MIRA INFORM REPORT

 

 

Report Date :

19.06.2013

 

IDENTIFICATION DETAILS

 

Name :

VISAKHA WIRE ROPES LIMITED

 

 

Formerly Known As :

VISAKHA WIRE ROPES PRIVATE LIMITED

 

 

Registered Office :

D-15, D-16, EEI Estate, Near BHVP, Visakhapatnam - 530012, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.1977

 

 

Com. Reg. No.:

01-002151

 

 

Capital Investment / Paid-up Capital :

Rs. 24.980 Millions

 

 

CIN No.:

[Company Identification No.]

U31300AP1977PLC002151

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing, Importing, Exporting and Trading of all kinds of Wire and Wire Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 439000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There appears sharp dip in the turnover and profits during 2013.

 

However, trade relations are reported as decent. Business is active. Payment terms are usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB+ [Suspended]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 29, 2012

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A2 [Suspended]

Rating Explanation

Strong degree of safety and low credit risk.

Date

March 29, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

D-15, D-16, EEI Estate, Near BHVP, Visakhapatnam - 530012, Andhra Pradesh, India

Tel. No.:

91-891-3292011/ 2745133/ 2516383/ 2517019

Fax No.:

91-891-2516967

E-Mail :

vwrl2008@hotmail.com

vwrl2007@dataone.in

vwrl@satyam.net.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Anjay Pacheriwala

Designation :

Managing director

Address :

Anjani Bhawan, Opposite MHI, Kokar, Ranchi - 834001, Jharkhand, India

Date of Birth/Age :

06.04.1967

Date of Appointment :

04.08.2005

DIN No.:

00596271

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104JH2004PTC010861

ADI ISPAT PRIVATE LIMITED

Director

30/10/2004

30/10/2004

25/07/2008

Active

NO

2

U31300AP1977PLC002151

VISAKHA WIRE ROPES LIMITED

Managing director

04/08/2005

04/08/2005

-

Active

NO

3

U27106JH2005PTC011721

SHRI RAM WIRE PRODUCTS PRIVATE LIMITED

Managing director

15/01/2007

07/11/2005

-

Active

NO

4

U27200JH2011PTC014619

SHRI RAM STEELWIRE NAGPUR PRIVATE LIMITED

Director

19/01/2011

19/01/2011

-

Active

NO

 

 

Name :

Mr. Mahesh Poddar

Designation :

Director

Address :

J.S. Lane, Gandhi Chowk, Upper Bazzar, Ranchi - 834001, Jharkhand, India

Date of Birth/Age :

14.11.1949

Date of Appointment :

04.08.2005

DIN No.:

00098071

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27104JH1987PTC002782

MIKI WIRE WORKS PRIVATE LIMITED

Director

12/01/2007

25/11/1987

Active

NO

2

U27109KA1991PTC011583

MIKI STEEL WORKS PRIVATE LIMITED

Managing director

17/02/1991

17/02/1991

Active

NO

3

U00330JH1991PTC004528

VIKA MANUFACTURING COMPANY PRIVATE LIMITED

Managing director

29/06/2007

01/03/1993

Active

NO

4

U30300KA1995PTC018154

SHILPI WIRE ROPE PRIVATE LIMITED

Director

27/06/1995

27/06/1995

Active

NO

5

U31300AP1977PLC002151

VISAKHA WIRE ROPES LIMITED

Director

04/08/2005

04/08/2005

Active

NO

6

U27106JH2005PTC011721

SHRI RAM WIRE PRODUCTS PRIVATE LIMITED

Whole-time director

07/11/2005

07/11/2005

Active

NO

7

U29130WB1970NPL027659

STEEL WIRE MANUFACTURERS 'ASSOCIATION OF INDIA

Director

28/09/2006

28/09/2006

Active

NO

8

U27200JH2011PTC014619

SHRI RAM STEELWIRE NAGPUR PRIVATE LIMITED

Director

19/01/2011

19/01/2011

Active

NO

 

 

Name :

Mr. Shri Krishna Maheshwari

Designation :

Director

Address :

9-9-34, Jagavanipalem High School Road, New Gajuwaka, Visakhapatnam - 530026, Andhra Pradesh, India

Date of Birth/Age :

10.01.1948

Date of Appointment :

19.05.2007

DIN No.:

01274816

 

 

Name :

Mr. Abhinav Agrawal

Designation :

Director

Address :

Krishna Kunj, Smata Colony, P.S. Saraswati Vihar, Raipur - 492001, Chhattisgarh, India

Date of Appointment :

08.11.2005

DIN No.:

01377429

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300AP1977PLC002151

VISAKHA WIRE ROPES LIMITED

Director

08/11/2005

08/11/2005

-

Active

NO

2

U27100CT2003PTC021900

KRISHNA IRON STEEL AND POWER PRIVATE LIMITED

Director

04/07/2008

04/07/2008

-

Active

NO

3

U28931CT1995PTC009959

KRISHNA IRON STRIPS AND TUBES PRIVATE LIMITED

Director

25/03/2010

25/03/2010

10/11/2011

Active

NO

4

U27100CT2010PTC021779

KRISHNA GALVANISED STEEL TUBES PRIVATE LIMITED

Director

27/04/2010

27/04/2010

-

Active

NO

 

 

Name :

Nuthan Karam Chand Koll

Designation :

Director

Address :

SFA-151, Autonagar, Visakhapatnam - 530012, Andhra Pradesh, India

Date of Birth/Age :

21.12.1951

Date of Appointment :

06.09.1996

DIN No.:

02432849

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300AP1977PLC002151

VISAKHA WIRE ROPES LIMITED

Director

06/09/1996

06/09/1996

-

Active

NO

2

U70200AP1996PLC024879

JUBLEE HILL RESORTS LIMITED

Director

12/04/2006

12/04/2006

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Mahesh Poddar

 

166200

Nirmala Poddar

 

50000

Anjana Pacheriwala

 

355

Anu Pacheriwala

 

435

Anjay Pacheriwala

 

485

Gayatri Devi Pacheriwala

 

349

Pawan Kumar Pacheriwala

 

362

Anita Pacheriwala

 

362

Hooghly Vinimay Private Limited

 

2500

Rup Trade Comm. Private Limited

 

3750

Lyton Consultancy Private Limited

 

3750

Rajesh Vanijya Private Limited

 

3750

Bakliwal Finvest Private Limited

 

2500

Sukhvarsha Distributors Private Limited

 

3750

NKP Fincom Private Limited

 

3750

Apsara Trex Private Limited

 

3750

Apsara Fintrade Private Limited

 

3750

 

 

 

Total

 

249798

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

12.51

Directors or relatives of directors

 

87.49

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Importing, Exporting and Trading of all kinds of Wire and Wire Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

­  Axis Bank Limited, Ranchi Branch, Mcmc Ranchi Centre, Main Road, Near Albert Ekka Chowk, H B Road, Ranchi - 834001, Jharkhand, India

­  Andhra Bank

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan – 1 Axis Bank Ranchi

0.000

0.451

Term Loan – 2 Axis Bank Ranchi

0.845

4.312

SHORT TERM BORROWINGS

 

 

Cash Credit from Axis Bank

44.360

69.250

Cash Credit from Andhra Bank

0.000

0.729

Total

45.205

74.741

 

Note:

 

LONG TERM BORROWINGS:

 

a) The Company had taken two Term Loans from Axis Esnk, Ranchi, of which –

 

i) First loan is secured by first charge of all existing and future assets. The loan carries interest at 12 75% per annum and is repayable m 60 monthly installments of Rs. 0.153 Million each. The loan is also secured by Personal guarantee of Directors

 

ii) Second loan is secured by hypothecation of Wire drawing machine, purchased by utilising the funds from the Loan The loan carries interest at 12.75% per annum and is repayable in 60 monthly installments of Rs. 0.266 Million each The loan is also secured by Personal guarantee of Directors.

 

b) The unsecured loans from others carry an interest at 10% per annum and are repayable according to the financial convenience of the company.

 

c) Aggregate Amount of loans Guaranteed by Directors as at 31-3-12 - Rs. 22.300 Millions (as at 31-3-11 - Rs. 22.300 Millions)

 

SHORT TERM BORROWINGS:

 

The Cash Credit from Axis Bank is secured by hypothecation of entire current assets of the Company, mainly comprising of Raw Materials. Finished goods Consumables and Book Debts, both present and future. As of the present. It carries interest at 12.75% per annum and is repayable on demand.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rao and Kumar

Chartered Accountants

Address :

Door No. 10-50-19/4, Soudamani, Siripuram, Visakhapatnam – 530003, Andhra Pradesh, India

Tel. No.:

91-891-2755327

Fax No.:

91-891-2755365

E-Mail :

contact@raoandkumar.org

Website :

www.raoandkumar.org

Income-tax PAN of auditor or auditor's firm :

AADFR5524R

 

 

Associate Companies :

­  Vika Manufacturing Company Private Limited 

­  Miki Steel Works Private Limited

­  Miki Wire Works Private Limited

­  Sri Ram Wire Products Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

295,000

Equity Shares

Rs. 100/- each

Rs. 29.500 Millions

5,000

Preference Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

249,798

Equity Shares

Rs. 100/- each

Rs. 24.980 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

24.980

24.980

(b) Reserves & Surplus

 

84.850

81.787

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

3.415

7.318

a(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

17.414

17.414

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

44.360

69.979

(b) Trade payables

 

22.923

18.535

(c) Other current liabilities

 

3.658

5.261

(d) Short-term provisions

 

0.700

0.000

TOTAL

 

202.300

225.274

 

 

 

 

II.             ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

29.961

35.795

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.867

1.374

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.003

0.003

(c) Deferred tax assets (net)

 

2.201

1.666

(d)  Long-term Loan and Advances

 

16.356

24.293

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

53.565

44.219

(c) Trade receivables

 

58.456

54.054

(d) Cash and cash equivalents

 

12.714

47.985

(e) Short-term loans and advances

 

18.209

7.140

(f) Other current assets

 

9.968

8.745

TOTAL

 

202.300

225.274


 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

24.980

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

69.519

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

94.499

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

68.743

2] Unsecured Loans

 

 

20.328

TOTAL BORROWING

 

 

89.071

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

183.570

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

32.838

Capital work-in-progress

 

 

2.684

 

 

 

 

INVESTMENT

 

 

0.003

DEFERRED TAX ASSETS

 

 

1.113

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

71.920

 

Sundry Debtors

 

 

44.906

 

Cash & Bank Balances

 

 

7.284

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

34.581

Total Current Assets

 

 

158.691

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

11.453

 

Other Current Liabilities

 

 

0.306

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

11.759

Net Current Assets

 

 

146.932

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

183.570

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

492.123

637.298

636.621

 

 

Other Income

3.370

2.498

3.083

 

 

TOTAL                                     (A)

495.493

639.796

639.704

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

429.752

558.029

 

 

 

Increase/ Decrease in inventory of finished goods

1.243

(10.664)

 

 

 

Employee Benefit Expenses

12.351

13.661

 

 

 

Other Expenses

34.219

46.612

 

 

 

TOTAL                                     (B)

477.565

607.638

602.877

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

17.928

32.158

36.827

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.031

6.239

5.339

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.897

25.919

31.488

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.452

7.096

8.886

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.445

18.823

22.602

 

 

 

 

 

Less

TAX                                                                  (H)

1.373

6.528

7.564

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.072

12.295

15.038

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

71.659

59.392

44.647

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Income tax for earlier year

0.008

0.028

0.293

 

BALANCE CARRIED TO THE B/S

74.723

71.659

59.392

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.301

15.484

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.30

49.22

60.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.62

1.92

2.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.90

2.95

3.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

8.47

11.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.18

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.43

0.72

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

1.73

13.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Others

2.570

2.555

Total

2.570

2.555

 

 

CORPORATE INFORMATION

 

Subject is an unlisted Public Company limited by Shares, domiciled in India and incorporated on 31st March 1977 under the provisions of the Companies Act, 1956 It is engaged in the business of manufacturing, Importing, Exporting and Trading in all kinds of Wire and Wire Products and related merchandize in India and elsewhere. The Company has its Registered Office at D-15 and 16, Autonagar, Visakhapatnam – 530012, Andhra Pradesh, India.

 

 

OPERATIONS

 

The company registered a turnover of Rs.543.338 Millions during the year as against the previous year’s figure of Rs.702.739 Millions thereby registered an decrease in turnover by 23%. The company earned a net profit of Rs3.072 Millions after charging Depreciation, Interest and also after making provision for Income Tax during the year as against the previous year net profit of Rs.12.295 Millions. There has been a decrease in profit during the year this mainly because of substantial decrease in turnover with corresponding decrease in sales of the company’s products.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31300AP1977PLC002151

Name of the company

VISAKHA WIRE ROPES LIMITED

Address of the registered office or of the principal place of  business in India of the company

D-15, D-16, EEI Estate, Near BHVP, Visakhapatnam - 530012, Andhra Pradesh, India

Email: vwrl2008@hotmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10271780

Type of charge

Immovable property

Any interest in immovable property

Book debts

Movable property (not being pledge)

Others [All other Current Assets both present & future]

Particular of charge holder

Axis Bank Limited, Ranchi Branch, Mcmc Ranchi Centre, Main Road, Near Albert Ekka Chowk, H B Road, Ranchi - 834001, Jharkhand, India

Email: krishnakumar.agrawal@axisbank.com

CIN No.: L65110GJ1993PLC020769

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed (Current Assets, Movables, Plant and Machinery), Memorandum of Entry ( Extension of Equitable Mortgage )

Date of instrument Creating the charge

16.04.2013

Amount secured by the charge

Rs. 156.300 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC- Rs.45.000 Millions: Base Rate + 2.75%, Buyers Credit, LC/FLC- Commission 50% of Standard Rate, BG- Commission 75% of Standard Rate, LER- Commission as per Standard Rate.

 

Terms of Repayment

CC- Rs.45.000 Millions:  Repayable on Demand, Buyers Credit - Rs.40.000 Millions (Sub Limit of CC) - 180 days, LC/FLC- Rs.85.000 Millions - 90/180 days, BG- Rs.20.000 Millions - Maximum 3 yrs, LER- Rs.6.300 Millions - As per Contract.

 

Margin

CC- Rs.45.000 Millions: 25%on Stocks and Book Debts upto 90 days, Buyers Credit - Rs.40.000 Millions (Sub Limit of CC) - 10% in the form of Fixed Deposit, LC/FLC- Rs.85.000 Millions - 10% in the form of Fixed Deposit, BG- Rs.20.000 Millions - 10% in the form of Fixed Deposit and 100% cash margin in case of disputed liabilities, LER- Rs.6.300 Millions -  Nil.

 

Extent and Operation of the charge

Extension of hypothecation charge on entire current assets of the company mainly comprising of stocks in process, raw materials, finished goods, consumables and book debts both present and future. Extension of hypothecation charge on entire fixed assets of the company mainly comprising of plant, machinery, furniture, fixtures, cranes, vehicles, tools and accessories, etc both present and future. Assignment of title of goods under LC. EM of immovable property.

 

Others

All limits except LER are interchangeable to each other.

 

Short particulars of the property charged

Extension of hypothecation charge on entire current assets of the company mainly comprising of stocks in process, raw materials, finished goods, consumables and book debts both present and future.

 

Assignment of title of goods under LC.

 

All the piece of site measuring and extent of 115 sq yds covered by S No-50-1 of Chinagantyada Village, within the limits of the SRO, Gajuwaka and greater Visakhapatnam Municipal Corporation.

 

All the piece of site measuring and extent of 842 sq yds bearing Plot No- D-14 with 2560 sq ft acc shed in industrial development area, Block-B, Autonager, covered by s no-20/ part of Chinagantyada Village, within the limits of the SRO, Gajuwaka and greater Visakhapatnam Municipal Corporation.

 

All the piece of site measuring and extent of 331 sq yds covered by s No-50-1 of Chinagantyada Village, within the limits of the SRO, Gajuwaka and greater Visakhapatnam Municipal Corporation.

 

All the piece of site measuring and extent of 664 sq yds covered by s No-50-1 of Chinagantyada Village, within the limits of the SRO, Gajuwaka and greater visakhApatnam Municipal Corporation.

 

All the piece of site measuring and extent of 4242.94 sq yds or 3548 sq mtrs bearing Plot No- D-15 and D-16 with 2560 sq ft acc shed in industrial development area, Block-B, Autonager, covered by s no-20/ part of Chinagantyada Village, within the limits of the SRO Visakhapatnam (presently in the limits of SRO, Pedagantyada) and greater Visakhapatnam Municipal corporation.

 

Extension of hypothecation charge on entire fixed assets of the company mainly comprising of plant, machinery, furniture, fixtures, cranes, vehicles, tools and accessories, etc both present and future.

Date of Modification

26.12.2012

Particulars of the present modification 

By this Modification the overall limit modified to Rs.156.300 Millions. By this modification the entire securities given earlier will remain secured in favour of Axis Bank Limited.

 

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. in Millions)

Claims against the Company not acknowledged as debts

11.020

8.211

Guarantees (against which necessary collaterals have been provided by the Company)

10.193

9.121

 

Liabilities:

 

(i) Claims against the Company not acknowledged as debts comprise of (a) Sales Tax Demand under the CST Act amounting to Rs. 0.554 Million (previous year Rs 0.554 Million) being disputed and matter pending with Hon'ble AP Sales Tax Appellate Tribunal, (b) VAT Demand under the APVAT Act amounting to Rs. 1.021 Millions (previous year Rs. 1.021 Millions) being disputed and matter pending with Hon'ble AP Sales Tax Appellate Tribunal, (c) Tax demanded under Income Tax Act, 1961 for the Assessment Year 2007-08 amounting to Rs. 6.636 Millions (previous year Rs. 6.636 Millions) being disputed and matter pending before the Learned CIT (Appeals), and (d) Tax demanded under Income Tax Act, 1961 for the Assessment Year 2009-10 amounting to Rs. 2.809 Millions (previous year Rs. Nil Millions) being disputed and matter pending before the Learned CIT (Appeals)

 

 

 

FIXED ASSETS:

 

Land

Office Building

Factory and Admin Building

Plant and Machinery

Office Equipment

Data Processing Equipment

Furniture and Fixture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.45

UK Pound

1

Rs. 91.60

Euro

1

Rs. 77.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.