|
Report Date : |
20.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
RUBBERKING TYRES INDIA PRIVATE LIMITED [w.e.f.24.01.2010] |
|
|
|
|
Formerly Known
As : |
RUBBERKING TYERS INDIA PRIVATE LIMITED ASHA RUBBERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev,
Ahmedabad – 380054, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.02.1988 |
|
|
|
|
Com. Reg. No.: |
04-010340 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 9.600
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25110GJ1988PTC010340 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Butyl Rubber Inner Tubes and
Curing Air Bags and Curing Bladders. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 836000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having a satisfactory track
record. The financial position of the company is sound and healthy. There
appears some dip in the profitability during 2012. Trade relations are decent. Business is active. Payment terms are
regular and as per commitments. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
February 01, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk.
|
|
Date |
February 01, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Mahesh Shah |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-79-26850567 |
|
Date : |
19.06.2013 |
LOCATIONS
|
Registered/ Head Office : |
103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev,
Ahmedabad – 380054, Gujarat, India |
|
Tel. No.: |
91-79-26855619/ 26850567 |
|
Fax No.: |
91-79-26853390/ 26751985 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Unit 1 : |
411/2, GIDC, Phase - ll, Vatva, Ahmedabad – 382445,
Gujarat, India |
|
|
|
|
Unit 2 : |
Plot No. 9, GIDC,
Viramgam -382150, Gujarat, India |
|
|
|
USA
Liaison Office :
|
Waterford
Business Park, 5201 Blue Lagoon Drive, Suite 839, Miami, FL 33126 USA |
|
Tel. No.: |
1-305-753-7068 |
|
E-Mail : |
DIRECTORS
AS ON 06.08.2012
|
Name : |
Mr. Dineshchandra Ishwarlal Gawarvala |
|
Designation : |
Director |
|
Address : |
52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
12.05.1942 |
|
Date of Appointment : |
08.02.1988 |
|
DIN No.: |
00984329 |
|
|
|
|
Name : |
Mr. Samirkumar Dineshchanra Gawarvala |
|
Designation : |
Director |
|
Address : |
52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
28.04.1967 |
|
Qualification : |
B. Sc |
|
Experience : |
24 Years |
|
Date of Appointment : |
08.02.1988 |
|
DIN No.: |
00985984 |
|
|
|
|
Name : |
Mr. Niren Dineshchandra Gawarvala |
|
Designation : |
Director |
|
Address : |
52-C, Goyal Park, Opposite Satellite Tower, Satellite Road, Near Premchandnagar, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
01.02.1970 |
|
Qualification : |
A.M.I.E., M.S. [London] |
|
Experience : |
20 Years |
|
Date of Appointment : |
01.04.1992 |
|
DIN No.: |
00985931 |
KEY EXECUTIVES
|
Name : |
Mr. Mahesh Shah |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 06.08.2012
|
Names of Shareholders |
|
No. of Shares |
|
Dineshchandra Ishwarlal Gawarwala |
|
142500 |
|
Niren Dineshchandra Gawarwala |
|
177000 |
|
Samir Dineshchandra Gawarwala |
|
177000 |
|
Bhagawati Rubber Product Industries, India |
|
129600 |
|
Asha Dineshchandra Gawarwala |
|
129300 |
|
Anar Samir Gawarwala |
|
51300 |
|
Anal Niren Gawarwala |
|
51300 |
|
Samir D. Gawarwala as a Guardian of Minor Devin S. Gawarwala |
|
51000 |
|
Niren D. Gawarwala as a Guardian of Minor Priyanshi N. Gawarwala |
|
51000 |
|
|
|
|
|
Total |
|
960000 |
AS ON 28.03.2013
|
Names of Allottees |
|
No. of Shares |
|
Dineshchandra Ishwarlal Gawarwala |
|
140100 |
|
Asha Dineshchandra Gawarwala |
|
128500 |
|
Bhagawati Rubber Product Industries, India |
|
119400 |
|
Samir Dineshchandra Gawarwala |
|
187700 |
|
Anar Samir Gawarwala |
|
46700 |
|
Samir D. Gawarwala as a Guardian of Minor Devin S. Gawarwala |
|
51600 |
|
Niren Dineshchandra Gawarwala |
|
187700 |
|
Anal Niren Gawarwala |
|
46900 |
|
Niren D. Gawarwala as a Guardian of Minor Priyanshi N. Gawarwala |
|
51400 |
|
|
|
|
|
Total |
|
960000 |
AS ON 06.08.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Butyl Rubber Inner Tubes and Curing
Air Bags and Curing Bladders. |
||||
|
|
|
||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
PARTICULARS OF
LICENSED CAPACITY:
|
Particulars |
31.03.2011 |
|
Inner Tubes and Rubber Flaps for Tyres of Automobiles
Vehicles |
No Industrial License is required under Industrial (Development
and Regulations) Act, 1951. |
PARTICULARS OF
INSTALLED CAPACITY:
|
Particulars |
31.03.2011 |
|
(As certified by a Director, not verified by Auditor, being
a technical matter) |
|
|
Inner Tubes of Rubber for Tyres of Automobile vehicles (such
as motor cars, buses, lorries, tractors, 2-3 wheelers etc.) |
Nos.1800000 (on the basis of three shifts, 300 working days per year) |
PARTICULARS OF
PRODUCTION:
|
Particulars |
31.03.2011 |
|
Inner Tubes for Heavy Duty and LCV Tyres |
Nos. 774901 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Bank of Baroda,
Gandhi Road Branch, Ahmedabad - 380001, Gujarat, India Punjab National Bank, International
Banking Branch, Ground Floor, Neelkamal
Building, Opposite Sales India, Ahmedabad – 380009, Gujarat, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Manubhai and Company Chartered Accountants |
|
Address : |
2nd Floor, B Wing, Premium House, Near Gandhigram Railway Station,
Navrangpura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26580956/ 26580966/ 26582484/ 26585064 |
|
Fax No.: |
91-79-26583573 |
|
E-Mail : |
|
|
Website : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAFFM2086H |
|
|
|
|
Subsidiaries : |
G8 International FZE |
|
|
|
|
Enterprise over which key management personnel exercise significant
influence : |
Bhagawati Rubber Product Industries |
CAPITAL STRUCTURE
AS ON 06.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,920,000 |
Equity Shares |
Rs. 10/- each |
Rs. 19.200
Millions |
|
|
|
|
|
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
960,000 |
Equity Shares |
Rs. 10/- each |
Rs. 9.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
9.600 |
9.600 |
|
(b) Reserves & Surplus |
|
199.320 |
194.340 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
|
|
|
|
|
(3)
Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
11.469 |
23.737 |
|
(b) Deferred tax liabilities (Net) |
|
13.324 |
13.056 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
|
|
|
|
|
(4)
Current liabilities |
|
|
|
|
(a)
Short term borrowings |
|
90.737 |
75.112 |
|
(b)
Trade payables |
|
32.935 |
41.241 |
|
(c)
Other current liabilities |
|
12.615 |
27.034 |
|
(d) Short-term
provisions |
|
9.349 |
7.410 |
|
TOTAL |
|
379.349 |
391.530 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
138.786 |
145.965 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.463 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
1.991 |
1.991 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
4.184 |
4.070 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
81.356 |
109.593 |
|
(c) Trade receivables |
|
111.804 |
90.734 |
|
(d) Cash and cash equivalents |
|
7.139 |
4.390 |
|
(e) Short-term loans and advances |
|
34.089 |
34.324 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
TOTAL |
|
379.349 |
391.530 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
9.600 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
157.523 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
167.123 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
123.121 |
|
|
2] Unsecured Loans |
|
|
2.331 |
|
|
TOTAL BORROWING |
|
|
125.452 |
|
|
DEFERRED TAX LIABILITIES |
|
|
11.221 |
|
|
DEFERRED PAYMENT CREDIT |
|
|
1.487 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
305.283 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
137.796 |
|
|
Capital work-in-progress |
|
|
1.553 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
1.991 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
119.340 |
|
|
Sundry Debtors |
|
|
78.445 |
|
|
Cash & Bank Balances |
|
|
3.613 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
36.932 |
|
Total
Current Assets |
|
|
238.330 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
27.263 |
|
|
Other Current Liabilities |
|
|
41.334 |
|
|
Provisions |
|
|
5.790 |
|
Total
Current Liabilities |
|
|
74.387 |
|
|
Net Current Assets |
|
|
163.943 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
305.283 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
564.453 |
453.898 |
722.234 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
534.066 |
375.497 |
582.438 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
30.387 |
78.401 |
139.796 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
14.380 |
13.434 |
11.311 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
16.007 |
64.967 |
128.485 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
5.449 |
22.562 |
43.759 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
10.558 |
42.405 |
84.726 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
182.804 |
197.573 |
93.213 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
67.935 |
215.499 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.00 |
44.17 |
88.26 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.87
|
9.34 |
11.73 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.24
|
16.70 |
34.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08
|
0.32 |
0.77 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.49
|
0.48 |
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.61
|
1.59 |
0.75 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Outstanding dues to small, micro
and medium enterprises** |
|
|
|
|
Outstanding dues to others |
32.935 |
41.241 |
27.263 |
|
|
|
|
|
|
Note: The management is in the process
of identifying enterprises which have provided goods and services to the
company and which qualify under the definition of micro and small
enterprises, as defined under Micro, Small 'and Medium enterprises
development Act, 2006. Accordingly disclosure in respect of the amounts
payable to such enterprises as at March 31, 2012 has been made on the basis
of information available on company's. |
|||
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS:
During the year,
there has been a major decrease in the bottom-line figures of the company. The
total income has increased from Rs. 453.898 Millions in 2010-11 to Rs. 564.453
Millions in 2011-12, which reflects a increase of 24% Approx. The Profit before
Tax decreased from Rs. 64.966 Millions in 2010-11 to Rs. 16.007 Millions in
2011-12. Their margin has been affected due to increase in Raw Material Prices.
Management is taking all the effective steps for cost control at all the levels
of the business enterprise and expects to provide a better performance in the
coming years.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U25110GJ1988PTC010340 |
|
Name of the
company |
RUBBERKING TYRES
INDIA PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
103/104, Nendhara Apartment, Near GNFC Infotowes, S G Road, Bokadev, Ahmedabad
– 380054, Gujarat, India Email: account@rubberking.net
|
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
10024655 |
|
Type of charge |
Immovable property Book debts Movable property (not being pledge) Others [Goods] |
|
Particular of
charge holder |
Punjab National
Bank, International Banking Branch, Ground Floor, Neelkamal Building, Opposite Sales India,
Ahmedabad – 380009, Gujarat, India Email: bo4042@pnb.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
(1) Sixth
supplemental hypothecation agreement dated 28.12.2012. (2) Memorandum of
entry for the modification of overall limit dated 28.12.2012. |
|
Date of
instrument Creating the charge |
28.12.2012 |
|
Amount secured by
the charge |
Rs. 155.800
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As per the first
schedule attached to sixth supplemental hypothecation agreement dated
28.12.2012. Terms of Repayment As per agreement. Margin As per the first schedule
attached to sixth supplemental hypothecation agreement dated 28.12.2012. Extent and Operation of the charge The charge is
operational to the extent of Rs. 155.800 Millions plus interests, charges
costs, expenses etc. Over the movable and immovable properties of the company
to secure the overall credit limit of Rs. 155.800 Millions granted by the
bank to the company. |
|
Short particulars
of the property charged |
Hypothecation of
stocks, raw materials, finished goods, present and future book debts,
receivables and movable plant and machinery situated at Borrower's premises
and godown at 9 and 10, GIDC, Viramgam, District Ahmedabad and at Village Irana, Taluka Kadi, District
Mehsana. All that piece or
Parcels of Leasehold land situate lying and being at GIDC Industrial Estate,
Viramgam District Ahmedabad bearing Plot No.9 consisting of Survey No.93 of
Mouje Hansalpur of Taluka Viramgam in the Registration District Ahmedabad and
Sub-District of Viramgam admeasuring 4950.00 sq. mts. or thereabouts together
with buildings thereon. All that piece or
Parcels of Property being Leasehold Plot No.10, admeasuring 4050 sq. mts. in
the Viramgam Industrial Estate of Gujarat Industrial Development Corporation,
Situated on the land being at Village Hansalpur, Taluka Viramgam,
Registration District Ahmedabad and Sub-District Viramgam, together with
present/future construction thereon. |
|
Date of
Modification |
23.01.2012 |
|
Particulars of
the present modification |
Bank has granted additional
cash credit facility of Rs. 15.000 Millions making total credit facilities
aggregating to Rs. 155.800 Millions more particularly mentioned in sixth
supplemental hypothecation agreement dated 28.12.2012. |
FIXED ASSETS:
Land
Buildings
Plant and
Equipments
Electrical
Installation
Furniture and
Fixture
Vehicles
Computers
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 58.74 |
|
|
1 |
Rs. 91.99 |
|
Euro |
1 |
Rs. 78.70 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.