MIRA INFORM REPORT

 

 

Report Date :

18.06.2013

 

IDENTIFICATION DETAILS

 

Name :

T. ROWE PRICE INTERNATIONAL LTD

 

 

Registered Office :

60 Queen Victoria Street London, EC4N 4TZ

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

23.03.2000

 

 

Com. Reg. No.:

03957748

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Subject is an investment management firm

 

 

No. of Employees :

290

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain''s economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain''s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London''s budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

Source : CIA

 


Company name and address

 

T. ROWE PRICE INTERNATIONAL LTD              

 

60 Queen Victoria Street

London, EC4N 4TZ

United Kingdom

(Trading Address)

 

 

Tel:

02076518200

Fax:

02076518480

www.troweprice.com

 

Employees:

290

Company Type:

Private Subsidiary

Corporate Family:

23 Companies

Ultimate Parent:

T. Rowe Price Group, Inc.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

23-Mar-2000

Auditor:

KPMG Audit PLC

Financials in:

USD (In Millions)

Fiscal Year End:

31-Dec-2011

Reporting Currency:

US Dollar

Annual Sales:

383.6  1

Net Income:

70.6

Total Assets:

362.4

 

 

Business Description          

 

 

T. Rowe Price Global Investment Services Ltd. is an investment management firm. It provides investment management guidance to individuals and institutions throughout the world. The firm provides a broad range of separate account management and sub-advisory services, and mutual funds for institutional and individual investors, retirement plans and financial intermediaries. It also offers a variety of investment planning and guidance tools for brokerage, tax, retirement and education planning. In addition, the firm’s products include variable annuities, rollover accounts and online banking services. (Updated by OneSource Information Services)

 

 

Industry

    

 

Industry

Investment Services

ANZSIC 2006:

6411 - Financial Asset Broking Services

NACE 2002:

6712 - Security broking and fund management

NAICS 2002:

523 - Securities, Commodity Contracts, & Other Financial Invest. & Related Activities

UK SIC 2003:

6712 - Security broking and fund management

UK SIC 2007:

6612 - Security and commodity contracts brokerage

US SIC 1987:

6211 - Security Brokers, Dealers, and Flotation Companies

 

 

Key Executives

 

Name

Title

Robert Ruppert

Managing Director

David Oestreicher

Secretary

Christopher David Alderson

Director

Edward Cage Bernard

Director

Robert Charles Trant Higginbotham

Director

 

News

 

Title

Date

China grants 5 licences to overseas investors in May
Reuters (1595 Words)

17-Jun-2013

Top 5 International Bond Mutual Funds Zacks
Yahoo! Finance (550 Words)

7-Jun-2013

TABLE-China grants $681 mln in new foreign investment quotas in ...
Reuters (1549 Words)

3-Jun-2013

TABLE-China grants $681 mln in new foreign investment quotas in May
Reuters (1549 Words)

3-Jun-2013

Movers & shakers: May 23, 2013
TheDeal.com (838 Words)

23-May-2013

T. Rowe Price brings in veteran to head up international fixed income
Asia Asset Management (261 Words)

22-May-2013

 

 

 

Financial Summary

 

FYE: 31-Dec-2011

USD (mil)

Key Figures

 

Current Assets

208.75

Fixed Assets

153.68

Total Liabilities

21.02

Net Worth

329.37

 

Key Ratios

 

Current Ratio

9.93

Acid Test

9.93

 

Registered No.(UK): 03957748

 

1 - Profit & Loss Item Exchange Rate: USD 1 = USD 1
2 - Balance Sheet Item Exchange Rate: USD 1 = USD 1

 

 

Corporate Overview

 

Location
60 Queen Victoria Street
London, EC4N 4TZ
Middlesex County
United Kingdom

 

Tel:

02076518200

Fax:

02076518480

 

www.troweprice.com

Sales USD(mil):

383.6

Assets USD(mil):

362.4

Employees:

290

Fiscal Year End:

31-Dec-2011

 

 

Industry:

Investment Services

Registered Address:
60 Queen Victoria Street
London, EC4N 4TZ
United Kingdom

 

Incorporation Date:

23-Mar-2000

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

03957748

 

Managing Director:

Robert Ruppert

 

 

Industry Codes

 

ANZSIC 2006 Codes:

6411

-

Financial Asset Broking Services

 

NACE 2002 Codes:

6712

-

Security broking and fund management

 

NAICS 2002 Codes:

523

-

Securities, Commodity Contracts, & Other Financial Invest. & Related Activities

 

US SIC 1987:

6211

-

Security Brokers, Dealers, and Flotation Companies

 

UK SIC 2003:

6712

-

Security broking and fund management

 

UK SIC 2007:

6612

-

Security and commodity contracts brokerage

 

 

Business Description

 

T. Rowe Price Global Investment Services Ltd. is an investment management firm. It provides investment management guidance to individuals and institutions throughout the world. The firm provides a broad range of separate account management and sub-advisory services, and mutual funds for institutional and individual investors, retirement plans and financial intermediaries. It also offers a variety of investment planning and guidance tools for brokerage, tax, retirement and education planning. In addition, the firm’s products include variable annuities, rollover accounts and online banking services. (Updated by OneSource Information Services)

 

More Business Descriptions

Investment Management Services

Investment management

Investment Companies and Vehicles

 

 

Financial Data

 

Financials in:

USD(mil)

 

Revenue:

383.6

Net Income:

70.6

Assets:

362.4

Current Assets:

208.8

 

Fixed Assets:

153.7

 

Long Term Debt:

12.0

 

Total Liabilities:

33.1

 

Issued Capital:

172.0

 

Working Capital:

187.7

 

Net Worth:

329.4

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

109.0%

NA

4.7%

 

Key Corporate Relationships

 

Auditor:

KPMG Audit PLC

 

Auditor:

KPMG Audit PLC

 

Auditor History

KPMG Audit PLC

31-Dec-2011

KPMG Audit PLC

31-Dec-2010

KPMG Audit PLC

31-Dec-2009

KPMG Audit PLC

31-Dec-2008

KPMG Audit PLC

31-Dec-2007

 

 

 

USD(mil)

Audit Fees:

0.4

Non Audit Fees:

0.2

Audit Fiscal Year:

12-31-2011

 

 

 

Corporate Family      

 

Corporate Structure News:

T. Rowe Price International Ltd
Total Corporate Family Members: 23

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

T. Rowe Price Group, Inc.

Parent

Baltimore, MD

United States

Investment Services

3,022.5

5,408

T. Rowe Price Associates, Inc.

Subsidiary

Baltimore, MD

United States

Miscellaneous Financial Services

 

4,000

T Rowe Price Investor Center

Branch

Colorado Springs, CO

United States

Miscellaneous Financial Services

5.6

670

T Rowe Price Investor Center

Branch

Tampa, FL

United States

Miscellaneous Financial Services

371.2

400

T. Rowe Price International Ltd

Subsidiary

London

United Kingdom

Investment Services

383.6

290

T. Rowe Price Investment Services Inc.

Subsidiary

Baltimore, MD

United States

Investment Services

 

100

T Rowe Price Investor Center

Branch

Baltimore, MD

United States

Miscellaneous Financial Services

7.4

8

T Rowe Price Investor Center

Branch

Wellesley, MA

United States

Miscellaneous Financial Services

5.6

6

T Rowe Price Investor Center

Branch

Mc Lean, VA

United States

Miscellaneous Financial Services

5.6

6

T Rowe Price Investor Center

Branch

Washington, DC

United States

Miscellaneous Financial Services

5.6

5

T Rowe Price Investor Center

Branch

Oak Brook, IL

United States

Miscellaneous Financial Services

4.6

5

T Rowe Price Investor Center

Branch

Los Angeles, CA

United States

Miscellaneous Financial Services

4.6

5

T Rowe Price Investor Center

Branch

Short Hills, NJ

United States

Miscellaneous Financial Services

3.7

4

T Rowe Price Investor Center

Branch

Northbrook, IL

United States

Miscellaneous Financial Services

3.7

4

T Rowe Price Investor Center

Branch

Boca Raton, FL

United States

Miscellaneous Financial Services

3.7

4

T. Rowe Price International, Inc.

Subsidiary

Baltimore, MD

United States

Investment Services

2.9

4

T. Rowe Price Retirement Plan Services, Inc.

Subsidiary

Owings Mills, MD

United States

Investment Services

 

 

T Rowe Price Retirement Plan

Subsidiary

Walnut Creek, CA

United States

Miscellaneous Financial Services

 

7

T Rowe Price Investor Services

Subsidiary

Baltimore, MD

United States

Miscellaneous Financial Services

 

6

T Rowe Price Trust Co

Subsidiary

Baltimore, MD

United States

Miscellaneous Financial Services

 

6

T Rowe Price Services Inc

Subsidiary

Baltimore, MD

United States

Miscellaneous Financial Services

 

6

T. Rowe Price Advisory Services, Inc.

Subsidiary

Baltimore, MD

United States

Investment Services

 

6

T Rowe Price Savings Bank

Subsidiary

Baltimore, MD

United States

Miscellaneous Financial Services

128.3

 

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Christopher David Alderson

 

Director

Director/Board Member

Age: 51

Source: Experian Ltd.

Edward Cage Bernard

 

Director

Director/Board Member

 

Age: 57

Source: Experian Ltd.

Education:

Brown University, BA
New York University, MBA

Robert Charles Trant Higginbotham

 

Director

Director/Board Member

 

Age: 45

Ian Donald Kelson

 

Director

Director/Board Member

 

Age: 56

Education:

London School of Economics, MS (Econometrics)
King's College
London School of Economics, MS (Econometrics)

 

Executives

 

Name

Title

Function

Robert Ruppert

 

Managing Director

Managing Director

David Oestreicher

 

Secretary

Company Secretary

 

 

Directors and Shareholders Report

 

Main Office Address:
60 Queen Victoria Street
London
United Kingdom EC4N 4TZ

Tel: 02076518200
Fax: 02076518480
URL: http://www.troweprice.com

Annual Return Date: 23 Mar 2013
Total Issued Capital (GBP 000): 172,000

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Edward Cage
Bernard

Current

NA

7712 Ruxwood Road,
Baltimore City, Maryland 21204

06 Dec 2005

NA

Current:2
Previous:0
Disqualifications:0

 

Ian Donald
Kelson

Current

16 Aug 1956

60 Queen Victoria Street, London,
London , London EC4N 4TZ

14 Jun 2011

NA

Current:1
Previous:0
Disqualifications:0

 

Robert Charles Trant
Higginbotham

Current

10 Sep 1967

60 Queen Victoria Street, London,
London , London EC4N 4TZ

01 Oct 2012

NA

Current:2
Previous:0
Disqualifications:0

 

Christopher David
Alderson

Current

29 Mar 1962

Old Enton Water Lane,
Godalming, Surrey GU8 5AJ

30 Jun 2010

NA

Current:2
Previous:0
Disqualifications:0

 

James Aloysius Charles
Kennedy

Previous

17 Aug 1953

13751 Falls Road,
Cockeysville, Md21030

04 Aug 2004

05 Jun 2011

Current:1
Previous:1
Disqualifications:0

 

Michael David
Testa

Previous

22 Apr 1944

1301 Western Run Road,
Cockeysville, Maryland 21030

23 Mar 2000

30 Apr 2004

Current:0
Previous:2
Disqualifications:0

 

Joseph Paul
Croteau

Previous

08 Apr 1954

10225 Bristol Channel, Ellicott City,
Maryland

23 Mar 2000

23 Oct 2000

Current:0
Previous:1
Disqualifications:0

 

Robert Todd
Ruppert

Previous

07 May 1956

3127 Golf Course Road West, Owings Mills,
Maryland, Md 21117

23 Mar 2000

30 Apr 2012

Current:3
Previous:3
Disqualifications:0

 

James Sellers
Riepe

Previous

25 Jun 1943

1330 Western Run Road,
Cockeysville 21030, Maryland

12 Jan 2001

31 Dec 2005

Current:0
Previous:1
Disqualifications:0

 

David John Lynton
Warren

Previous

NA

56 Gloucester Avenue,
London , London NW1 8BA

06 Jan 2003

31 Mar 2009

Current:0
Previous:2
Disqualifications:0

 

Martin Gerald
Wade

Previous

16 Feb 1943

Hocker Edge, Friezley Lane,
Cranbrook, Kent TN17 2LL

12 Jan 2001

31 Dec 2002

Current:0
Previous:5
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


There are no corporate directors for this company.

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

David
Oestreicher

Current

NA

60 Queen Victoria Street, London,
London , London EC4N 4TZ

01 Oct 2012

NA

Current:1
Previous:0
Disqualifications:0

 

Peter David
Astleford

Previous

NA

Little Tilden, Ulcombe Road, Headcorn,
Ashford, Kent TN27 9JY

23 Mar 2000

20 Mar 2001

Current:2
Previous:11
Disqualifications:0

 

Barbara A
Van Horn

Previous

28 Jul 1947

9802 Magledt Road,
Baltimore, Maryland 21234

18 Dec 2008

01 Oct 2012

Current:1
Previous:1
Disqualifications:0

 

Emma
Beal

Previous

NA

55 Sheen Park,
Richmond, Surrey TW9 1UN

02 Dec 2008

02 Dec 2008

Current:0
Previous:1
Disqualifications:0

 

Ann Beresford
Cranmer

Previous

23 Mar 1947

25 Bank Street, Canary Wharf,
Poplar, London E14 5JP

20 Mar 2001

17 Dec 2008

Current:1
Previous:3
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


There are no corporate secretaries for this company.

 

 

Individual Shareholders


Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

T Rowe Price Associates, Inc

172000000 Ordinary USD 1.00

Ordinary

172,000,000

0.66

113,419,057.04

100.00

 

 

 

 

 

 

 

 

Corporate Shareholders


There are no corporate shareholders for this company.

 

 

 

News

 

China grants 5 licences to overseas investors in May
Reuters (1595 Words)

17-Jun-2013

Top 5 International Bond Mutual Funds Zacks
Yahoo! Finance (550 Words)

07-Jun-2013

TABLE-China grants $681 mln in new foreign investment quotas in ...
Reuters (1549 Words)

03-Jun-2013

TABLE-China grants $681 mln in new foreign investment quotas in May
Reuters (1549 Words)

03-Jun-2013

Movers & shakers: May 23, 2013
TheDeal.com (838 Words)

23-May-2013

T. Rowe Price brings in veteran to head up international fixed income
Asia Asset Management (261 Words)

22-May-2013

New Hire Roundup: HighTower Expands Development Team
AdvisorOne (594 Words)

22-May-2013

T. Rowe Price Names Industry Veteran Arif Husain AsHead Of International Fixed Income
T. Rowe Price (491 Words)

22-May-2013

T. Rowe Price Names Head of International Fixed Income
Plan Adviser (245 Words)

21-May-2013

Kelson takes step back at T Rowe Price
Portfolio Adviser (207 Words)

21-May-2013

T Rowe Price names new fixed income boss
Wealth Manager (186 Words)

21-May-2013

 

 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)

           

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Consolidated

Yes

Yes

Yes

Yes

No

 

 

 

 

 

 

Total Turnover

383.6

183.5

125.2

126.4

93.1

Total Expenses

292.5

144.7

101.8

103.0

82.9

Depreciation

3.2

0.5

0.4

0.3

0.3

Operating Profit

91.1

38.9

23.3

23.4

10.2

Other Income

7.0

6.8

1.0

0.9

1.5

Interest Paid

0.0

0.0

0.0

0.0

0.0

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

98.1

45.7

24.3

24.4

11.7

Tax Payable / Credit

27.5

11.0

7.6

7.0

1.3

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

70.6

34.7

16.8

17.4

10.4

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.4

0.2

0.0

0.1

0.1

Non Audit Fees

0.2

0.2

0.2

0.2

0.1

Number of Employees

290

84

-

73

71

Social Security Costs

-

-

1.1

0.8

1.3

Pensions

-

-

1.1

1.2

-

Other Pension Costs

-

-

30.3

26.4

27.0

Employees Remuneration

148.8

38.1

31.5

27.2

28.3

Other Costs

-

-

30.3

26.0

-

Directors Remuneration

-

-

31.5

27.2

-

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Consolidated

Yes

Yes

Yes

Yes

No

 

 

 

 

 

 

Land & Buildings

19.2

8.2

0.7

0.1

0.2

Fixtures & Fittings

7.7

3.5

0.8

0.4

0.3

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

27.0

11.7

1.4

0.5

0.5

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

126.7

150.9

0.0

0.0

0.0

Total Fixed Assets

153.7

162.6

1.4

0.5

0.5

Stocks

0.0

0.0

0.0

0.0

0.0

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.0

0.0

0.0

0.0

0.0

Inter-Company Debtors

0.6

0.0

0.0

4.5

0.0

Director Loans

-

-

0.0

0.0

0.0

Other Debtors

79.3

70.1

42.6

24.3

33.4

Total Debtors

79.9

70.1

42.6

28.9

33.4

Cash and Equivalents

128.9

106.6

62.7

45.8

23.2

Other Current Assets

0.0

0.0

0.9

0.0

2.3

Total Current Assets

208.8

176.6

106.1

74.7

58.8

Total Assets

362.4

339.3

107.5

75.2

59.3

Trade Creditors

3.6

5.7

0.5

0.6

0.0

Bank Overdraft

0.0

0.0

0.0

0.0

0.0

Inter-Company Creditors

0.0

29.0

6.0

0.0

3.7

Director Loans (Current Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Finance Lease (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Short Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Current Liability)

0.0

0.0

0.0

0.0

7.6

Social Security/VAT

0.0

0.0

0.0

0.0

0.0

Corporation Tax

9.9

20.9

5.1

1.7

0.0

Dividends (Current Liability)

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

7.5

24.4

4.0

3.1

0.0

Total Current Liabilities

21.0

80.0

15.6

5.4

11.3

Group Loans (Long Term Liability)

-

-

0.0

0.0

-

Director Loans (Long Term Liability)

-

-

0.0

0.0

-

Hire Purchase (Long Term Liability)

-

-

0.0

0.0

-

Leasing (Long Term Liability)

-

-

0.0

0.0

-

Total Hire Purchase Loans (Long Term Liability)

-

-

0.0

0.0

-

Other Long Term Loans

-

-

0.0

0.0

-

Accruals/Deferred Income (Long Term Liability)

-

-

0.5

0.1

-

Other Long Term Liabilities

12.0

0.6

0.0

0.0

0.7

Total Long Term Liabilities

12.0

0.6

0.5

0.1

0.7

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

172.0

172.0

47.0

47.0

47.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

-15.4

3.8

0.0

0.0

0.7

Retained Earnings

133.9

63.3

28.7

11.9

-8.2

Other Reserves

38.8

19.5

15.8

10.8

7.9

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

329.4

258.7

91.4

69.7

47.4

Net Worth

329.4

258.7

91.4

69.7

47.4

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Consolidated

Yes

Yes

Yes

Yes

No

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Consolidated

Yes

Yes

Yes

Yes

No

 

 

 

 

 

 

Current Ratio

9.93

2.21

6.79

13.80

5.22

Liquidity Ratio

9.93

2.21

6.79

13.80

5.22

Working Capital by Sales

48.94%

52.65%

72.26%

54.79%

51.10%

Return on Capital

28.74%

17.63%

26.47%

34.96%

24.34%

Return on Assets

27.07%

13.47%

22.62%

32.44%

19.72%

Profit Margin

25.58%

24.90%

19.43%

19.29%

12.57%

Return on Shareholders Funds

29.79%

17.67%

26.60%

34.99%

24.71%

Borrowing Ratio

-

11.20%

6.55%

-

7.79%

Equity Gearing

90.88%

76.24%

85.04%

92.70%

79.80%

Sales by Tangible Assets

14.22

15.65

86.63

250.87

189.22

Average Remuneration per Employee

0.5

0.5

-

0.4

0.4

Profit per Employee

0.3

0.5

-

0.3

0.2

Sales per Employee

1.3

2.2

-

1.7

1.3

Capital Employed per Employee

1.2

3.1

-

1.0

0.7

Tangible Assets per Employee

0.1

0.1

-

0.0

0.0

Total Assets per Employee

1.2

4.0

-

1.0

0.8

Employee Remuneration by Sales

38.80%

20.78%

25.13%

21.50%

30.42%

Creditor Days (Cost of Sales Based)

3.38

11.33

1.45

1.65

-

Creditor Days (Sales Based)

3.38

11.33

1.45

1.65

-

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.57.73

UK Pound

1

Rs.90.61

Euro

1

Rs.76.96

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.