MIRA INFORM REPORT

 

 

Report Date :

20.06.2013

 

IDENTIFICATION DETAILS

 

Name :

KEYRIN TELECOM CO., LTD.

 

 

Registered Office :

544-2, Guro 5-dong, Guro-gu, Seoul, Korea 152-860

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

12.08.1992

 

 

Com. Reg. No.:

113-81-25494

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Manufacture of Other Sound Equipment

 

 

No. of Employees :

70

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and is currently the world''s 12th largest economy. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea''s development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. Korea''s export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching 6.3% growth in 2010. The US-South Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Throughout 2012 the economy experienced sluggish growth because of market slowdowns in the United States, China, and the Eurozone. The incoming administration in 2013, following the December 2012 presidential election, is likely to face the challenges of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy''s long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA


Basic Information

 

Company Name

KEYRIN TELECOM CO., LTD.

(Korean Company Name : “()기린텔레콤”)

Registered Address

544-2, Guro 5-dong, Guro-gu, Seoul, Korea

Zip Code

152-860

Tel

+82-2-858-3381

Fax

+82-2-864-2810

Website

www.keyrin.com

Trading Address

544-2, Guro 5-dong, Guro-gu, Seoul, Korea

Tel

+82-2-858-3381

Fax

+82-2-864-2810

Type

Export

Industry

Manufacture of Other Sound Equipment

  Main Business

Micro Speaker, Dynamic Receiver Unit

Established (mm/dd/yyyy)

08/12/1992

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Loudspeakers(52161512)

Sell

Multimedia receivers(52161521)

Sell

Loudspeakers(52161512)

Sell

Radio access equipment(43221705)

Buy

Audio visual equipment accessories(52161600)

Buy

Iron plate(30102203)

Buy

Alnico magnets(31381002)

Buy

Gaskets(31181500)

Buy

Grating(30103200)

Buy

Plate(30102200)

Buy

Bare printed circuit boards(32131010)

 

 

CEO’s

 

Name

Lee Kee-Bang

Address

Suite C-1507, 1685-3, Seocho-dong, Seocho-gu, Seoul, Korea

Date of Birth

04/30/1941

Title

President & CEO

Sex

Male

Nationality

Korean

 

 


Profiles

 

Capital (KRW)

1,000,000,000

Employees

70

Formation

Co., Ltd by Shares

Bank Details

Korea Exchange Bank-Guro Branch

Industrial Bank of Korea

Corporate Registered No.

110111-0884513

Business Registered No.

113-81-25494

Permit & Licenses

2010 ISO 14001

09/17/2004 ISO 9001

04/26/2004 ISO 14001

04/22/2003 ISO 9001

 

Int’l Trade No.: 11260259

Shareholder Position

Name

Shares

%

LEE KEE-BANG

40,000

20.00

JEON SO-YEON

40,000

20.00

CHA JONG-SEOK

40,000

20.00

LEE JOO-YOUNG

20,000

10.00

KEYRIN TELECOM CO., LTD.(110111-0884513)

60,000

30.00

TOTAL

200,000

100.00

Company History

04/18/1985 Established as KEYRIN(Sole Proprietorship)

08/12/1992 Incorporated as KEYRIN ELECTRIC CO., LTD.

11/30/1994 Awarded US$ 5 Million Export Top Prize

09/25/1997 Increased the authorized shares to 200,000 shares from 40,000 shares

04/16/1999 Changed company name to KEYRIN ELECTRIC TELECOM CO., LTD.

12/23/1999 Changed company name to the present name

03/31/2000 Designated as a Venture Business

12/27/2001 Increased capital to 1,000,000,000 KRW from 500,000,000 KRW

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

Co-President & CEO

Mr.

Lee Kee-Bang

Male

Korean

08/12/1992

Co-President & CEO

Mr.

Cha Jong-Seok

Male

Korean

10/22/2003

Director

M/S.

Lee Joo-Young

Female

Korean

10/30/2009

Auditor

M/S.

Jeon So-Yeon

Female

Korean

09/25/1997

 

 


Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2012

43,090,678,782

18,127,619,848

3,362,899,505

2011

31,455,734,347

21,787,710,285

1,016,672,595

2010

26,722,235,339

17,111,566,326

-4,069,852,289

 

 

Financial Description

 

Authorized Capital(KRW)

1,000,000,000

Paid-Up Capital(KRW)

1,000,000,000

Total Issued Shares

200,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Total Assets

18,127,619,848

21,787,710,285

17,111,566,326

Current Assets

10,040,112,141

13,400,153,424

8,493,160,921

-Quick Assets

8,153,578,627

11,584,260,309

7,042,980,187

-Inventories

1,886,533,514

1,815,893,115

1,450,180,734

Fixed Assets

8,087,507,707

8,387,556,861

8,618,405,405

-Investment

1,850,201,148

1,907,888,628

1,833,922,928

-Tangibles

5,185,288,222

5,273,399,837

5,427,484,852

-Intangibles

429,578,337

580,307,566

731,036,795

-Others

622,440,000

625,960,830

625,960,830

Total Liabilities

10,451,605,916

17,237,647,978

13,535,337,314

Current Liabilities

9,858,017,126

16,545,416,378

12,904,718,934

Fixed Liabilities

593,588,790

692,231,600

630,618,380

Capital Stock

1,000,000,000

1,000,000,000

1,000,000,000

Capital Surplus

-

-

-

Profit Surplus

7,044,013,932

3,681,114,427

2,664,441,832

Capital Adjustment

-368,000,000

-131,052,120

-88,212,820

Total Equity

7,676,013,932

4,550,062,307

3,576,229,012

Liab. & Shareholder’s Equity

18,127,619,848

21,787,710,285

17,111,566,326

 

Current Liabilities

9,858,017,126

16,545,416,378

12,904,718,934

Trade Payables

5,963,331,581

8,075,088,321

3,617,655,350

Short-Term Borrowings

3,099,000,000

3,194,064,000

3,898,540,000

Account Payables

671,701,841

5,236,095,335

5,291,256,468

Accrued Expenses

6,745,683

8,642,991

6,172,052

Advance Receipts

6,703,701

1,756,171

1,473,540

Withholdings

43,864,320

29,769,560

39,621,524

Current Portion of Long-Term Debts

66,670,000

-

50,000,000

Fixed Liabilities

593,588,790

692,231,600

630,618,380

Long-Term Borrowings

99,995,000

250,000,000

50,000,000

Leasehold Deposit Received

150,000,000

150,000,000

300,000,000

Provision for Severance & Retirement

343,593,790

292,231,600

280,618,380

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Sales

43,090,678,782

31,455,734,347

26,722,235,339

Cost of Sold Goods

35,663,872,633

27,720,332,847

27,571,437,886

Gross Profit

7,426,806,149

3,735,401,500

-849,202,547

Selling & Admin. Expenses

3,801,622,582

3,271,263,360

3,268,495,711

Operating Income

3,625,183,567

464,138,140

-4,117,698,258

Non-Operating Income

813,826,186

1,309,544,556

1,069,630,000

Non-Operating Expenses

1,076,110,248

757,010,101

1,021,784,031

Income Before Taxes

3,362,899,505

1,016,672,595

-4,069,852,289

Income Taxes Expenses

-

-

-

Net Income

3,362,899,505

1,016,672,595

-4,069,852,289

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2012

As of 12/31/2011

As of 12/31/2010

Cash Flows from Operating

486,716,419

2,812,476,144

-2,837,540,759

-Net Income

3,362,899,505

1,016,672,595

-4,069,852,289

-Exp. without Cash Outflow

1,341,609,347

1,131,919,228

1,324,132,535

-Revenue without Cash Inflows

-100,705,860

-418,131,375

-39,984,773

-Changes in Asset/ & Liability

-4,117,086,573

1,082,015,696

-51,836,232

Cash Flows from Investing

48,923,420

-1,600,402,788

1,872,674,285

-Cash Inflow from Investing

1,771,099,573

669,255,519

20,884,085,308

-Cash Outflows for Investing

-1,722,176,153

-2,269,658,307

-19,011,411,023

Cash Flows from Financing

-451,335,000

-746,663,000

850,000,000

-Cash Inflows from Financing

3,099,000,000

1,151,877,000

1,581,410,000

-Cash Outflows from Financing

-3,550,335,000

-1,898,540,000

-731,410,000

Increase/Decrease in Cash

84,304,839

465,410,356

-114,866,474

Cash at the Beginning of Year

1,395,457,567

930,047,211

1,044,913,685

Cash at the End of Year

1,479,762,406

1,395,457,567

930,047,211

 

Products, Technologies, Services Description

 

Main Products & Services

Micro Speaker, Dynamic Receiver Unit

 

 

Trade Partners & Competitors

 

Customers

KEYRIN EELECTRONICS (PHILS.), INC.

QINGDAO KEYRIN EELECTRONICS CO., LTD.(CHINA)

Competitors

CRETA HIGH TECH CO., LTD.

388-17, JANGJI-DONG, GWANGJU-SI, GYEONGGI-DO, KOREA

TEL:+82-31-769-9908  FAX:+82-31-769-9920

 

SESHIN ELECTRONICS CO., LTD.

639-3, DEUNGCHON 1-DONG, GANGSEO-GU, SEOUL, KOREA

TEL:+82-2-3663-0360  FAX:+82-2-3663-0970

 

INTOPS CO., LTD.

205-13, ANYANG 7-DONG, MANAN-GU, ANYANG-SI, GYEONGGI-DO, KOREA

TEL:+82-31-441-4181  FAX:+82-31-448-4194

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Subsidiary

KEYRIN EELECTRONICS (PHILS.), INC.

(69.00% held by the subject company)

 

QINGDAO KEYRIN EELECTRONICS CO., LTD.(CHINA)

(100.00% held by the subject company)

Cooperative Enterprise

-Insured Company

MERITZ FIRE & MARINE INSURANCE CO., LTD.(110111-0013328)

 

 

Sales by Region

(Activity & Markets)

 

Not Available.

 

 

 

Court Action

 

No.

 

 

News Clipping

 

--


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.74

UK Pound

1

Rs.91.99

Euro

1

Rs.78.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.