MIRA INFORM REPORT

 

 

Report Date :

18.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SOUFFLET ALIMENTAIRE SAS

 

 

Registered Office :

41 rue du Petit Bruxelles Valenciennes, 59300

 

 

Country :

France

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

15.01.1956

 

 

Com. Reg. No.:

568801260

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Import and processing and packaging of rice and pulses for all industrial, ethnic, retail and catering markets.

 

 

No. of Employees :

190

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 79 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France''s leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France''s real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011, before stagnating in 2012. The unemployment rate increased from 7.4% in 2008 to 10.3% in 2012. Youth unemployment shot up to 24.2% during the third quarter of 2012 in metropolitan France. Lower-than-expected growth and high unemployment costs have strained France''s public finances. The budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.5% of GDP in 2012, while France''s public debt rose from 68% of GDP to 89% over the same period. Under President SARKOZY, Paris implemented some austerity measures to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France''s commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt. Socialist Party candidate Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, the separation of banks'' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, and hiring an additional 60,000 teachers during his five-year term. The government''s attempt to introduce a 75% wealth tax on income over one million euros for two years was struck down by the French Constitutional Council in December 2012 because it applied to individuals rather than households. France ratified the EU fiscal stability treaty in October 2012 and HOLLANDE''s government has maintained France''s commitment to meeting the budget deficit target of 3% of GDP during 2013 even amid signs that economic growth will be lower than the government''s forecast of 0.8%. Despite stagnant growth and fiscal challenges, France''s borrowing costs declined during the second half of 2012 to euro-era lows.

Source : CIA

 


Company name and address

 

SOUFFLET ALIMENTAIRE SAS                        

 

41 rue du Petit Bruxelles

Valenciennes, 59300

France

 

Tel:

+33 03 27 20 09 09

Fax:

+33 03 27 47 00 98

www.soufflet-group.com

 

Employees:

190

Company Type:

Private Subsidiary

Corporate Family:

39 Companies

Ultimate Parent:

Etablissements J Soufflet SA

 

 

Incorporation Date:

15-Jan-1956

Financials in:

USD (In Millions)

Fiscal Year End:

30-Jun-2012

Reporting Currency:

Euro

Annual Sales:

188.8

Total Assets:

99.1

 

 

Business Description

             

 

Import and processing and packaging of rice and pulses for all industrial, ethnic, retail and catering markets

 

 

Industry          

 

 

Industry

Food Processing

ANZSIC 2006:

1161 - Grain Mill Product Manufacturing

NACE 2002:

1561 - Manufacture of grain mill products

NAICS 2002:

311211 - Flour Milling

UK SIC 2003:

15611 - Grain milling

UK SIC 2007:

10611 - Grain milling

US SIC 1987:

2041 - Flour and Other Grain Mill Products

 

 

Key Executives     

   

 

Name

Title

Theirry Lievin

President

Laurence Kaczmarek

Director

Andre Lemaire

Director

Francois Vail

Director

Christophe Bal

Purchase manager

 

Registered No.(FRA): 568801260

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7476949
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.8046644

 

 

Corporate Overview

 

Location
41 rue du Petit Bruxelles
Valenciennes, 59300
France

 

Tel:

+33 03 27 20 09 09

Fax:

+33 03 27 47 00 98

 

www.soufflet-group.com

Sales EUR(mil):

141.2

Assets EUR(mil):

79.8

Employees:

190

Fiscal Year End:

30-Jun-2012

 

Industry:

Food Processing

Incorporation Date:

15-Jan-1956

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(FRA):

568801260

 

President :

Theirry Lievin

 

 

Industry Codes

 

ANZSIC 2006 Codes:

1161

-

Grain Mill Product Manufacturing

 

NACE 2002 Codes:

1561

-

Manufacture of grain mill products

 

NAICS 2002 Codes:

311211

-

Flour Milling

 

US SIC 1987:

2041

-

Flour and Other Grain Mill Products

 

UK SIC 2003:

15611

-

Grain milling

 

UK SIC 2007:

10611

-

Grain milling

 

 

Business Description

 

Import and processing and packaging of rice and pulses for all industrial, ethnic, retail and catering markets

More Business Descriptions

Raw Materials Importer

Soufflet Alimentaire is primarily engaged in grain milling; and manufacture of breakfast cereals and cereals-based foods.

 

 

Financial Data

 

 

Financials in:

EUR(mil)

 

Revenue:

141.2

Assets:

79.8

Current Assets:

47.0

 

Total Liabilities:

79.8

 

Issued Capital:

2.1

 

Net Worth:

33.2

 

 

 

Date of Financial Data:

30-Jun-2012

 

1 Year Growth

1.8%

NA

 

Subsidiaries

 

Company

Percentage Owned

Country

Soufflet Alimentaire Camargue

 

France

 

Key Corporate Relationships

 

Bank:    Lcl Le Credit Lyonnais, Bnp Paribas, Societe Generale

 

Corporate Family

                                                                 

Corporate Structure News:

Total Corporate Family Members: 39

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Etablissements J Soufflet SA

Parent

Nogent Sur Seine

France

Food Processing

5,306.4

202

Soufflet Agriculture SAS

Subsidiary

Nogent sur Seine

France

Crops

1,731.7

749

Soufflet Vigne S.A.

Subsidiary

Limay

France

Beverages (Alcoholic)

86.0

206

Soufflet Atlantique SAS

Subsidiary

Marans

France

Crops

270.7

74

Soufflet Agro Rus Ooo

Subsidiary

Gryazi

Russian Federation

Fish and Livestock

52.4

45

Soufflet Polska Sp Z O O

Subsidiary

Poznan

Poland

Crops

61.3

40

Bineau Agri Service

Subsidiary

Neuville Aux Bois

France

Chemical Manufacturing

5.7

34

Approvisionnement General Icaunais Rural

Subsidiary

St Bris Le Vineux

France

Crops

3.0

14

Silos Soufflet

Subsidiary

Nogent Sur Seine

France

Commercial Banks

 

14

Maison Dauger

Subsidiary

La Chatre

France

Miscellaneous Financial Services

12.0

7

Soufflet Agro A.S.

Subsidiary

Prostejov

Czech Republic

Crops

226.3

 

Moulins Soufflet SA

Subsidiary

Corbeil Essonnes

France

Food Processing

443.4

374

Agro Ingredients Technology

Subsidiary

Corbeil Essonnes

France

Food Processing

57.2

34

Societe Des Carburants Soufflet Sa

Subsidiary

Nogent Sur Seine

France

Oil and Gas Operations

65.9

14

Dalnyaya Melnitsa Za

Subsidiary

Moscow

Russian Federation

Food Processing

5.6

 

Soufflet Alimentaire SAS

Subsidiary

Valenciennes

France

Food Processing

188.8

190

Soufflet Alimentaire Camargue

Subsidiary

Arles

France

Food Processing

38.7

34

Malteries Soufflet SAS

Subsidiary

Nogent sur Seine

France

Beverages (Alcoholic)

438.2

137

Malteries Franco Belges

Subsidiary

Nogent Sur Seine

France

Beverages (Alcoholic)

121.6

101

DURST MALZ Heinrich Durst Malzfabriken GmbH & Co. KG

Subsidiary

Bruchsal, Baden-WĂ¼rttemberg

Germany

Beverages (Alcoholic)

 

80

DURST MALZ GmbH & Co. KG

Subsidiary

Castrop-Rauxel, Nordrhein-Westfalen

Germany

Beverages (Alcoholic)

 

18

Lyven

Subsidiary

Colombelles

France

Chemical Manufacturing

18.0

49

Soufflet Transports

Subsidiary

Nogent Sur Seine

France

Trucking

15.2

34

Soufflet Négoce SAS

Subsidiary

Nogent sur Seine

France

Crops

1,634.6

30

Etablissements J.Soufflet Et Cie

Subsidiary

Nogent Sur Seine

France

Miscellaneous Transportation

33.0

34

Sococer Italia SRL

Subsidiary

Roma, Roma

Italy

Crops

0.0

2

Grands Moulins de France SAS

Subsidiary

Paris

France

Food Processing

85.0

20

Delifrance Nederland BV

Subsidiary

Ridderkerk

Netherlands

Food Processing

58.2

105

Becker Finances

Subsidiary

Strasbourg

France

Food Processing

0.3

4

Gestion Et Locations Soufflet

Subsidiary

Nogent Sur Seine

France

Business Services

1.7

1

Societe Nogentaise Transports Combine

Subsidiary

Nogent Sur Seine

France

Miscellaneous Transportation

5.5

 

Soufflet Services

Subsidiary

Nogent Sur Seine

France

Business Services

4.3

 

Soufflet Finances

Subsidiary

Nogent Sur Seine

France

Miscellaneous Financial Services

0.7

 

Compagnie Internationale de Malterie SA

Subsidiary

Nogent sur Seine

France

Food Processing

 

 

SLADOVNY SOUFFLET CR, a.s.

Subsidiary

Prostejov

Czech Republic

Beverages (Alcoholic)

165.4

183

Szssp Zao

Subsidiary

St. Petersburg

Russian Federation

Beverages (Alcoholic)

64.6

39

Malterie Soufflet Magyarorszag Malatagyarto Es -Forgalmazo Korlatolt Felelossegu Tarsasag

Subsidiary

Nagykanizsa

Hungary

Beverages (Alcoholic)

18.1

31

J. Soufflet Beheer B.V.

Subsidiary

Bennekom, Gelderland

Netherlands

Business Services

 

 

Prolac

Subsidiary

Nogent Sur Seine

France

Food Processing

58.0

4

 

 

 

 

Executives Report


Executives

 

Name

Title

Function

Theirry Lievin

 

President

President

Laurence Kaczmarek

 

Director

Administration Executive

Andre Lemaire

 

Director

Administration Executive

Francois Vail

 

Director

Administration Executive

Stanislas Volf

 

Director

Administration Executive

Christophe Bal

 

Purchase manager

Purchasing Executive

 

 

Annual Profit & Loss

 

 

 

30-Jun-2012

30-Jun-2011

30-Jun-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.747695

0.7347

0.721483

Consolidated

No

No

No

 

 

 

 

Total income

193.2

192.4

199.0

Net sales

188.8

188.8

199.0

Change in stock

1.7

2.5

-4.9

Unfinished work in progress

3.8

1.6

-2.5

Supplementary operating income

0.6

2.0

2.5

Other external charges

37.0

40.8

44.5

Cost of goods sold

133.7

132.4

138.7

Taxes and social security costs

1.9

2.0

1.8

Social charges

4.1

3.8

3.9

Total payroll costs

8.0

7.7

8.1

Cost of stock depreciation and amortisation

0.5

0.7

1.0

Fixed asset depreciation and amortisation

2.6

2.7

2.7

Other operating costs

0.8

0.8

1.5

Total operating costs

190.3

193.5

197.4

Net operating income

2.9

-1.1

1.6

Total financial income

0.1

0.2

0.9

Interest payable on loans

2.0

1.1

1.0

Other expenses

0.1

0.2

0.4

Total expenses

2.0

1.3

1.4

Profit before tax

1.0

-2.2

1.1

Extraordinary income

1.6

1.6

3.4

Extraordinary expenses

2.0

2.4

4.5

Extraordinary result

-0.3

-0.8

-1.1

Total taxation

0.0

-0.1

0.3

Profit distributed to employees

0.1

0.1

0.3

Net profit

0.5

-

-

Net loss

-

3.0

0.6

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

30-Jun-2012

30-Jun-2011

30-Jun-2010

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.804664

0.689727

0.816393

Consolidated

No

No

No

 

 

 

 

Issued capital

2.7

3.1

2.6

Share premium account

6.2

7.2

6.1

Legal reserves

26.3

30.1

24.2

Total reserves

12.9

15.1

12.7

Profits for the year

0.5

-3.2

-0.5

Profit brought forward from previous year(s)

-8.3

-6.5

-4.9

Capital subsidies and grants

1.0

1.4

1.5

Total stockholders equity

41.2

47.3

41.7

Provisions and allowances

1.5

1.9

1.7

Trade creditors

18.1

24.2

17.4

Bank loans and overdrafts

2.3

8.5

9.8

Current bank debts

0.9

1.7

0.5

Other loans

27.6

34.2

24.1

Other liabilities

3.9

7.6

6.0

Debts on fixed assets

0.1

0.9

0.2

Income stated in advance

0.6

0.7

0.8

Taxation and social security

3.8

4.0

3.9

Total current liabilities

52.5

76.5

56.1

Total debts

56.4

80.1

62.3

Regularisation account

0.0

0.2

0.0

Total liabilities (including net worth)

99.1

129.4

105.6

Patents

0.0

0.0

0.0

Goodwill

3.8

4.4

3.7

Other intangibles

0.1

0.1

0.1

Land

0.4

0.5

0.4

Buildings

8.7

10.6

9.5

Other fixed assets

18.6

23.4

20.0

Long-term investments

6.5

7.6

6.4

Other financial assets

2.5

1.9

1.7

Total non-current assets

40.7

48.6

42.0

Net stocks and work in progress

37.3

41.4

34.6

Trade debtors

16.5

31.4

24.0

Other receivables

3.3

7.6

4.2

Prepaid expenses

0.1

0.1

0.0

Cash and liquid assets

1.1

0.2

0.7

Total current assets

58.4

80.8

63.5

Prepaid expenses and deferred costs

0.0

0.0

0.1

Total assets

99.1

129.4

105.6

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

30-Jun-2012

30-Jun-2011

30-Jun-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.804664

0.689727

0.816393

Consolidated

No

No

No

 

 

 

 

Current ratio

1.10

1.10

1.10

Quick ratio

0.40

0.50

0.50

Total liabilities to net worth

1.51%

1.88%

1.65%

Net worth to total assets

0.38%

0.33%

0.36%

Collection period

28.60

47.40

41.40

Stock turnover rate

4.70

4.90

5.10

Asset turnover

1.77%

1.55%

1.67%

Profit margin

0.01%

-0.01%

0.01%

Return on assets

0.01%

-0.02%

0.01%

Shareholders' return

0.02%

-0.05%

0.03%

Sales per employee

4,874.27

4,595.31

4,662.41

Profit per employee

25.32

-52.89

24.83

Average wage per employee

207.56

187.18

189.78

Net worth

41.2

47.3

41.7

Number of employees

190

198

202

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.73

UK Pound

1

Rs.90.61

Euro

1

Rs.76.96

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.