|
Report Date : |
19.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
ARORA IRON AND STEEL ROLLING MILLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Near Phase VII Focal Point, Dharndari Khurd, Ludhiana – 141010, Punjab |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
25.08.1995 |
|
|
|
|
Com. Reg. No.: |
16-16953 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.25.521 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109PB1995PTC016953 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDA00882A / JLDA01570C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA45111E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of a Comprehensive range of Iron and Steel Products like
Ingots, Rounds, Bars, Flats, Squares etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 650000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
management has failed to file its financial for the year 2012 with the
government department. As per previous year’s record, the company performance seems tom be
satisfactory. Trade relations are reported as fair. Business is active.
Payments are reported to be unknown. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – 31st March, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit: BB+ |
|
Rating Explanation |
Having moderate risk of default regarding
timely servicing of financial obligation. |
|
Date |
May, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Ravinder Pal Singh |
|
Designation : |
Director |
|
Contact No.: |
91-161-5053009/ 9814061088 |
|
Date : |
18.06.2013 |
|
|
|
|
Name : |
Mr. Amarjit Singh Chawla |
|
Designation : |
Director |
|
Contact No.: |
91-9814052380 |
|
Date : |
18.06.2013 |
LOCATIONS
|
Registered Office : |
Near Phase VII Focal Point, Dharndari Khurd, Ludhiana – 141010,
Punjab, India |
|
Tel. No.: |
91-161-2674055/ 5085403/ 4680901/ 4680928/ 4680929 |
|
Mobile No.: |
91-9814061088 (Mr. Ravinder Pal Singh) 91-9814052380 (Mr. Amarjit Singh Chawla) |
|
Fax No.: |
91-161-2677454 |
|
E-Mail : |
|
|
Website: |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mr. Raminder Pal Singh |
|
Designation : |
Director |
|
Address : |
26 A, Sant Fateh Singh Nagar, Ludhiana – 141002, Punjab, India |
|
Date of Birth/Age : |
17.03.1976 |
|
Date of Appointment : |
02.11.2004 |
|
DIN No.: |
00788677 |
|
|
|
|
Name : |
Mr. Amarjit Singh Chawla |
|
Designation : |
Director |
|
Address : |
249, Shaheed Udham Singh Nagar, Jalandhar – 141002, Punjab, India |
|
Date of Appointment : |
21.09.2004 |
|
DIN No.: |
02432373 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Amarjit Singh Chawla |
|
189800 |
|
Amarjit Singh and Sons (HUF) Through Amarjit Singh Karta |
|
20000 |
|
Gurpreet Kaur |
|
17500 |
|
Ganganjot Singh Chawla |
|
21300 |
|
Harvinder Singh Chawla |
|
25000 |
|
Harminder Pal Singh |
|
100000 |
|
Kirpal Singh Chawla |
|
20000 |
|
Mohinder Bir Singh |
|
342500 |
|
Parmeet Kaur |
|
21400 |
|
Raminder Pal Singh |
|
58600 |
|
K. A. Ferro Alloys (Private) Limited, India |
|
1200000 |
|
Pronto Steerings Limited, India |
|
500000 |
|
Mukhmohan Singh |
|
3000 |
|
Upjeet Singh |
|
4000 |
|
Raminder Pal Singh (HUF) |
|
29000 |
|
|
|
|
|
Total |
|
2552100 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
66.61 |
|
Directors or relatives of directors |
|
33.39 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of a Comprehensive range of Iron and Steel Products like Ingots,
Rounds, Bars, Flats, Squares etc. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Punjab National Bank Chowk Sudan, Jalandhar – 144001, Punjab, India ·
Punjab National Bank G T Road, Jalandhar – 144001, Punjab, India ·
ICICI Bank Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. S. Chandok and Company Chartered Accountant |
|
Address : |
71, Guru Nanak Dev Market, |
|
Tel. No.: |
91-161-2534082/ 2540179 |
|
Residential No.: |
91-161-2402623 |
|
Fax No.: |
91-161-2540178 |
|
Email : |
ABGPC2136E |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2552100 |
Equity Shares |
Rs.10/- each |
Rs.25.521
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
25.521 |
16.395 |
7.395 |
|
|
2] Share Application Money |
1.470 |
1.875 |
1.875 |
|
|
3] Reserves & Surplus |
134.618 |
76.450 |
26.090 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
161.609 |
94.720 |
35.360 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
64.586 |
49.177 |
37.063 |
|
|
2] Unsecured Loans |
53.261 |
14.791 |
23.651 |
|
|
TOTAL BORROWING |
117.847 |
63.968 |
60.714 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
279.456 |
158.688 |
96.074 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
151.234 |
112.383 |
86.768 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
4.884 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
147.407 |
97.707 |
55.501 |
|
|
Sundry Debtors |
515.488
|
295.252 |
223.806 |
|
|
Cash & Bank Balances |
19.710
|
11.076 |
17.878 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
30.065
|
27.915 |
22.871 |
|
Total
Current Assets |
712.670
|
431.950 |
320.056 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
486.405
|
313.622 |
289.543 |
|
|
Other Current Liabilities |
81.749
|
61.176 |
19.252 |
|
|
Provisions |
16.294
|
10.847 |
6.839 |
|
Total
Current Liabilities |
584.448
|
385.645 |
315.634 |
|
|
Net Current Assets |
128.222
|
46.305 |
4.422 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
279.456 |
158.688 |
96.074 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
|
2845.814 |
1742.459 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
2812.151 |
1721.805 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
33.663 |
20.654 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
4.715 |
3.595 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
28.948 |
17.059 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
7.450 |
2.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
21.498 |
14.359 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
8.42 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.76
|
0.82 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.36
|
3.13 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.18 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debts/Networth) |
|
0.73
|
0.68 |
1.72 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22
|
1.12 |
1.01 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
Loans taken for vehicles unsecured |
3.714 |
1.483 |
|
Other debt unsecured |
49.547 |
13.308 |
|
|
|
|
|
Total |
53.261 |
14.791 |
FINANCIAL RESULTS
During the year
2010.11 The Directors achieved a record production. The company produced
62124.839 M.T. of M. S. Round both of Alloy and Non-Alloys steel as against a production
of 47296.42 M.T. of same item. This shows an increase of 31.35% over the
previous year. Last year also The Directors had achieved a record production
with 32.75 % increase. Besides The company also produced 5060.575 M.T. of M. S.
Rolls. Thus overall production during the year is 67185.414 M.T. which can be
considered as the Maximum production so far made by the company. The Turnover
of the company jumped from Rs.1742.459 Millions to Rs. 2845.814 Millions i.e.
an increase of approx. 63.32 %. These results could be achieved just because of
hard work, sincerity and dedication of the Directors and more over the
cooperation, advice and the whole hearted financial and moral support Profit
before depreciation during the year is Rs. 33.663 Millions as against Similar
profit of Rs.20.654 Millions. The Net Profit after Depreciation and I. Tax
prov. is Rs.21.498 Millions.
The Directors feel
proud in informing that necessary steps are being taken to set up a project of
installation of 30.00 M .T. Arc/ Induction furnace in the existing premises of
the company Necessary Clearances from various Dept’s have already been obtained
and rest are being applied for.
FIXED ASSETS:
· Land
· Machinery
·
· Electric Fittings
·
· Computer
· Generator
· Tempo
· Furniture and Fixtures
· Mobile Phone
· Scooter
· A.P.C.D.
· Car
· Measuring/ Testing Equipments
· Fax
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.45 |
|
|
1 |
Rs.91.60 |
|
Euro |
1 |
Rs.77.91 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums. |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums. |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums. |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity. |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised. |
Credit not
recommended |
|
-- |
NB |
New Business. |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.