MIRA INFORM REPORT

 

 

Report Date :

19.06.2013

 

IDENTIFICATION DETAILS

 

Name :

OSCAR ULTRASONICS PRIVATE LIMITED

 

 

Registered Office :

G-10, Arihant Industrial Estate, Off. Saki Vihar Road, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.01.1999

 

 

Com. Reg. No.:

11-117979

 

 

Capital Investment / Paid-up Capital :

Rs.0.400 Million

 

 

CIN No.:

[Company Identification No.]

U33110MH1999PTC117979

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO02219A

 

 

PAN No.:

[Permanent Account No.]

AAA02770N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Multi Stage Ultrasonic Vapour Degreasing Systems, Single Chamber Ultrasonic Cleaning Systems, Ultrasonic Sonicator etc.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9000

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company in its field. Its scale of activities are limited.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vishwanath S Paranjape

Designation :

Director

Contact No.:

91-22-28477763

Date :

19.06.2013

 

 

LOCATIONS

 

Registered Office :

G-10, Arihant Industrial Estate, Off. Saki Vihar Road, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra, India

Tel. No.:

91-22-28477763/ 28470069/ 28472749

Fax No.:

91-22-28472552

E-Mail :

kvsassocaites@rediffmail.com

reaponse@oscarultrasonics.com

Website :

www.probesoniccators.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bengre Y Karkera

Designation :

Director

Address :

B-9, Rameshwar Darshan, Natwar Nagar, Road No. 4, Jogeshwari (East), Mumbai – 400 060, Maharashtra, India

Date of Birth/Age :

23.01.1962

Date of Appointment :

22.01.1999

DIN No.:

01524972

 

 

Name :

Mr. Vishwanath S Paranjape

Designation :

Director

Address :

B-4, Ayasmritu, Ramachandra Nagar, Manpada Road, Dombivli (East), Thane – 421 201, Maharashtra , India

Date of Birth/Age :

27.10.1955

Date of Appointment :

22.01.1999

DIN No.:

01718490

 

 

Name :

Mr. Kishore Sonawane

Designation :

Director

Address :

E/1, Shethwadi Chawl, Dharavi Road, Mumbai – 400 017, Maharashtra, India

Date of Birth/Age :

15.06.1950

Date of Appointment :

17.03.2000

DIN No.:

01718584

 

 

Name :

Mr. Velan Ponnan

Designation :

Director

Address :

23, Jayanandan Co-Operative Housing Society Limited, Manpada Road, Dombivli (East), Thane – 421 201, Maharashtra, India

Date of Birth/Age :

08.01.1949

Date of Appointment :

22.01.1999

DIN No.:

01759204

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Bengre Y Karkera 

 

8000

Vishwanath S. Paranjape

 

8000

Kishor N Sonawane

 

3200

P Velan

 

8000

A S Pandit

 

3200

M P Faloo

 

3200

X F Fosenca

 

3200

R B Palyekar

 

3200

Total

 

40000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Multi Stage Ultrasonic Vapour Degreasing Systems, Single Chamber Ultrasonic Cleaning Systems, Ultrasonic Sonicator etc.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Canara Bank, Andheri - Kurla Road, Sakinaka,, Mumbai - 400072, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Form Canara Bank agaist mortgaging of Industrial Gala, Stocks and Book Debts

(0.041)

0.187

Total

(0.041)

0.187

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

K.V. Shankaran and Associates

Chartered Accountants

Address :

212, Bharat Industrial Estate, LBS Marg, Bhandup (West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-25946374

PAN No.:

AABPK6228R

           

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.10/- each

Rs. 0.400 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.400

0.400

(b) Reserves & Surplus

 

2.094

1.813

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.447

0.675

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.784

1.006

(c) Other current liabilities

 

0.830

0.498

(d) Short-term provisions

 

1.156

0.903

TOTAL

 

5.711

5.295

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.922

0.974

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.624

0.555

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.031

1.574

(c) Trade receivables

 

1.200

1.476

(d) Cash and cash equivalents

 

0.007

0.008

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.927

0.708

TOTAL

 

5.711

5.295

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.400

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.575

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1.975

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.407

2] Unsecured Loans

 

 

0.488

TOTAL BORROWING

 

 

0.895

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2.870

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.065

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.555

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

0.000

 

Other Current Assets

 

 

3.384

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

3.384

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.680

 

Other Current Liabilities

 

 

0.895

 

Provisions

 

 

0.560

Total Current Liabilities

 

 

2.135

Net Current Assets

 

 

1.249

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.001

 

 

 

 

TOTAL

 

 

2.870

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Turnover

13.742

11.434

15.097

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.503

0.559

0.733

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.002

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.503

0.559

0.731

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

0.096

0.106

0.124

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.407

0.343

0.607

 

 

 

 

 

 

TAX                                                                  (H)

0.126

0.106

0.188

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.281

0.237

0.419

 

 

 

 

 

 

Previous Year Adjustment

0.000

0.000

0.003

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.812

1.575

1.159

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.093

1.812

1.575

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.03

5.93

10.48

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.00

7.24

13.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.15

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.31

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.32

5.58

1.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From Directors and Shares Holders

0.488

0.488

Total

0.488

0.488

 

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U33110MH1999PTC117979

Name of the company

OSCAR ULTRASONICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-10, Arihant Industrial Estzatkranti Nagar, Off

Saki Naka Road, Saki Naka Andheri (East), Mumbai – 400072, Maharashtra, India

kvsassociates@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90146195

Type of charge

·         Book debts

·         Others (Stock)

Particular of charge holder

Canara Bank, Andheri - Kurla Road, Saki Naka Branch, Mumbai - 400072, Maharashtra, India

spai@canarabank.com

Nature of instrument creating charge

Supplemental Agreement

Date of instrument Creating the charge

10.08.2012

Amount secured by the charge

Rs.2.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate+2.50% with a minimum of 13% p.a.

 

Terms of Repayment

As may be decided by the Bank from time to time

 

Margin

As may be decided by the Bank from time to time

 

Extent and Operation of the charge

To secure due repayment of credit facilities aggregating Rs.2.800 Millions, together with costs, interest, expenses, charges thereof, granted by the Bank to the Company.

 

Others

Total facilities

OCC : Rs. 2.800 Millions (increased from Rs.0.700 Million)

------------------------------------------------

Total : Rs.2.800 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary Security: 1. Entire Stocks including finished goods valued at Rs. 27.26L and 2. Existing and future book debts arising out of genuine trade transactions, valued at Rs.13.12L, as on 30.06.12

Collateral Security: EMT/ 1st charge of Gala No.10, Ground floor, Arihant Indl. Estate, Off Saki Vihar Road, Saki Naka, standing in the name of Company valued at Rs.5.320 Millions as per VR date.03.07.09

Date of instrument modifying the charge

27.01.2005

Particulars of the present modification

By this present modification, the charge shall hold good to secure additional credit facilities of Rs.2.100 Millions. Therefore the total facilities granted by the Bank to the Company is Rs.2.800 Millions being OCC (converted in MSME OD) (with SL-ODBD of Rs.0.5 Million). Therefore the overall charge now stands modified to Rs.2.800 Millions.

 

FIXED ASSETS

 

  • Plant and Machinery
  • Furniture and Fixtures
  • Electrical Fittings
  • Office Equipments
  • Air Conditioner
  • Computer
  • Printer
  • Office Appliances

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.45

UK Pound

1

Rs.91.60

Euro

1

Rs.77.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.