MIRA INFORM REPORT

 

 

Report Date :

20.06.2013

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL GLOBAL STEELS LIMITED (w.e.f. 17.09.2008)

 

 

Formerly Known As :

AGARWAL GLOBAL STEELS PRIVATE LIMITED

 

 

Registered Office :

5-4-33/3, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.03.1996

 

 

Com. Reg. No.:

01-023538

 

 

Capital Investment / Paid-up Capital :

Rs.64.565 millions

 

 

CIN No.:

[Company Identification No.]

U27107AP1996PLC023538

 

 

PAN No.:

[Permanent Account No.]

AACCA0516C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trading of Iron and Steel and also engaged in manufacturing of Iron Billets.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 758000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Prasad

Designation :

Accounts Department

Contact No.:

91-40-23778002

Date :

19.06.2013

 

 

LOCATIONS

 

Registered Office :

5-4-33/3, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh, India

Tel. No.:

91-40-65382103

Fax No.:

Not Available

E-Mail :

info@agarwalglobalsteels.com

Website :

http://www.agarwalglobalsteels.com

Location :

Owned

 

 

Administrative Office/ Factory/ Stockyard :

Sy.No.724 and 725, Opposite IDPL, Sunsip Compound, Balanagar, Hyderabad – 500 037, Andhra Pradesh, India

Tel. No.:

91-40-65302103/ 65282113/ 23778002/ 66145401/ 66145402/ 66145403/ 23778001

Fax No.:

91-40-23778001

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Lakshmi Narayan Agarwal

Designation :

Managing Director

Address :

5-4-33/4, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh, India

Date of Birth/Age :

18.05.1945

Qualification :

Commerce Graduate

Date of Appointment :

15.03.1996

DIN No.:

01658089

PAN No.:

ACLPJ3790J

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107AP1996PLC023538

AGARWAL GLOBAL STEELS LIMITED

Managing director

15/03/1996

15/03/1996

-

Active

NO

2

U27109AP1990PTC011035

ARPANA IRON AND STEELS PRIVATE LIMITED

Managing director

20/09/2000

20/09/2000

-

Active

NO

3

U45200AP2011PTC076797

AMN INFRA AND REALTY PRIVATE LIMITED

Director

21/01/2013

21/01/2013

-

Active

NO

 

 

Name :

Mr. Praveen Kumar Agarwal

Designation :

Director

Address :

5-4-33/4, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh, India

Date of Birth/Age :

27.09.1973

Qualification :

Commerce Graduate

Date of Appointment :

15.03.1996

DIN No.:

01284568

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107AP1996PLC023538

AGARWAL GLOBAL STEELS LIMITED

Director

15/03/1996

15/03/1996

-

Active

NO

2

U27109AP1990PTC011035

ARPANA IRON AND STEELS PRIVATE LIMITED

Director

30/09/2000

30/09/2000

-

Active

NO

 

 

Name :

Mr. Yogesh Kumar Agarwal

Designation :

Director

Address :

5-4-33/4, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh, India

Date of Birth/Age :

27.05.1975

Qualification :

Commerce Graduate

Date of Appointment :

15.03.1996

DIN No.:

01284603

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasad

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Arpana Agarwal

 

13671

Arpana Iron and Steel Private Limited, India

 

139669

Diya Agarwal

 

185987

L.N. Agarwal HUF with Majors

 

484890

L.N. Agarwal HUF with Wife

 

1151701

L.N. Agarwal Individual

 

629451

Praveen Kumar Agarwal HUF

 

776297

Praveen Kumar Agarwal Individual

 

235674

Ryan Agarwal

 

78971

Rishi Agarwal

 

261435

Ruchi Agarwal

 

478126

Shanta Devi Agarwal

 

317984

Shiksha Agarwal

 

238561

Suruchi Agarwal

 

505273

Yogesh Kumar Agarwal Individual

 

271190

Yogesh Kumar HUF

 

471609

Omprakash B. Agarwal Partner Sakshat Investment, India

 

108000

Sarita P. Mohane Partner Sakshat Investment, India

 

108000

Total

 

6456489

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

2.16

Directors or relatives of directors

 

94.50

Other top fifty shareholders

 

3.34

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Iron and Steel and also engaged in manufacturing of Iron Billets.

 

 

Products :

Item Code No. (ITC Code)

72040000

Product Description

Ferrous waste and scrap; remelting

scrap ingots of iron or steel

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

City Union Bank Limited, Secunderabad Branch, 5-4-94, Lala Land Mark, M.G. Road, Secunderabad – 500 003, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

(Secured Against Car)

0.618

0.000

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

338.454

0.000

Loans and advances from others

(Secured against Stock and Debtors)

0.000

263.730

Total

339.072

263.730

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Arvind Jain and Associates

Chartered Accountants

Address :

25 to 29, 2nd Floor, Hyderi Complex, Pan Bazar, Rani Gunj, Secunderabad – 500 003, Andhra Pradesh, India

PAN No:

ACOPJ9666M

 

 

Associates :

·         Sri Ambica Steels and Metals India Private Limited, India

·         Ambica Ispat Private Limited, India

·         Ambica Iron and Steels [Hyderabad] Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Ambica Steels Udhyog, India

·         Agarwal Steels, India

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs.10/- each

Rs.70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6456489

Equity Shares

Rs.10/- each

Rs.64.565 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

64.565

53.326

(b) Reserves & Surplus

 

125.041

119.086

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) Long-term borrowings

 

3.831

2.662

(b) Deferred tax liabilities (Net)

 

1.645

1.567

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

338.454

263.730

(b) Trade payables

 

62.761

37.091

(c) Other current liabilities

 

1.136

0.422

(d) Short-term provisions

 

2.937

1.842

TOTAL

 

600.370

479.726

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

58.766

60.117

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

2.902

0.140

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

27.108

14.923

(e) Other Non-current assets

 

0.152

0.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.024

0.024

(b) Inventories

 

315.572

239.203

(c) Trade receivables

 

171.193

142.328

(d) Cash and cash equivalents

 

4.880

5.114

(e) Short-term loans and advances

 

19.773

17.825

(f) Other current assets

 

0.000

0.000

TOTAL

 

600.370

479.726

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

53.326

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

113.536

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

166.862

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

206.380

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

206.380

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

373.242

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

25.768

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.025

DEFERRED TAX ASSETS

 

 

0.041

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

232.627

 

Sundry Debtors

 

 

171.396

 

Cash & Bank Balances

 

 

4.257

 

Other Current Assets

 

 

6.308

 

Loans & Advances

 

 

11.541

Total Current Assets

 

 

426.129

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

 

76.088

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

2.737

Total Current Liabilities

 

 

78.825

Net Current Assets

 

 

347.304

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.104

 

 

 

 

TOTAL

 

 

373.242

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

2243.206

2076.941

1681.107

 

 

Other Income

4.510

7.221

13.783

 

 

TOTAL                                     (A)

2247.716

2084.162

1694.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

225.892

96.311

1674.510

 

 

Purchases of stock-in-trade

1904.652

1787.690

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(61.203)

67.447

 

 

 

Employee benefit expense

7.303

4.969

 

 

 

Other expenses

130.618

88.408

 

 

 

TOTAL                                     (B)

2207.262

2044.825

1674.510

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

40.454

39.337

20.380

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

26.721

25.876

9.948

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

13.733

13.461

10.432

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.799

4.673

2.358

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

8.934

8.788

8.074

 

 

 

 

 

Less

TAX                                                                  (H)

2.759

3.238

2.912

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

6.175

5.550

5.161

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.96

1.04

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

2500.000

 

 

 

 

 

The above information has been parted by Mr. Prasad (Accounts Department).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.27

0.27

0.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.40

0.42

0.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.50

1.83

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.81

1.55

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.70

2.35

5.41

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last four years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Other loans and advances

3.213

0.000

Loans and advances from directors

0.000

2.662

Total

3.213

2.662

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U27107AP1996PLC023538

Name of the company

AGARWAL GLOBAL STEELS LIMITED

Address of the registered office or of the principal place of  business in India of the company

5-4-33/3, Sterling Apartments, Distellery Road, Secunderabad – 500 003, Andhra Pradesh, India

E-Mail: info@agarwalglobalsteels.com

This form is for

Modification of charge

Charge identification number of the modified 

10037700

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Particular of charge holder

City Union Bank Limited, Secunderabad Branch, 5-4-94, Lala Land Mark, M.G. Road, Secunderabad – 500 003, Andhra Pradesh, India

E-Mail: cub076@cityunionbank.com

Nature of description of the instrument creating or modifying the charge

1) Letter of confirmation for extension of mortgage by deposit of title deeds covering additional credit facilities

2) Supplemental Agreement of Loan Cum Hypothecation

Date of instrument Creating the charge

08.02.2013

Amount secured by the charge

Rs.1300.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

OLCC and Term loan-13.50%

Commission for LC/BG :1.00%

 

Terms of Repayment:

OLCC-As per OD/CC Rules

LC/BG- As per LC/ BG Conditions

Term Loan  ( Furnace Unit) - 72 EMI of Rs.2.034 millions (Holiday Period of 8 Months)

Term Loan ( Rolling Unit) - 72 EMI of Rs.4.068 millions (Holiday Period of 14 Months)

 

Margin:

OLCC - 20% on stock and book Debts

Term Loan - 25%

LC/BG - 5% Cash Margin  as Fixed Deposits

 

Extent and Operation of the charge:

The charge operates as security, inter alia, for the due repayment by the company to the Bank for  limits sanctioned to the extent of Rs.1300.000 millions with interest, additional interest, liquidated damages, commitment charges, premia on prepayment or on redemption, costs, charges, expenses and all other moneys payable by the company to the  Bank

Short particulars of the property charged

Primary Security

OLCC - Stock and Book Debts

Term Loan - Hypothecation of Machinery

All that house bearing  Mch No.11-6-56 (Old  No.6-56) on part of plot No. 3 in the Sy No.716/3, 719, 720, 721/3 and 722/2 of Kukatpally Village admeasuring 1001 Sq Yards equivalent to 836.93 Sq mts

All that house bearing Mch No. 11-6-57 (Old No.6- 57) on part of Plot No.3 in the Survey No.716/3, 719, 720, 721/3 and 722/2 of Kukatpally Village admeasuring 1001 Sq Yards equivalent to 836.93 Sq mts

All that piece and parcel of land admeasuring  Ac 2.08gts in Sy No.36 and Ac 2.29 gts in Syno.37, Ac 0.39 gts in Sy No 37; 1 Ac .0.30 gts in Sy No 39, Ac 1.00 gts in Sy no.40 total  admeasuring Ac  4.37 gts and construction to be put  up there on situated at Gundeda village, Balanagar Mandal, Mahaboobnagar Dist, A.P

All that Agricultural land admeasuring Ac 2-14gts or 0.95 Hectors in Sy No 419 situated at Sultanpur Village, patancheru Mandal, Medak District

Date of latest modification prior to the present modification

11.07.2011

Particulars of the present modification 

Total limits enhanced from Rs.770.000 millions to Rs.1300.000 millions

 

(Rs. in millions)

Nature of facility

  Existing Limit

   Increased Limit

OLCC 

450.000

750.000

FLC/ILC/BG

320.000

250.000

Term Loan

--

300.000

 

 

 

Total Limit 

770.000

1300.000

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory Building

·         Plant and Equipment

·         Factory Equipments

·         Other Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.74

UK Pound

1

Rs.91.99

Euro

1

Rs.78.70 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.