MIRA INFORM REPORT

 

 

Report Date :

20.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MAITHAN ISPAT LIMITED

 

 

Formerly Known As :

MAL INDUSTRIES LIMITED

 

 

Registered Office :

9, A J C Bose Road, 6th Floor, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.08.2003

 

 

Com. Reg. No.:

21-096854

 

 

Capital Investment / Paid-up Capital :

Rs. 1811.198 millions

 

 

CIN No.:

[Company Identification No.]

U27109WB2003PLC096854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALM05936A

 

 

PAN No.:

[Permanent Account No.]

AADCM7360B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Importer and Exporter of Metal, Metal Products and Iron or Steel Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge accumulated losses recorded by the company. The external borrowing seems to be huge.

 

However, business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: D

Rating Explanation

This rating are in default of expected in default soon.

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

9, A J C Bose Road, 6th Floor, Kolkata – 700 017, West Bengal, India

Tel. No.:

91-33-39877200

Fax No.:

91-33-39877201

E-Mail :

steel@maithangroup.com

a.sipani@maithangroup.com

maithaniispat@ortel.net

Website :

http://www.maithangroup.com

 

 

Head Office :

Chirkunda, District Dhanbad - 828202, Jharkhand, India

Tel. No.:

91-6540-293344 (4 Lines) / 273005

Fax No.:

91-6540-292191

E-Mail :

mclkol@eth.net

 

 

Factory:

Kalinganagar Industrial Complex, Village Dasmania, PO. Jakhapura, District: Jajpur - 755026, Orissa, India

Tel. No.:

91-6726-304000

Fax No.:

91-6726-304001

E-Mail :

ispat.site@mithangroup.com

 

 

Branch Office:

Located At:

 

·         Mumbai

·         New Delhi

·         Bangalore

·         Bhilai

·         Vishakapatanam

·         Bhubaneshwar

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vishal Agarwalla

Designation :

Managing director

Address :

2-C,  Mangalam, 35, Ahirr Pukur Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

16.09.1971

Qualification :

B.TECH

Date of Appointment :

31.05.2007

PAN No.:

ACMPA9306M

DIN No.:

00129040

 

 

Name :

Mr. Basant Kumar Agarwalla

Designation :

Director

Address :

2C, Mangalam, 35, Ahiri Pukur Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

16.02.1946

Qualification :

B.COM

Date of Appointment :

27.08.2003

PAN No.:

ACMPA9293K

DIN No.:

00129140

 

 

Name :

Mr. Vishal Agarwalla

Designation :

Managing director

Address :

2-C,  Mangalam, 35, Ahirr Pukur Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

16.09.1971

Qualification :

B.TECH

Date of Appointment :

31.05.2007

PAN No.:

ACMPA9306M

DIN No.:

00129040

 

 

Name :

Mr. Aditya Agarwalla

Designation :

Whole-time director

Address :

2-C,  Mangalam, 35, Ahirr Pukur Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

28.12.1974

Qualification :

MBA

Date of Appointment :

15.06.2004

PAN No.:

ACMPA9304K

DIN No.:

00140683

 

 

Name :

Mr. John Colston Parker

Designation :

Director

Address :

Sonnenweg, 24, Windeck Hurst, Windeck 51570

Date of Birth/Age :

24.04.1948

Date of Appointment :

09.05.2008

DIN No.:

02219487

 

 

Name :

Mr. Christopher David Martin

Designation :

Director

Address :

15, Camborne Road, Singapore 299851

Date of Birth/Age :

06.01.1967

Date of Appointment :

21.02.2008

DIN No.:

02069820

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Sipani

Designation :

Secretary

Address :

106, K C, Singha road, Howrah - 711102, West Bengal, India

Date of Birth/Age :

06.12.1973

Date of Appointment :

01.08.2007

PAN No.:

AKOPS4110O

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Note: Shareholding details file attached

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

25.40

Bodies corporate

67.32

Directors or relatives of Directors

7.23

Others

0.05

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Exporter of Metal, Metal Products and Iron or Steel Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72163300

Universal Beam

72071990

Billets/Blooms

26011140

Iron Ore Fines

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Corporate Accounts Group Branch, 34, J L Nehru Road, Kolkata - 700071, West Bengal, India

 

Punjab National Bank, 52A, Shakespeare Sarani, Kolakata, West Bengal, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowings

 

 

Rupee term loans from banks

4928.260

3023.574

Working capital loans from banks

317.926

0.000

Short Term Borrowings

 

 

Foreign currency term loans from banks

6.039

249.483

Working capital loans from banks

375.510

406.197

Total

5627.735

3679.254

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRBC and Compnay

Chartered Accountants

Address :

22, Camac, Street, 3rd  Floor, Block C, Kolkata- 700016, West Bengal, India

PAN No.:

ABSFS4151K

 

 

Other Related Parties :

·         Woodhat Distributors Private Limited, India

Raccie Housing and Finance Private Limited, India

Orix Investment and Management Private Limited, Japan

Mangalam Construction Private Limited, India

Maithan Steel and Power Limited, India

Maithan Smelters Limited, India

Maithan International, India

Maithan Ceramic Limited, India

Maithan Alloys Limited, India

Bimalnath Impex Private Limited, India

Abha Property Project Limited, India

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

185000000

Equity Shares

Rs.10/- each

Rs. 1850.000 Millions

30000000

Preference Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Total

 

Rs. 2150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

181119798

Equity Shares

Rs.10/- each

Rs. 1811.198 Millions

30000000

Preference Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Total

 

Rs. 2111.198 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

185000000

Equity Shares

Rs.10/- each

Rs.1850.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

181119798

Equity Shares

Rs.10/- each

Rs.1811.198 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1811.198

1811.198

(b) Reserves & Surplus

 

(2297.560)

(1065.471)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

285.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) Long-term borrowings

 

5676.186

3453.574

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

55.918

47.584

(d) long-term provisions

 

6.461

7.193

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

381.549

905.680

(b) Trade payables

 

982.090

813.045

(c) Other current liabilities

 

386.889

1312.128

(d) Short-term provisions

 

0.982

1.074

TOTAL

 

7288.713

7286.005

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5759.861

6133.377

(ii) Intangible Assets

 

1.334

2.419

(iii) Capital work-in-progress

 

77.471

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

64.008

71.380

(e) Other Non-current assets

 

6.911

5.631

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1135.161

826.477

(c) Trade receivables

 

70.858

36.653

(d) Cash and cash equivalents

 

10.990

65.747

(e) Short-term loans and advances

 

141.873

117.360

(f) Other current assets

 

20.246

26.961

TOTAL

 

7288.713

7286.005

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1811.198

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

180.730

4] (Accumulated Losses)

 

 

(558.508)

NETWORTH

 

 

1433.420

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4155.260

2] Unsecured Loans

 

 

365.942

TOTAL BORROWING

 

 

4521.202

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

5954.622

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2667.482

Capital work-in-progress

 

 

2586.153

Pre operative and trial run expenses

 

 

737.178

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
550.514

 

Sundry Debtors

 
 
79.235

 

Cash & Bank Balances

 
 
128.049

 

Other Current Assets

 
 
2.976

 

Loans & Advances

 
 
150.828

Total Current Assets

 
 
911.602

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
525.849

 

Other Current Liabilities

 
 
416.445

 

Provisions

 
 
5.499

Total Current Liabilities

 
 
947.793

Net Current Assets

 
 
(36.191)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

5954.622

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3259.339

3130.468

2660.532

 

 

Other Income

13.511

34.637

43.542

 

 

TOTAL                                     (A)

3272.850

3165.105

2704.074

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2707.089

2437.253

 

 

 

Employee benefit expense

107.291

98.657

 

 

 

Other expenses

838.254

728.370

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(236.487)

(109.501)

 

 

 

TOTAL                                     (B)

3416.147

3154.779

2444.722

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(143.297)

10.326

259.352

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

700.520

421.975

245.138

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(843.817)

(411.649)

14.214

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

388.080

276.016

174.810

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(1231.897)

(687.665)

(160.596)

 

 

 

 

 

Less

TAX                                                                  (H)

0.192

0.028

0.140

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(1232.089)

(687.693)

(160.736)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1246.201)

(558.508)

(397.772)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2478.290)

(1246.201)

(558.508)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

284.084

472.226

1143.821

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

 

244.902

 

 

Stores & Spares

 

 

0.000

 

 

Capital Goods

 

 

148.563

 

TOTAL IMPORTS

NA

726.427

393.465

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(6.80)

(3.80)

(0.89)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

(37.65)

(21.73)

(5.94)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(37.80)

(21.97)

(6.04)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.08)

(9.44)

(4.49)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.53

0.92

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(12.46)

5.85

3.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.35

0.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

Case Details

 

Petitioner:

C.I.T., Central – I

Respondent:

Maithan Ispat Limited

Date :

17.10.2012

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Long Term Borrowings

 

 

Loans repayable on demand

430.000

0.000

Loans repayable on demand from Others

0.000

430.000

Short Term Borrowings

 

 

Rupee term loans from banks

0.000

250.000

Total

430.000

680.000

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27109WB2003PLC096854

Name of the company

MAITHAN ISPAT LIMITED

Address of the registered office or of the principal place of  business in India of the company

9, A J C Bose Road, 6th Floor, Kolkata – 700017, West Bengal, India

E-mail: a.sipani@maithangroup.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India, Corporate Accounts Group Branch, 34, J L Nehru Road, Kolkata - 700071, West Bengal, India

E-mail: asis.bhattacharya@sbi.co.in

Nature of instrument creating charge

Memoradum of entry dated february 24, 2012 for delivery of original title deed for 25 acre of leasehold land at Kalinganagar Industrial Complex in Village Dasmania, Duburi, p.s. Sukinda, Tehsil - Sukinda, District - Jajpur.

Date of instrument Creating the charge

24.02.2012

Amount secured by the charge

Rs. 7829.300 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1.RTL, FITL & WCTL:12.25%pa upto Mar-2013 & thereafter as per Sch IIIA, IIIB & IV of MRA

2.Addl TL:11.75%pa to be reset every 3 years as per MRA

3.Cash Credit :12.25%pa be reset every year as per MRA

 

Terms of Repayment

RTL, FITL, WCTL and Additional Term Loan as per Part B of Schedule IIIA, IIIB IV and V of MRA respectively.

 

Margin

Margin for Cash Credit : 25%

 

Extent and Operation of the charge

First pari passu Charge by deposit of original title deed of 25 acre of land at Kalinganagar Industrial Complex, Jajpur, Orissa together with all building and structures thereon and all plants attached to the earth deposited with SBI, CAG Branch, Kolkata, acting for itself and as monitoring institution of other bankers namely PNB,BOB,IOB,SBM,OBC,BOI,DB and AB, towards security for the Term Loans and Working Capital facilities.

 

Others

Term loans and working capital loans of bankers are as under:

1. State Bank of India (Rs. 2146.000 millions),

2. Punjab National Bank (Rs. 1481.600 millions),

3. Allahabad Bank (Rs. 873.200 millions),

4. Indian Overseas Bank (Rs. 712.500 millions),

5. Dena Bank (Rs. 708.300 millions),

6. Oriental Bank of Commerce (Rs. 655.200 millions),

7. Bank of India (Rs. 529.700 millions),

8. State Bank of Mysore (Rs. 399.300 millions) and

9. Bank of Baroda (Rs. 323.500 millions).

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land measuring 25 acres situated at Kalinga Nagar Industrial Complex In Village - Dasmania, P.S. - Sukinda, District - Jajpur with Building, Sheds, Godown, Structures thereon.

 

Plant and Machinery attached to the land

 

 

FIXED ASSETS

 

­                 Tangible Assets

Land

Buildings

Factory building

Other building

Plant and Equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Office equipment

Computer equipments

­                 Intangible Assets

·                    Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.74

UK Pound

1

Rs.91.99

Euro

1

Rs.78.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.