|
Report Date : |
21.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
INTERARCH BUILDING PRODUCTS PRIVATE LIMITED (w.e.f. 09.08.1985) |
|
|
|
|
Formerly Known
As : |
LUXALON BUILDING PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Farm No.-8, Khasara No. 56/23/2, Dera Mandi Road, Mandi
Village, Tehsil Mehrauli, New Delhi – 110047 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.11.1983 |
|
|
|
|
Com. Reg. No.: |
55-017029 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.75.003 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45201DL1983PTC017029 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
DELI04536A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI0106J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is involved in manufacturing, supply, erection and installation of pre-engineered steel construction solutions, Metal roofing and cladding systems and metal false ceilings |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a satisfactory track
record. The company has performed well and wipe out its accumulated losses. The Networth of the company seems to be strong. Trade relations are
reported to be fair. Business is active. Payment terms are reported to be
usually correct and as per commitment. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: A- |
|
Rating Explanation |
Having adequate degree of safety regarding timely servicing of
financial obligation it carry low credit risk. |
|
Date |
03 June 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. R N Mishra |
|
Designation : |
Account Department |
|
Contact No.: |
91-9711433609 |
|
Date : |
20.06.2013 |
LOCATIONS
|
Registered Office : |
Farm No.-8, Khasara No. 56/23/2, Dera Mandi Road, Mandi
Village, Tehsil Mehrauli, New Delhi – 110047, India |
|
Tel. No.: |
91-11-26651573 |
|
Mobile No.: |
91-9711433609 (Mr. R N Mishra) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Central Marketing
Office: |
B-30, Sector - 57, Noida - 201301, Uttar Pradesh, India |
|
Tel. No.: |
91-120 - 4170200 / 2581029 / 2586300 |
|
Fax No.: |
91-120 - 2581017 / 4170200 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Plot No. 14, Sector- 2, IIE., Pantnagar, Rudrapur - 263143, Uttarakhand, India |
|
|
|
|
Factory 2 : |
Plot No. A, Khasra No. 276 - A, 2 KM on Kichha - Rudrapur Road, Kichha - 263 148, District Udham Singh Nagar (Uttarakhand), India |
|
|
|
|
Factory 3 : |
Plot No. 29, Udyog Vihar Greater Noida - 201 306, Uttar Pradesh, India |
|
Tel. No.: |
91-120-3091563 |
|
Fax No.: |
91-120-2580793 |
|
|
|
|
Regional Office 1 /
Factory 4 : |
Plot No. D-1/1, SIPCOT Industrial Park, Mambakkam,
Sriperembudur - 602 105 |
|
|
|
|
Regional Office 2 : |
No.704, Koldongri C.H.S. Near Solitaire Hotel Sahar Road, Andheri
(East), Mumbai – 400099, Maharashtra, India |
|
Tel. No.: |
91-22-42667558 |
|
Fax No.: |
91-22-426758 |
|
|
|
|
Regional Office : |
Also Located At ·
Chandigarh ·
Ahmedabad ·
Baroda ·
Bhopal ·
Indore ·
Kolkata ·
Pune ·
Hyderabad ·
Bangalore |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Arvind Nanda |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Farm No.-8, Khasara No. 56/23/2, Dera Mandi Road, Mandi Village, Tehsil Mehrauli, New Delhi – 110047, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.10.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.11.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPN2641L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00149426 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gautam Suri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-36 Radhe Mohan Drive Gadaipur Bandh New Delhi-110030, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.11.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPS9920L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00149374 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Uma Nanda |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5/1, Shanti Niketan, New Delhi-110021, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.11.1930 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00149488 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jaspal Singh Sabharwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-Ph- 01, 12th Floor A Block Central Park 1 Sector-42, Guargaon-122002, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.06.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00899094 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ishaan Suri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-36 Radhe Mohan Drive Gadaipur Bandh New Delhi-110030, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.08.1981 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ATWPS6366G |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02714298 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Atul Kapur |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
21 Holland PK #07-21 Lien Towers, Singapore - 249476 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.06.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01778935 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Nidhi Goel |
|
Designation : |
Company Secretary |
|
Address : |
D-32 Sectro-49 Noida-201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
17.11.1979 |
|
Date of Appointment : |
24.04.2006 |
|
Pan No.: |
AJZPG0078L |
|
|
|
|
Name : |
Mr. R N Mishra |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Gautam Suri |
|
238765 |
|
Taipan Associates Private Limited, India |
|
29000 |
|
Arvind Nanda |
|
295260 |
|
Ishaan Suri |
|
29395 |
|
Ishaan Suri / Gautam Suri |
|
600 |
|
IGS Holdings Private Limited, India |
|
26250 |
|
Uma Nanda |
|
700 |
|
Shobhna Suri |
|
30005 |
|
K.L. Nanda |
|
55 |
|
Indivision Partners, Mauritius |
|
100000 |
|
|
|
|
|
Total |
|
750030 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
13.33 |
|
Bodies corporate |
7.37 |
|
Directors or relatives of Directors |
79.30 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is involved in manufacturing, supply, erection and
installation of pre-engineered steel construction solutions, Metal roofing
and cladding systems and metal false ceilings |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity # |
Actual
Production |
|
Metal Ceilings |
MT |
5000 |
1459.78 |
|
Metal Roofing/Cladding |
MT |
12000 |
8672.32 |
|
Steel Structure |
MT |
18000 |
30826.60 |
# The installed capacity mentioned is for Single Shift working.
Licensed Capacity 1½ Not Applicable in terms of Government of India's Notification No. S.O. 477 (E) dated July 25, 1991
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank Limited, 2nd Floor, Statesman
House, 148, Barakhamba Road, New Delhi – 110001, India · The Hongkong and Shanghai Banking Corporation Limited, Birla Towers, 25 Barakhamba Road, New Delhi - 110001, India · Standard Chartered Bank, Credit Documentation Unit, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, India ·
HDFC Bank Limited, 169, Backbay, Reclamation,
Churchgate, Mumbai - 400020, Maharashtra, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates Chartered Accountants |
|
Address : |
Golf View, Corporate Tower B Sec 42 Sector Road , Gurgaon-122002 Haryana, India |
|
PAN No. : |
AABFS3421N |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives: |
· Libra Buildwell Private Limited, India CIN: U45201DL2005PTC140967 ·
Aries Developers Private Limited, India CIN: U74899DL1984PTC019117 ·
Signu Real Estate Private Limited, India CIN: U70101DL2005PTC132353 ·
Igs Holdings Private Limited, India CIN: U74899DL1990PTC039309 ·
Taipan Associates Private Limited, India CIN: U74899DL1983PTC016532 |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750030 |
Equity Shares |
Rs.100/-
each |
Rs.75.003
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
75.003 |
75.003 |
|
(b) Reserves & Surplus |
|
1689.277 |
1473.765 |
|
|
|
1764.28 |
1548.768 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
|
|
|
|
|
(3)
Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
14.394 |
39.752 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
16.532 |
150.518 |
|
(d) long-term provisions |
|
52.045 |
37.192 |
|
|
|
|
|
|
(4) Current liabilities |
|
|
|
|
(a) Short term borrowings |
|
24.493 |
251.807 |
|
(b) Trade payables |
|
572.681 |
503.216 |
|
(c) Other current
liabilities |
|
374.135 |
215.093 |
|
(d) Short-term provisions |
|
20.092 |
13.433 |
|
TOTAL |
|
2838.652 |
2759.779 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
614.506 |
558.687 |
|
(ii) Intangible Assets |
|
3.854 |
2.857 |
|
(iii) Capital
work-in-progress |
|
8.037 |
78.509 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
17.050 |
17.983 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
93.937 |
106.828 |
|
(e) Other Non-current assets |
|
129.919 |
88.181 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
916.243 |
818.890 |
|
(c) Trade receivables |
|
597.113 |
926.945 |
|
(d) Cash and cash
equivalents |
|
254.768 |
25.322 |
|
(e) Short-term loans and
advances |
|
87.966 |
98.808 |
|
(f) Other current assets |
|
115.259 |
36.769 |
|
TOTAL |
|
2838.652 |
2759.779 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
75.003 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1558.912 |
|
|
4] (Accumulated Losses) |
|
|
(204.987) |
|
|
NETWORTH |
|
|
1428.928 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
600.461 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
600.461 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2029.389 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
695.732 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.098 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
645.081 |
|
|
Sundry Debtors |
|
|
849.426 |
|
|
Cash & Bank Balances |
|
|
57.281 |
|
|
Other Current Assets |
|
|
125.011 |
|
|
Loans & Advances |
|
|
292.909 |
|
Total
Current Assets |
|
|
1969.708 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
244.423 |
|
|
Other Current Liabilities |
|
|
340.900 |
|
|
Provisions |
|
|
50.826 |
|
Total
Current Liabilities |
|
|
636.149 |
|
|
Net Current Assets |
|
|
1333.559 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2029.389 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
|
2207.112 |
|
|
|
Other Income |
|
|
55.861 |
|
|
|
TOTAL (A) |
|
NA |
2262.973 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
NA |
NA |
1306.655 |
|
|
|
Decrease in Inventories |
NA |
NA |
62.479 |
|
|
|
Personnel Expenses |
NA |
NA |
374.009 |
|
|
|
Operating and Other Expenses |
NA |
NA |
722.187 |
|
|
|
Prior period Expenses |
14.870 |
10.641 |
4.146 |
|
|
|
TOTAL (B) |
NA |
NA |
2469.476 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
NA |
(206.503) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
82.773 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
329.321 |
201.130 |
(289.276) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
81.570 |
73.983 |
72.099 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
247.751 |
127.147 |
(361.375) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
32.239 |
7.306 |
24.368 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
215.512 |
119.841 |
(385.743) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(85.147) |
(204.987) |
180.756 |
|
|
|
|
|
|
|
|
|
|
BALANCE / (LOSS)
CARRIED TO THE B/S |
130.365 |
(85.147) |
(204.987) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
339.121 |
288.177 |
|
|
|
Capital Goods |
NA |
0.000 |
0.060 |
|
|
TOTAL IMPORTS |
NA |
339.121 |
288.237 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
287.34 |
(113.52) |
(514.30) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
NA
|
(17.05) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
(16.37) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.81
|
4.77 |
(13.56) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.08 |
(0.25) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.05
|
0.19 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.99
|
1.94 |
3.10 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Loans and advances from directors |
0.000 |
40.709 |
|
|
|
|
|
Total |
0.000 |
40.709 |
TURNOVER AND
PROFIT:
The total Gross Turnover for the current year is Rs.4077.800 Millions,
showing an increase of 33% as compared to the previous year The Company has
reported a profit of Rs.247.500 Millions as compared to a profit of Rs.127.100
Millions in the previous year.
FUTURE OUTLOOK
The year to 31st March 2012 has ended on a positive note for The
Company. The company turnover has grown by about 33% and profits by 50%.
The year saw a good growth in business and besides Order values; They
also saw a increase in High Quality customers coming to Interarch.
The Company’s strategy from 2009 onwards has been to:
1.
Market Interarch to multi-national companies and
large Indian companies
2.
Associate The company with companies in long term
products with a long-term approach in India
3.
Promote and associate The Company as PARTNERS with
The Company’s buyers rather than onetime sales.
4.
Expand the reach of Interarch geographically to be
closer to more clients pan India
5.
Get into more complex and value-added buildings
rather than simple buildings
6.
Become the preferred partner/supplier by focusing
on quality of service and experience rather than price
7.
Improve the Engineering department and make it
capable of handling more complex buildings and high quality customers.
8.
Improve project department for better project
management and to execute and manage Project execution more professionally and
efficiently in a planned manner.
They find that in the last 3 years The Company is well on its way to
succeed substantially in Their overall plan.
The Company’s has managed to secure orders and repeat business from many
World Class companies like Seimens, ABB , Asian Paints, BHEL, Timken, ITC ,
Shapoorji, Ultratech, BILT etc.
Japanese companies in India have preferred to deal with Interarch due to
The company superior service levels. The company’s has worked with over 50
Japanese companies in the last 3 years. Many are World Leaders like Honda,
Toyota, Yamaha, TOTO.
Automobile Giants like FORD have put up their first PEB with Interarch.
TATA Motors has continued to give orders to Interarch for all their
projects and many auto ancillaries continue to be Interarchs partners in PEBs
The Company’s has made good breakthrough in Logistic and Retail industry as
well, The company have got orders from Metro, Carrefour, Safe Express India
Land have also ordered their warehouses with us.
The Company’s has expanded its Marketing and sales team to over 75
persons spread all over India. The company Corporate Marketing team is doing an
excellent job promoting Interarch and keeping it in public eye view constantly
by seminars, presentations, exhibitions and articles in Industry Magazines and
newspapers. Some level of limited advertising has also taken place in Industry
and technical magazines.
The Company’s plans for the coming year are to consolidate these efforts
and fill in some spots in cities where they still need stronger offices and
presence.
The Company’s Chennai plant became functional last year and is currently
doing 33% of its installed capacity. They hope to achieve 100% by end of this
financial year.
The Company’s order intake has slowed down after a big increase, in the
3rd quarter of this calendar year. The Company’s is definitely seeing a
slowdown which can be associated with the Economic downturn and extremely
negative sentiment in the Indian Economy. The Company’s hopes to achieve its
target of Rs. 5000.000 Millions of sales by 31st March 2013. The Company’s
order intake is approx. Rs 3600.000 Millions by end of September?2012 and hopes
that in next 3 months it will see a larger intake which will take the total
figure to nearer Rs 4800.000 Millions. The Company’s has many large and
medium-sized enquiries in the last stages of finalization.
The company enquiry intake is still going strong even though Order
finalization has definitely slowed down. May be with the new actions taken by
the Government in the past few weeks may lift the sentiment and gloom which is
there in the Industry currently.
The company’s plans for the next year is to consolidate its Order
position and improve the factory production to 100% capacity. The factory
capacity is approx. Rs 6000.000 Millions and They hope to achieve this in the
2013-14 financial year.
The company’s is planning to purchase land in Gujarat in the coming
months and hopefully put up a factory there before March 2014. This factory
would do some added products like Hot rolled sections also which will help us
get into new business/ building segments like multi-storeyed and heavier
structures for Power and other sectors.
The Markets are definitely facing a huge roadblock and The company hopes
to overcome these by pressing ahead with better reach to customers, more
products, newer customers, and ensure that They work with customers who keep
expanding irrespective of ups and downs in Economic situation. New segments
like Retail, warehousing and Infrastructure are opening up. Industries like
Cement and Auto are expanding fast and are large users of PEBs.
The Margins are also under pressure and will continue to remain so for
the next 18-24 months. This is due to competition and demands of customers as
they are also under great pressure to reduce costs.
There is still a great demand and future for PEBs and Steel buildings
and structures in India. The company wants to position Interarch in a way that
its ready to take advantage of this demand in the future and be ready for the
next boom in construction and Industry , which They see coming by 2014-15 going
by the trends.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U45201DL1983PTC017029 |
|
Name of the
company |
INTERARCH
BUILDING PRODUCTS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Farm No.-8, Khasara No. 56/23/2, Dera Mandi Road, Mandi Village, Tehsil Mehrauli, New Delhi – 110047, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10148906 |
|
Type of charge |
·
Book debts ·
Movable
property (not being pledge) |
|
Particular of
charge holder |
CIN: U45201DL1983PTC017029 Axis Bank Limited, 2nd Floor, Statesman House, 148,
Barakhamba Road, New Delhi – 110001, India Email: shekhar.jain@axisbank.com |
|
Nature of
instrument creating charge |
Composite
Hypothecation Deed (Current Assets, Movables, Plant and Machinery) |
|
Date of
instrument Creating the charge |
16.04.2013 |
|
Amount secured by
the charge |
Rs.400.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As per sanction
letter no. Axisb/mc1/am/2012-13/354 dated 02.01.2013 and axisb/mc1/am/2012-13/355
dated 02.01.2013 to be amended from time to time. Terms of
Repayment As per sanction
letter no. Axisb/mc1/am/2012-13/354 dated 02.01.2013 and
axisb/mc1/am/2012-13/355 dated 02.01.2013 to be amended from time to time. Margin As per sanction
letter no. Axisb/mc1/am/2012-13/354 dated 02.01.2013 and
Axisb/mc1/am/2012-13/355 dated 02.01.2013 to be amended from time to time. Extent and
Operation of the charge Pari Passu
Charge. Others The above is to
secure the following :- Cash Credit - Rs. 150.000 Millions WCDL/FCNR(B) - (Rs.150.000 Millions) sublimit of
CC Letter of
credit - Rs. 250.000 Millions LOU for Buyers
Credit - (rs.250.000 Millions) sublimit of lc Bank
Guarantee - (RS.250.000 Millions) sublimit
of LC LER Limit - (RS. 10.000 Millions)
sublimit of LC *One-way
interchangeability from FBWC limits to NFBWC limits |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation by
way of first pari passu charge over stocks and book debts of the company
stored or to be stored at the company's godowns or premises or wherever else
the same may be. |
|
Date of
instrument modifying the charge |
30.01.2013 |
|
Particulars of
the present modification |
Credit facilities
enhanced from Rs. 250.000 Millions to Rs. 400.000 Millions and shall be
secured by first pari passu charge over entire current assets and movable
fixed assets of the company wherever located. |
FIXED ASSETS
Tangible assets
·
Land
·
Buildings
·
Factory building
·
Plant and equipment
·
Factory equipments
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Motor vehicles
·
Office equipment
·
Computer equipments
·
Other equipments
·
Leasehold improvements
Intangible assets
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.70 |
|
|
1 |
Rs.92.21 |
|
Euro |
1 |
Rs.79.19 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.