MIRA INFORM REPORT

 

 

Report Date :

18.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MOMENTIVE PERFORMANCE MATERIALS (INDIA) PRIVATE LIMITED (w.e.f 29.12.2006)

 

 

Formerly Known As :

GE BAYER SILICONES (INDIA) PRIVATE LIMITED (w.e.f. 28.12.1998)

GE SILICONES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Sy. No. 09, Electronic City (West), Hosur Road, Bangalore- 560100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.11.1995

 

 

Com. Reg. No.:

08-019244

 

 

Capital Investment / Paid-up Capital :

Rs.286.290 Millions

 

 

CIN No.:

[Company Identification No.]

U24299KA1995PTC019244

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRG00578E

 

 

PAN No.:

[Permanent Account No.]

AAACG9931F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture (including manufacture through sub-contract) and Distribution of Silicone and Silicone Related Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4690000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track record. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Sy. No. 09, Electronic City (West), Hosur Road, Bangalore- 560100, Karnataka, India

Tel. No.:

91-80-49352183 / 49352222

Fax No.:

91-80-49352233

E-Mail :

aravind.menon@momentive.com

Website :

www.momentive.com

 

 

Factory :

Phase II, SIPCOT Industrial Estate, Oragadam, Chennai, Tamilnadu, India

 

 

Research and Development Centre :

Located at

 

·         Bangalore

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Varghese Poulose Nalian

Designation :

Director

Address :

# 103, Sobha Ivory Apartments, St Johns Road, Bangalore – 560042, Karnataka, India

Date of Birth/Age :

03.09.1966

Date of Appointment :

01.08.2004

PAN No.:

ABBPN4660K

DIN No.:

00045961

 

 

Name :

Mr. Ramaswamy Muthuraman

Designation :

Director

Address :

# 48/49 1A, Cross Banshankari 3 Stage, V Block, Bangalore – 560085, Karnataka, India

Date of Birth/Age :

02.06.1962

Date of Appointment :

07.07.2004

PAN No.:

AAGPH8403G

DIN No.:

00043521

 

 

Name :

Mr. Robert Gnann

Designation :

Director

Address :

Buchenkamosweg 18, Bergisch, Gladbach 51427

Date of Birth/Age :

16.06.1954

Date of Appointment :

25.05.2011

DIN No.:

03320237

 

 

KEY EXECUTIVES

 

Name :

Mr. Aravind Menon

Designation :

Secretary

Address :

Flat No.103, Axis Sinopia Arekere Village, Bannergatta Road, Bangalore-560072, Karnataka, India

Date of Birth/Age :

05.10.1985

Date of Appointment :

26.03.2012

PAN No.:

AWHPM5985B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Momentive Performance Materials Holdings GMBH, Germany

 

28629003

V. P. Nalian

 

1

R Muthuraman

 

1

Total

 

28629005

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture (including manufacture through sub-contract) and Distribution of Silicone and Silicone Related Products.

 

 

Products :

ITC Code No.

Description Product or Services

 

391000

Silicone

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

 

31.03.2011

Installed Capacity

MT

3400

Actual Production

MT

1058

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Hongkong and Shanghai Banking Corporation Limited, No.7, MG Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowing

 

 

Rupee term loans from banks

117.500

187.500

Long-term maturities of finance lease obligations

7.420

5.706

Short Term Borrowing

 

 

Loans repayable on demand

229.005

0.000

Total

353.925

193.206

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

5th Floor Tower Dthe Mellenial and 2 Murohy Road, Ulsoor,  Bangalore – 560 008, Karnataka, India

PAN.:

AAEFP3641G

 

 

Holding Company :

Momentive Performance Materials Gmbh, Germany

 

 

Ultimate holding Company :

Momentive Performance Materials Inc., USA

 

 

Fellow subsidiaries :

Momentive Performance Materials, Hong Kong

Momentive Performance Materials, Italy

Momentive Performance Materials, Japan

Momentive Performance Materials, Shanghai

Momentive Performance Materials, Songjiang

Momentive Performance Materials, Thailand

Momentive Performance Materials, USA

Momentive Performance Material, Nantong

Momentive Performance Materials, Singapore

Momentive Performance Materials, Brazil

Momentive Performance Materials, South Korea

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28629005

Equity Shares

Rs.10/- each

Rs.286.290 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

286.290

286.290

(b) Reserves & Surplus

 

885.729

730.416

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) Long-term borrowings

 

369.192

461.676

(b) Deferred tax liabilities (Net)

 

22.053

13.841

(c) Other long term liabilities

 

10.706

10.251

(d) long-term provisions

 

13.914

10.380

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

229.005

0.000

(b) Trade payables

 

360.537

403.555

(c) Other current liabilities

 

214.101

141.938

(d) Short-term provisions

 

46.118

26.381

TOTAL

 

2437.645

2084.728

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

784.181

346.458

(ii) Intangible Assets

 

4.113

0.000

(iii) Capital work-in-progress

 

193.187

352.902

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

210.080

189.998

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

468.550

400.050

(c) Trade receivables

 

522.910

382.883

(d) Cash and cash equivalents

 

177.430

344.195

(e) Short-term loans and advances

 

71.305

63.623

(f) Other current assets

 

5.889

4.619

TOTAL

 

2437.645

2084.728

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

286.290

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

624.659

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

910.949

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

287.962

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

287.962

DEFERRED TAX LIABILITIES

 

 

9.261

 

 

 

 

TOTAL

 

 

1208.172

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

358.821

Capital work-in-progress

 

 

255.250

 

 

 

 

INVESTMENT

 

 

614.071

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

297.992

 

Sundry Debtors

 

 

397.877

 

Cash & Bank Balances

 

 

220.499

 

Other Current Assets

 

 

112.393

 

Loans & Advances

 

 

13.471

Total Current Assets

 

 

1042.232

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

410.935

 

Other Current Liabilities

 

 

28.449

 

Provisions

 

 

8.748

Total Current Liabilities

 

 

448.132

Net Current Assets

 

 

594.100

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1208.172

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales (Gross)

2756.500

2125.200

1838.497

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

285.300

179.300

116.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

45.800

20.200

18.742

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

239.500

159.100

97.594

 

 

 

 

 

Less

TAX                                                                 

84.200

53.300

36.151

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

155.300

105.800

61.443

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

532.300

426.500

365.069

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

687.600

532.300

426.512

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

231.786

154.888

 

 

Service Income

47.989

53.793

 

 

TOTAL EARNINGS

279.775

208.681

166.457

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Materials and Components

345.995

180.955

218.858

 

 

Capital Goods

69.923

6.593

3.835

 

TOTAL IMPORTS

415.918

187.548

222.693

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.43

3.84

2.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

8.69
7.49

3.34

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.67
9.19

6.97

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.16

0.11

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.51
0.45

0.32

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47
2.09

2.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office of the company has been shifted from The Millenia, Tower B, 4th Floor, Murphy Road, Ulsoor, Bangalore – 560 008, Karnataka, India to the present address w.e.f. 15.06.2012

 

 

BACKGROUND

 

Subject was incorporated under the Indian Companies Act, 1956 on November 22, 1995 as GE Silicones (India) Private Limited. The name was changed to Momentive Performance Materials (India) Private Limited with effect from December 29, 2006.

 

The Company is primarily involved in the manufacture (including manufacture through sub-contract) and distribution of silicone and silicone related products. The company has manufacturing facility in Chennai, India.

 

 

FUTURE PROSPECTS:

 

The Company will continue to expand the product offerings through research and development initiatives. Through these innovation initiatives they will continue to create new generations of products and services which will drive revenue and earnings growth.

 

The directors believe that, Momentive Combination will present opportunities to increase their revenues by leveraging each of their and MSC's respective global footprints and technology platforms. Further, they anticipate the Momentive Combination will provide opportunities to streamline their business and reduce their cost structure.

 

 

EXPANSION, MODERNISATION AND DIVERSIFICATION:

 

Pashmina Project

 

The company has successfully started the production activities at the Pashmina plant Phase II at SIPCOT Industrial Estate at Oragadam, Tamilnadu. The state of art Silicones manufacturing plant produces a wide range of Silicones and its derivatives to cater to the specialized requirements of various Industry segments such as Automotive, Construction, Textiles, Oil and Gas, Agriculture, Cosmetics and Healthcare, to name a few. The installed capacity is around 10000 MT per annum. Pashmina is a zero discharge plant, underscoring Momentive’s commitment to take utmost care of the environment.

 

Eden Project

 

To combine Momentive’s global resources and expertise with India’s world class research talent, the Research and Development Centre at Bangalore (Project Eden) was successfully commissioned. The Technology center shall provide cutting edge solutions and lead development of the next generation of Momentive’s products and processes. The R&D Centre and Corporate Office of the Company is registered as a 100% Export Oriented Unit.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Long Term Borrowing

 

 

Other external commercial borrowings

244.272

268.470

Total

244.272

268.470

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

31.03.2011

Bank guarantees

2.000

1.000

Disputed Income Tax matters

0.367

3.690

Disputed Excise Duty matters

10.299

6.866

Disputed Sales Tax matters

4.183

10.117

Claims against the Company not acknowledged as debts

3.950

4.450

 

Note

 

a) It is not practicable for the Company to estimate the timings of cash outflows, if any, in respect of the above pending resolution of the respective proceedings.

 

b) The Company does not expect any reimbursements in respect of the above contingent liabilities

 

 

FIXED ASSETS

 

¯                 Tangible Assets

Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Office equipment

¯                 Intangible Assets

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.87.73

UK Pound

1

Rs.90.61

Euro

1

Rs.76.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.