
4] (Accumulated Losses) |
(65.199) |
(36.145) |
0.000 |
|
|
NETWORTH |
76.701 |
105.755 |
81.701 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
347.899 |
361.811 |
233.882 |
|
|
2] Unsecured Loans |
136.197 |
6.156 |
3.830 |
|
|
TOTAL BORROWING |
484.096 |
367.967 |
237.712 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
560.797 |
473.722 |
319.422 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
354.656 |
343.279 |
0.543 |
|
|
Capital work-in-progress |
42.447 |
39.078 |
298.151 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.020 |
0.021 |
0.020 |
|
|
DEFERREX TAX ASSETS |
32.783 |
16.834 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
48.335
|
18.192
|
5.458 |
|
|
Sundry Debtors |
83.523
|
44.606
|
10.638 |
|
|
Cash & Bank Balances |
16.588
|
16.688
|
11.083 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
21.423
|
16.270
|
16.089 |
|
Total
Current Assets |
169.869
|
95.756
|
43.268 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
35.398
|
18.506
|
|
|
|
Other Current Liabilities |
3.580
|
2.740
|
21.560 |
|
|
Provisions |
0.000
|
0.000
|
1.000 |
|
Total
Current Liabilities |
38.978
|
21.246
|
22.560 |
|
|
Net Current Assets |
130.891
|
74.510
|
20.708 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
560.797 |
473.722 |
319.422 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
232.497 |
116.094 |
12.460 |
|
|
|
Other Income |
0.505 |
1.144 |
0.367 |
|
|
|
TOTAL (A) |
233.002 |
117.238 |
12.827 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
226.725 |
135.007 |
10.124 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Increase / Decrease in Stock |
(4.088) |
(0.098) |
|
|
|
|
TOTAL (B) |
222.637 |
134.909 |
10.124 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
10.365 |
(17.671) |
2.703 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
36.614 |
24.398 |
0.034 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(26.249) |
(42.069) |
2.669 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
18.753 |
12.448 |
0.057 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(45.002) |
(54.517) |
2.612 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(15.949) |
(16.770) |
1.010 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(29.053) |
(37.747) |
1.602 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(36.145) |
1.602 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(65.198) |
(36.145) |
1.602 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
7.498 |
1.856 |
0.062 |
|
|
TOTAL EARNINGS |
7.498 |
1.856 |
0.062 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
58.735 |
48.434 |
1.486 |
|
|
|
Stores & Spares |
5.033 |
3.687 |
1.385 |
|
|
|
Capital Goods |
20.643 |
150.162 |
22.520 |
|
|
TOTAL IMPORTS |
84.411 |
202.283 |
25.391 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(2.05) |
(4.41) |
0.20 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
580.000 |
|
|
|
|
|
Expected Sales (2013-2014) : Rs. 800.000 Millions
The above information has been parted by Mr. Venkatapathy.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(12.47)
|
(32.19) |
12.48 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(19.35)
|
(46.95) |
20.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(8.07)
|
(12.41) |
5.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.59)
|
(0.51) |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
6.31
|
3.48 |
2.91 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.36
|
4.50 |
1.91 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
Unsecured Loan |
Rs.
In Millions 31.03.2011 |
Rs.
In Millions 31.03.2010 |
|
Public deposits
unsecured |
0.000 |
0.000 |
|
Deposits related
parties unsecured |
136.197 |
6.156 |
|
|
|
|
|
TOTAL |
136.197 |
6.156 |
CONTINGENT LIABILITIES
NOT PROVIDED FOR
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
Letter of Credit |
3.467 |
8.915 |
|
Bank Guarantee |
5.730 |
1.380 |
FORM 8
|
Corporate
identity number of the company |
U72900KA2008PTC045316 |
|
Name of the
company |
MCT CARDS AND TECHNOLOGY PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Udayavani Building, Press Corner, Manipal
– 576104, Karnataka, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book debts Movable property
(not being pledge) Others |
|
Particular of
charge holder |
Indian Overseas Bank, Bunder Branch, Mangalore-575001, Karnataka,
India |
|
Nature of
instrument creating charge |
Term Loan
Agreement For Rs.105.100 Millions Letter of
Hypothecation For Rs.85.000 Millions |
|
Date of
instrument Creating the charge |
17.11.2011 |
|
Amount secured by
the charge |
Rs. 190.100
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest BR+2.25% or LIBOR
+ 6.5% Terms of repayment Term Loan
-repayment in 27 Quarterly installments. Cash Credit- on
demand Margin For Term Loan
Rs.116.400 Millions is 28.00% Cash Credit @ 25% Extent and operation of the charge The charge shall
continue to be in operation during the currency of the credit facility to the
Company until entire credit limits are repaid in full with
interest/costs/charges etc. |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation of
Machinery and Land and Building existing and to be purchased. Hypothecation of
Stock and book debts |
TRADE REFERENCES
·
Corporation Bank
·
State Bank of India
·
CPPC Public Company Limited, Thailand
FIXED ASSETS
·
Freehold Land
·
Building
·
Plant and Machinery
·
Office Equipments
·
Furniture and Fixtures
·
Computer
·
Electrical Fittings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 57.73 |
|
|
1 |
Rs. 90.60 |
|
Euro |
1 |
Rs. 76.96 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.