MIRA INFORM REPORT

 

 

Report Date :

19.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MICROPOINT COMPUTERS PRIVATE LIMITED (w.e.f. 18.10.2012)

 

 

Formerly Known As :

MICROPOINT COMPUTERS LIMITED

 

 

Registered Office :

Gala No. 17 and 18 Navketan Industrial Estate, Mahakali Caves Road, Andheri (East), Mumbai-400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.03.2002

 

 

Com. Reg. No.:

11-135224

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH2002PLC135224

 

 

IEC No.:

0300033559

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUIMM19091C

MUMM15875G

MUMD13601A

 

 

PAN No.:

[Permanent Account No.]

AACCM8590Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Dealer and Distributor of Computer Peripherals

 

 

No. of Employees :

245 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a good track record.

 

The financial position of the company is sound and healthy. Directors are well-experienced and knowledgeable businessmen.

 

The company has recorded better growth in its turnover and profits during 2012. Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Waghole

Designation :

Account Manager

Contact No.:

91-22-40956363

Date :

18.06.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

Gala No. 17 and 18, Navketan Industrial Estate, Mahakali Caves Road, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

91-22-40956363 / 26106226 / 40956301

Mobile No.:

91-9820222863 (Mr. Yogesh Deosthali)

Fax No.:

91-22-26106217 / 26870250

E-Mail :

mayank@micropointcomputers.com

mpoint@vsnl.com

alpesh@pataxindia.com 

accounts@mpcl.in

Website :

http://www.mpcl.in

Area :

3000 Sq. ft.

Location :

Owned

 

 

Warehouse :

Shop No1/2, Siddhivinayak Jewel, Sector No 11, Plot No 11, Behind Krishma Hotel, Kamote Colony, Navi Mumbai 410209, Maharashtra, India

Area :

1200 Sq. Ft

Location :

Rented

 

 

Regional Office :

Located at:

 

  • Bangalore
  • Chennai
  • Vadodara
  • Navi Mumbai
  • Kolkata
  • Delhi

 

 

International Office:

Singapore

1, North Bridge Road, # 19-04/05, High Street Centre, Singapore-179094

Tel. No.:

91-65-63372472/3/5

Fax No.:

91-65-63374070

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Chetan Ramaniklal Goyani

Designation :

Director

Address :

201 / A, Hare Krishna Apartments, 2nd Floor, P M Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

31.12.1963

Date of Appointment :

19.03.2002

DIN No.:

00241224

 

 

Name :

Mr. Amul Damodar Mahale

Designation :

Director

Address :

11 / 86, Unnat Nagar No. 3,, Off M G Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

03.03.1967

Date of Appointment :

19.03.2002

DIN No.:

00241284

 

 

Name :

Mr. Gangadharan Narayanan Pothen

Designation :

Additional director

Address :

A 204, Jhaveri Residency CHS Limited, Chulna Bhopala Road, Vasai Road West, Mumbai – 401202, Maharashtra, India

Date of Birth/Age :

28.03.1963

Date of Appointment :

21.08.2012

DIN No.:

06360080

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Waghole

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Chetan Goyani

 

20310

Amul Mahale

 

22385

Shilpa Goyani

 

4615

Suchita Mahale

 

2540

Chetan Goyani HUF

 

50

Nirmala Naik

 

50

Chetan Goyani Jointly with Shipa Goyani

 

25

Amul Mahale Jointly with Suchita Mahale

 

25

Total

 

50000

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Computer Peripherals

 

 

Products :

Computer Peripherals

 

 

Agencies Held :

  • HP
  • Sony

 

 

Imports :

 

Countries :

  • China
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

245 (Approximately)

 

 

Bankers :

  • IDBI Bank Limited, Bhide Bunglow, 37, Mahatma Gandhi Road, Vile Parle (East), Mumbai, Maharashtra, India

 

  • IDBI Bank Limited, City SME Centre, 161, 16th Centre, C Wing, Mitttal Court, Nariman Point, Mumbai - 400021, Maharashtra, India

 

  • State Bank of India, Andheri, Mumbai, Maharashtra, India

 

  • Citibank N.A. Wockhardt Towers, Ground Floor, West Wing, C-2, G Block, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Yatin C Shah and associates

Chartered Accountants

Address :

306, Goyal Trade Centre, Shantivan, Opposite HDFC Bank, Borivali (East), Mumbai-400066, Maharashtra, India

Tel. No.:

91-22-28967082/28962159

Fax No.:

91-22-28967082

E-Mail :

alpesh@pataxinda.com

yatin@pataxindia.com

PAN No.:

AALPS7699J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Reconciliation of the Number of Shares at the beginning and end of the reporting period

Particulars

No of Share

Ra. In Millions

Equity Shares

 

 

At the beginning of the year

50000

0.500

Outstanding at the end of the year

50000

0.500

 

Details of Shareholder holding more than 5% Shares in the Company

Particulars

No. of Shares Held

% of Holding

Amul D Mahale

22,385

44.77%

Suchita A Mahale

2,540

5.08%

Chetan R Goyani

20,310

40.62%

Shilpa C Goyani

4,615

9.23%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

51.618

34.659

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

2.770

2.984

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

49.404

49.404

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

48.020

67.802

(c) Other current liabilities

 

12.785

7.355

(d) Short-term provisions

 

0.084

0.000

TOTAL

 

165.181

162.704

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

8.175

9.659

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.218

0.218

(c) Deferred tax assets (net)

 

0.229

0.117

(d)  Long-term Loan and Advances

 

0.869

3.400

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.564

4.772

(b) Inventories

 

8.326

25.911

(c) Trade receivables

 

93.527

72.798

(d) Cash and cash equivalents

 

49.950

43.264

(e) Short-term loans and advances

 

2.323

2.565

(f) Other current assets

 

0.000

0.000

TOTAL

 

165.181

162.704

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

26.464

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

26.964

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5.862

TOTAL BORROWING

 

 

5.862

DEFERRED TAX LIABILITIES

 

 

0.065

 

 

 

 

TOTAL

 

 

32.891

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

11.587

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.218

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

11.257

 

Sundry Debtors

 
 

54.203

 

Cash & Bank Balances

 
 

32.875

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

9.990

Total Current Assets

 
 

108.325

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

40.977

 

Other Current Liabilities

 
 

43.610

 

Provisions

 
 

2.652

Total Current Liabilities

 
 

87.239

Net Current Assets

 
 

21.086

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

32.891

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

546.240

473.874

272.997

 

 

Other Income

3.988

1.583

4.967

 

 

TOTAL                                     (A)

550.228

475.457

277.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock in trade

421.060

418.990

265.347

 

 

Changes in Inventories of Stock-in-Trade

17.585

(14.653)

 

 

 

Employee Benefit Expense

61.775

41.576

 

 

 

Other expenses

21.704

14.427

 

 

 

TOTAL                                     (B)

522.124

460.340

265.347

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)       (C)

28.104

15.117

12.617

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.882

1.152

2.115

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.222

13.965

10.502

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.518

1.927

2.435

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

25.704

12.038

8.067

 

 

 

 

 

Less

TAX                                                                  (H)

8.745

3.843

2.382

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

16.959

8.195

5.685

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

8.204

14.126

 

TOTAL IMPORTS

NA

8.204

14.126

 

 

 

 

 

 

Earnings Per Share (Rs.)

339.17

163.90

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover

 

 

480.000

 

 

 

Due to market fluctuation

 

Expected Sales (2013-14) : Rs. 450.000 Millions

 

The above information has been parted by Mr. Anil Waghole.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.08

1.72

2.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.70

2.54

2.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.60

7.41

6.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.23

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.06

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.56

1.99

1.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs in millions)

Particular

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

48.020

67.802

40.977

Total

48.020

67.802

40.977

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from 9 and 10, East Bharat Kunj, Shradhanand Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India to present address w.e.f. 29.06.2006

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Loan Intercorporate deposit

2.770

2.984

Total

2.770

2.984

 

 

FIXED ASSETS

 

  • TATA Delivery Van
  • Furniture and Fixtures
  • Office Premises
  • Data Processing Equipment
  • Office Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.45

UK Pound

1

Rs.91.60

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.