MIRA INFORM REPORT

 

 

Report Date :

19.06.2013

 

IDENTIFICATION DETAILS

 

Name :

CENTRIC STEEL LIMITED [w.e.f. 14.05.2007]

 

 

Formerly Known As :

CENTRIC IRON AND STEEL INDUSTRIES LIMITED [w.e.f. 07.02.2007]

 

CENTRIC IRON AND STEEL INDUSTRIES PRIVATE LIMITED [w.e.f. 27.12.2006]

 

BASUDEV SCARVES PRIVATE LIMITED

 

 

Registered Office :

43, Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.02.1986

 

 

Com. Reg. No.:

11-038866

 

 

Capital Investment / Paid-up Capital :

Rs.7.339 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1986PLC038866

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC07403E

 

 

PAN No.:

[Permanent Account No.]

AABCB3566C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Precision ERW Tubes and Pipes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There appears an increase in the sales turnover as well as net profitability of the company during 2012. Liquidity position is under pressure.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B- (Long Term Fund Based Limits)

Rating Explanation

High risk of default.

Date

July 2012

 

Rating Agency Name

ICRA

Rating

A4 (Short Term Non Fund Based Limits)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

43, Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India  

Tel. No.:

91-22-25668527/25669803

Fax No.:

91-22-25663058

E-Mail :

adhishkochhar@centricsteel.com

contact@centricsteel.com

 

 

Factory :

T-24, MIDC Industrial Area, Taloja, District Raigad-410208, Maharashtra, India

Tel. No.:

91-22-27411981

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mrs. Rithu Niraj Kochhar

Designation :

Director

Address :

43, Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India  

Date of Birth/Age :

06.10.1961

Date of Appointment :

14.05.2007

DIN No.:

01147486

 

 

Name :

Mr. Niraj Vishwanath Kochhar

Designation :

Director

Address :

43, Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India  

Date of Birth/Age :

15.08.1957

Date of Appointment :

14.05.2007

DIN No.:

01727348

 

 

Name :

Mr. Adhish Niraj Kochhar

Designation :

Director

Address :

43, Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India  

Date of Birth/Age :

19.10.1982

Date of Appointment :

14.05.2007

DIN No.:

01727646

 

 

MAJOR SHAREHOLDERS

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Niraj Vishwanath Kochhar

 

36387

Rithu Niraj Kochhar

 

22300

Adhish Niraj Kochhar

 

4700

Rishab Kochhar

 

4700

Vedika Kochhar

 

1801

T.R. Mehta

 

1

Niraj Vishwanath Kochhar HUF

 

3501

Total

 

73390

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

Bodies corporate

 

Directors or relatives of Directors

95.23

Other top fifty shareholders

4.77

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Precision ERW Tubes and Pipes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, Bhandup Main, Mumbai - 400078, Maharashtra, India
  • Canara Bank, Corporate Service Branch, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Term Loan Canara bank

(Term Loan is Secured against land and building, plant and machinery and by second charge on Current Assets of the company)

34.430

61.489

SHORT-TERM BORROWINGS

 

 

Canara Bank

(secured by Hypothecation of stocks & books debts & Second charge on Fixed assets)

61.977

59.911

Total

96.407

121.400

 

 

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Chhogmal and Company

Chartered Accountants

Address :

206, Apollo Chambers, Mogra Road, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-66995808/28360511

Fax No.:

91-22-66995808

E-Mail :

chhogmal@gmail.com

info@chhogmal.co.in

PAN No.:

AAIPS9715N

 

 

Company Controlled by Directors :

Niraj Metal and Alloys Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

73390

Equity Shares

Rs.10/- each

Rs.7.339 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.339

5.000

(b) Reserves & Surplus

 

59.119

28.613

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

66.859

93.919

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

61.977

59.911

(b) Trade payables

 

58.493

51.497

(c) Other current liabilities

 

86.361

51.109

(d) Short-term provisions

 

0.133

0.026

TOTAL

 

340.281

290.075

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

139.748

143.595

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

36.463

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

9.071

0.766

(e) Other Non-current assets

 

3.513

3.514

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

92.161

80.041

(c) Trade receivables

 

47.493

53.429

(d) Cash and cash equivalents

 

1.197

0.434

(e) Short-term loans and advances

 

10.635

8.296

(f) Other current assets

 

0.000

0.000

TOTAL

 

340.281

290.075

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

27.406

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

32.406

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

150.667

2] Unsecured Loans

 

 

32.429

TOTAL BORROWING

 

 

183.096

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

215.502

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

147.734

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

1.530

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

58.529

 

Sundry Debtors

 
 

57.365

 

Cash & Bank Balances

 
 

0.294

 

Other Current Assets

 
 

0.346

 

Loans & Advances

 
 

13.813

Total Current Assets

 
 

130.347

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

62.296

 

Other Current Liabilities

 
 

1.781

 

Provisions

 
 

0.032

Total Current Liabilities

 
 

64.109

Net Current Assets

 
 

66.238

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

215.502


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

264.570

191.970

187.271

 

 

Other Income

0.019

0.019

0.053

 

 

TOTAL                                     (A)

264.589

191.989

187.324

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

228.368

157.823

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

(10.221)

(13.991)

158.256

 

 

Employee Benefits Expense

6.080

5.072

 

 

 

Other Expense

10.924

13.849

 

 

 

TOTAL                                     (B)

235.151

162.753

158.256

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

29.438

29.236

29.068

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

20.314

20.872

20.792

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.124

8.364

8.276

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.946

5.893

5.681

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.178

2.471

2.595

 

 

 

 

 

Less

TAX                                                                  (H)

(7.680)

0.000

0.834

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.858

2.471

1.761

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.737

2.266

0.505

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.595

4.737

2.266

 

 

 

 

 

 

Earnings Per Share (Rs.)

216.98

24.15

35.22

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.10

1.29

0.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.20

1.29

1.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.05

0.85

0.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.07

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.94

4.58

5.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.73

0.87

2.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered office of the company has been shifted from Plot No. T-24, MIDC Industrial Area, Taloja, District Raigad-410208, Maharashtra, India to the present address w.e.f. 21.07.2011.

 

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Adhish Kochhar

5.766

5.766

Rishab Kochhar

2.318

2.318

Niraj Kochhar

11.685

11.685

Niraj Kochhar HUF

3.506

3.506

Mrs. T.R. Mehta

0.250

0.250

Vedika Kochhar

3.809

3.809

Rithu Kochhar

5.094

5.094

Total

32.428

32.428

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U99999MH1986PLC038866

Name of the company

CENTRIC STEEL LIMITED

Address of the registered office or of the principal place of  business in India of the company

43 Sardar Pratap Singh Industrial Estate, No. 3, LBS Marg, Bhandup (West), Mumbai – 400078, Maharashtra

India

adhishkochhar@centricsteel.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10075480

Type of charge

  • Immovable property
  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Canara Bank, Bhandup Main, Mumbai - 400078, Maharashtra, India

cpkrishnan@canarabank.com

Nature of instrument creating charge

Supplemental common Hypothecation agreement dated 04.05.2012 and pronote dated 04.05.2012

Date of instrument Creating the charge

04.05.2012

Amount secured by the charge

Rs.222.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 4% per annum above base rate with a min of 14.50% per annum compounded monthly for value received

 

Terms of Repayment

On demand

 

Margin

25% on stock and book debts

 

Extent and Operation of the charge

Working capital and term loan together = Rs. 222.500 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

For working capital limits = hypothecation of stock and book debts at plot no. 24, taloja industrial area and Gate no. 165, near chitli fata, Pune Nashik Road, village kururli khed, Pincode – 410501

For term loan = hypothecation of plant and machinery, negative lien of leasehold land and building at plot no. 24, taloja industrial area.

Assets charged for term loan shall be available as collateral security for working capital limits and vice versa.

Date of instrument modifying the charge

29.10.2007

Particulars of the present modification

Working capital limit enhanced from 60.000 Millions to 107.500 Millions

 

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Electrical Installation
  • Computer Systems
  • Vehicles
  • Furniture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.45

UK Pound

1

Rs.91.60

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.