MIRA INFORM REPORT

 

 

Report Date :

20.06.2013

 

IDENTIFICATION DETAILS

 

Name :

RUBBERKING TYRES INDIA PRIVATE LIMITED [w.e.f.24.01.2010]

 

 

Formerly Known As :

RUBBERKING TYERS INDIA PRIVATE LIMITED

 

ASHA RUBBERS PRIVATE LIMITED

 

 

Registered Office :

103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.02.1988

 

 

Com. Reg. No.:

04-010340

 

 

Capital Investment / Paid-up Capital :

Rs. 9.600 Millions

 

 

CIN No.:

[Company Identification No.]

U25110GJ1988PTC010340

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Butyl Rubber Inner Tubes and Curing Air Bags and Curing Bladders.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 836000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a satisfactory track record.

 

The financial position of the company is sound and healthy. There appears some dip in the profitability during 2012.

 

Trade relations are decent. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 01, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 01, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mahesh Shah

Designation :

Accounts Manager

Contact No.:

91-79-26850567

Date :

19.06.2013

 

 

LOCATIONS

 

Registered/ Head Office :

103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-26855619/ 26850567

Fax No.:

91-79-26853390/ 26751985

E-Mail :

account@rubberking.net

mktg@rubberking.net

Website :

http://www.rubberking.net

 

 

Unit 1 :

411/2, GIDC, Phase - ll, Vatva, Ahmedabad – 382445, Gujarat, India

 

 

Unit 2 :

Plot No. 9, GIDC,  Viramgam -382150, Gujarat, India

 

 

USA Liaison Office :

 

Waterford Business Park, 5201 Blue Lagoon Drive, Suite 839, Miami, FL 33126 USA

Tel. No.:

1-305-753-7068

E-Mail :

paula.guerrero@rubberking.net

 

 

DIRECTORS

 

AS ON 06.08.2012

 

Name :

Mr. Dineshchandra Ishwarlal Gawarvala

Designation :

Director

Address :

52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

12.05.1942

Date of Appointment :

08.02.1988

DIN No.:

00984329

 

 

Name :

Mr. Samirkumar Dineshchanra Gawarvala

Designation :

Director

Address :

52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

28.04.1967

Qualification :

B. Sc

Experience :

24 Years

Date of Appointment :

08.02.1988

DIN No.:

00985984

 

 

Name :

Mr. Niren Dineshchandra Gawarvala

Designation :

Director

Address :

52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.02.1970

Qualification :

A.M.I.E., M.S. [London]

Experience :

20 Years

Date of Appointment :

01.04.1992

DIN No.:

00985931

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahesh Shah

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.08.2012

 

Names of Shareholders

 

No. of Shares

Dineshchandra Ishwarlal Gawarwala

 

142500

Niren Dineshchandra Gawarwala

 

177000

Samir Dineshchandra Gawarwala

 

177000

Bhagawati Rubber Product Industries, India 

 

129600

Asha Dineshchandra Gawarwala

 

129300

Anar Samir Gawarwala

 

51300

Anal Niren Gawarwala

 

51300

Samir D. Gawarwala as a Guardian of Minor Devin S. Gawarwala

 

51000

Niren D. Gawarwala as a Guardian of Minor Priyanshi N. Gawarwala

 

51000

 

 

 

Total

 

960000

 

 

AS ON 28.03.2013

 

Names of Allottees

 

No. of Shares

Dineshchandra Ishwarlal Gawarwala

 

140100

Asha Dineshchandra Gawarwala

 

128500

Bhagawati Rubber Product Industries, India 

 

119400

Samir Dineshchandra Gawarwala

 

187700

Anar Samir Gawarwala

 

46700

Samir D. Gawarwala as a Guardian of Minor Devin S. Gawarwala

 

51600

Niren Dineshchandra Gawarwala

 

187700

Anal Niren Gawarwala

 

46900

Niren D. Gawarwala as a Guardian of Minor Priyanshi N. Gawarwala

 

51400

 

 

 

Total

 

960000

 

 

AS ON 06.08.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Butyl Rubber Inner Tubes and Curing Air Bags and Curing Bladders.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

401310

Inner Tubes of Rubber for Tyres of Automobile vehicles (such as motor cars, buses, lorries, tractors, 2-3 wheelers etc.)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

PARTICULARS OF LICENSED CAPACITY:

 

Particulars

31.03.2011

Inner Tubes and Rubber Flaps for Tyres of Automobiles Vehicles

No Industrial License is required under Industrial (Development and Regulations) Act, 1951.

 

PARTICULARS OF INSTALLED CAPACITY:

 

Particulars

31.03.2011

(As certified by a Director, not verified by Auditor, being a technical matter)

Inner Tubes of Rubber for Tyres of Automobile vehicles (such as motor cars, buses, lorries, tractors, 2-3 wheelers etc.)

Nos.1800000

(on the basis of three shifts, 300 working days per year)

 

PARTICULARS OF PRODUCTION:

 

Particulars

31.03.2011

Inner Tubes for Heavy Duty and LCV Tyres

Nos. 774901

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

­      Bank of Baroda, Gandhi Road Branch, Ahmedabad - 380001, Gujarat, India

­      Punjab National Bank, International Banking Branch, Ground Floor, Neelkamal Building, Opposite Sales India, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

11.469

23.680

From Other Parties

0.000

0.057

SHORT-TERM BORROWINGS

 

 

Working capital loan from banks

90.737

75.112

Total

102.206

98.849

 

Note:

 

LONG-TERM BORROWINGS

 

Term loans from banks for purchase of fixed assets are secured by equitable mortgage of land and building and hypothecation of plant and machineries and personal guarantee of all directors. The Loans are repayable in monthly equated installments over 5 years.

 

Loans from other parties for purchase of vehicles are secured by hypothecation of vehicles financed by them and which is repayable in monthly equated installments over 3 years

 

SHORT-TERM BORROWINGS

 

Loans taken for working capital from banks are secured by equitable mortgage of land and building and hypothecation of plant and machineries as well as hypothecation of stock, book debt and personal guarantee of all directors.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manubhai and Company

Chartered Accountants

Address :

2nd Floor, B Wing, Premium House, Near Gandhigram Railway Station, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26580956/ 26580966/ 26582484/ 26585064

Fax No.:

91-79-26583573

E-Mail :

info@manubhaico.com

Website :

www.manubhaico.com

Income-tax PAN of auditor or auditor's firm :

AAFFM2086H

 

 

Subsidiaries :

G8 International FZE

 

 

Enterprise over which key management personnel exercise significant influence :

Bhagawati Rubber Product Industries

 

 

CAPITAL STRUCTURE

 

 

AS ON 06.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,920,000

Equity Shares

Rs. 10/- each

Rs. 19.200 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

960,000

Equity Shares

Rs. 10/- each

Rs. 9.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.600

9.600

(b) Reserves & Surplus

 

199.320

194.340

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

11.469

23.737

(b) Deferred tax liabilities (Net)

 

13.324

13.056

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

90.737

75.112

(b) Trade payables

 

32.935

41.241

(c) Other current liabilities

 

12.615

27.034

(d) Short-term provisions

 

9.349

7.410

TOTAL

 

379.349

391.530

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

138.786

145.965

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.463

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.991

1.991

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4.184

4.070

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

81.356

109.593

(c) Trade receivables

 

111.804

90.734

(d) Cash and cash equivalents

 

7.139

4.390

(e) Short-term loans and advances

 

34.089

34.324

(f) Other current assets

 

0.000

0.000

TOTAL

 

379.349

391.530


 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.600

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

157.523

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

167.123

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

123.121

2] Unsecured Loans

 

 

2.331

TOTAL BORROWING

 

 

125.452

DEFERRED TAX LIABILITIES

 

 

11.221

DEFERRED PAYMENT CREDIT

 

 

1.487

 

 

 

 

TOTAL

 

 

305.283

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

137.796

Capital work-in-progress

 

 

1.553

 

 

 

 

INVESTMENT

 

 

1.991

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

119.340

 

Sundry Debtors

 

 

78.445

 

Cash & Bank Balances

 

 

3.613

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

36.932

Total Current Assets

 

 

238.330

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

27.263

 

Other Current Liabilities

 

 

41.334

 

Provisions

 

 

5.790

Total Current Liabilities

 

 

74.387

Net Current Assets

 

 

163.943

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

305.283

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

564.453

453.898

722.234

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

534.066

375.497

582.438

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

30.387

78.401

139.796

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.380

13.434

11.311

 

 

 

 

 

 

PROFIT BEFORE TAX

16.007

64.967

128.485

 

 

 

 

 

Less

TAX                                                                 

5.449

22.562

43.759

 

 

 

 

 

 

PROFIT AFTER TAX

10.558

42.405

84.726

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

182.804

197.573

93.213

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

67.935

215.499

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.00

44.17

88.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.87

9.34

11.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.24

16.70

34.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.32

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.48

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.59

0.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Outstanding dues to small, micro and medium enterprises**

 

 

 

Outstanding dues to others

32.935

41.241

27.263

 

 

 

 

 

Note:

The management is in the process of identifying enterprises which have provided goods and services to the company and which qualify under the definition of micro and small enterprises, as defined under Micro, Small 'and Medium enterprises development Act, 2006. Accordingly disclosure in respect of the amounts payable to such enterprises as at March 31, 2012 has been made on the basis of information available on company's.

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

During the year, there has been a major decrease in the bottom-line figures of the company. The total income has increased from Rs. 453.898 Millions in 2010-11 to Rs. 564.453 Millions in 2011-12, which reflects a increase of 24% Approx. The Profit before Tax decreased from Rs. 64.966 Millions in 2010-11 to Rs. 16.007 Millions in 2011-12. Their margin has been affected due to increase in Raw Material Prices. Management is taking all the effective steps for cost control at all the levels of the business enterprise and expects to provide a better performance in the coming years.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25110GJ1988PTC010340

Name of the company

RUBBERKING TYRES INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev, Ahmedabad – 380054, Gujarat, India

Email: account@rubberking.net

This form is for

Modification of charge

Charge identification number of the modified 

10024655

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others [Goods]

Particular of charge holder

Punjab National Bank, International Banking Branch, Ground Floor, Neelkamal Building, Opposite Sales India, Ahmedabad – 380009, Gujarat, India

Email: bo4042@pnb.co.in

Nature of description of the instrument creating or modifying the charge

(1) Sixth supplemental hypothecation agreement dated 28.12.2012.

(2) Memorandum of entry for the modification of overall limit dated 28.12.2012.

Date of instrument Creating the charge

28.12.2012

Amount secured by the charge

Rs. 155.800 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the first schedule attached to sixth supplemental hypothecation agreement dated 28.12.2012.

 

Terms of Repayment

As per agreement.

 

Margin

As per the first schedule attached to sixth supplemental hypothecation agreement dated 28.12.2012.

 

Extent and Operation of the charge

The charge is operational to the extent of Rs. 155.800 Millions plus interests, charges costs, expenses etc. Over the movable and immovable properties of the company to secure the overall credit limit of Rs. 155.800 Millions granted by the bank to the company.

 

Short particulars of the property charged

Hypothecation of stocks, raw materials, finished goods, present and future book debts, receivables and movable plant and machinery situated at Borrower's premises and godown at 9 and 10, GIDC, Viramgam, District Ahmedabad and at Village Irana, Taluka Kadi, District Mehsana.

 

All that piece or Parcels of Leasehold land situate lying and being at GIDC Industrial Estate, Viramgam District Ahmedabad bearing Plot No.9 consisting of Survey No.93 of Mouje Hansalpur of Taluka Viramgam in the Registration District Ahmedabad and Sub-District of Viramgam admeasuring 4950.00 sq. mts. or thereabouts together with buildings thereon.

 

All that piece or Parcels of Property being Leasehold Plot No.10, admeasuring 4050 sq. mts. in the Viramgam Industrial Estate of Gujarat Industrial Development Corporation, Situated on the land being at Village Hansalpur, Taluka Viramgam, Registration District Ahmedabad and Sub-District Viramgam, together with present/future construction thereon.

Date of Modification

23.01.2012

Particulars of the present modification 

Bank has granted additional cash credit facility of Rs. 15.000 Millions making total credit facilities aggregating to Rs. 155.800 Millions more particularly mentioned in sixth supplemental hypothecation agreement dated 28.12.2012.

 

 

FIXED ASSETS:

 

­      Land

­      Buildings

­      Plant and Equipments

­      Electrical Installation

­      Furniture and Fixture

­      Vehicles

­      Computers

­      Office Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.74

UK Pound

1

Rs. 91.99

Euro

1

Rs. 78.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.