MIRA INFORM REPORT

 

 

Report Date :

21.06.2013

 

IDENTIFICATION DETAILS

 

Name :

TITAN TIMEPRODUCTS LIMITED

 

 

Registered Office :

L-15, Electronic City, Verna Industrial City, Verna, Salcette – 403 722, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.07.1991

 

 

Com. Reg. No.:

24-001148

 

 

Capital Investment / Paid-up Capital :

Rs.19.000 Millions

 

 

CIN No.:

[Company Identification No.]

U33301GA1991PLC001148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT02154F

 

 

PAN No.:

[Permanent Account No.]

AABCT1287A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Electronic Circuit Boards and Micro Assemblies.

 

 

No. of Employees :

Approximately 126 (of which 98 were direct employees)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record.

 

Trade relations are regarded as fair. Business is active. Payment terms are regular.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. M J Shilesh

Designation :

HR Department

Contact No.:

91-832-6680173

Date :

20.06.2013

 

 

Name :

Mr. Anil Arondakar

Designation :

Finance Manager

Contact No.:

91-832-6680173

Date :

20.06.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

L-15, Electronic City, Verna Industrial City, Verna, Salcette – 403 722, Goa, India

Tel. No.:

91-832-6680173/ 74-80

Mobile No.: 

91-9225900314 (Mr. M.J. Shilesh)

Fax No.:

91-832-2783311

E-Mail :

niranjanh@titan.co.in

sales@titancem.com

vanik@titan.co.in

Website :

http://www.titancem.com

Area :

10000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 18.07.2012

 

Name :

Mr. Bhaskar Bhat

Designation :

Director

Address :

No.884, Chaitanya Plot, Indiranagar, 1st Stage, Bangalore – 560 038, Karnataka, India

Date of Birth/Age :

29.08.1954

Qualification :

B. Tech, PGDM

Date of Appointment :

24.06.2005

DIN No.:

00148778

 

 

Name :

Mr. Parthasarathy Varadarajan

Designation :

Director

Address :

New No.10, Old No.48, Sri Venkatesa Perumal Nagar, Arumbakkam, Chennai – 600 106, Tamilnadu, India

Date of Birth/Age :

05.02.1959

Qualification :

B.Com, ACA, ICWA

Date of Appointment :

20.10.2008

DIN No.:

02266066

 

 

Name :

Mr. Kailasanathan Narayan

Designation :

Director

Address :

Flat F1, Prathamesh Apartments, 59/2, 6th Main, 17th Cross, Malleshwaram, Bangalore – 560 055, Karnataka, India

Date of Birth/Age :

15.02.1952

Qualification :

BSC, PGDSM, MFM, PGDSE

Date of Appointment :

27.04.2010

DIN No.:

03398264

 

 

Name :

Dr. Chandrathilgouri Krishnadas Nair

Designation :

Director

Address :

Chandrathil Mane, No.2388/1, 16th "A" Main, HAL II Stage, Indiranagar, Bangalore - 560 008, Karnataka, India

Date of Birth/Age :

17.08.1941

Date of Appointment :

19.04.2011

DIN No.:

00059686

 

 

Name :

Hebbani Gopinath Raghunath

Designation :

Additional Director

Address :

502, Sriram Sankari Apartments  6/1   2nd Main, Anjaneyanagar BSK 3rd Stage, Bangalore – 560 085, Karnataka, India 

Date of Birth/Age :

06.05.1955

Date of Appointment :

27.04.2012

DIN No.:

03548928

 

 

KEY EXECUTIVES

 

Name :

Mr. M J Shilesh

Designation :

HR Department

 

 

Name :

Mr. Anil Arondakar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 18.07.2012

 

Names of Shareholders

No. of Shares

Titan Industries Limited, India

1899990

Titan Industries Limited, India jointly with Bhaskar Bhat

1

Titan Industries Limited, India jointly with Rajarathnam

1

Titan Industries Limited, India jointly with M.J. Shilesh

1

Titan Industries Limited, India jointly with Anil Arondekar

1

Titan Industries Limited, India jointly with S. Satish

1

Titan Industries Limited, India jointly with Niranjan H.

1

Titan Industries Limited, India jointly with N. Kailasanathan

1

Titan Industries Limited, India jointly with S. Subramaniam

1

Titan Industries Limited, India jointly with A.R. Rajaram

1

Titan Industries Limited, India jointly with H G Raghunath

1

TOTAL

1900000

 

AS ON 18.07.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

100.00

TOTAL

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Electronic Circuit Boards and Micro Assemblies.

 

 

Products :

Production Status

ITC Code

 

Electronics Circuit Boards

85427000

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

 

Electronic Circuit Boards

Nos.

8522403

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 126 (of which 98 were direct employees)

 

 

Bankers :

·         Canara Bank, Corporate Service Branch, Shankar Narayana Building, No.25, M.G. Road, Bangalore – 560 025, Karnataka, India

·         Standard Charted Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Short-term Borrowings

 

 

Loans repayable on demand from Banks

0.000

4.977

 

 

 

TOTAL

0.000

4.977

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-66276000

Fax No.:

91-80-66276011

PAN No.:

AACFD3771D

 

 

Holding Company :

·         Titan Industries Limited

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1900000

Equity Shares

Rs.10/- each

Rs. 19.000 Millions

 

 

 

 

 

 

AS ON 18.07.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : Rs. 19.625 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.000

19.000

(b) Reserves & Surplus

 

58.618

48.324

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

2.772

5.498

(c) Other long term liabilities

 

0.110

0.852

(d) long-term provisions

 

17.743

12.476

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

4.977

(b) Trade payables

 

33.167

33.976

(c) Other current liabilities

 

3.409

4.545

(d) Short-term provisions

 

34.744

27.721

TOTAL

 

169.563

157.369

 

 

 

 

II.     ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

52.912

53.509

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.317

0.333

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

25.582

23.912

(c) Trade receivables

 

32.301

39.765

(d) Cash and cash equivalents

 

15.442

0.880

(e) Short-term loans and advances

 

40.782

38.970

(f) Other current assets

 

0.227

0.000

TOTAL

 

169.563

157.369

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

19.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

41.063

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

60.063

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.764

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

3.764

DEFERRED TAX LIABILITIES

 

 

5.961

 

 

 

 

TOTAL

 

 

69.788

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

51.539

Capital work-in-progress

 

 

0.368

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

13.989

 

Sundry Debtors

 

 

17.361

 

Cash & Bank Balances

 

 

0.353

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

11.477

Total Current Assets

 

 

43.180

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

10.272

 

Other Current Liabilities

 

 

4.132

 

Provisions

 

 

10.895

Total Current Liabilities

 

 

25.299

Net Current Assets

 

 

17.881

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

69.788

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

258.722

227.912

144.714

 

 

Other Income

0.333

1.142

2.421

 

 

TOTAL                                     (A)

259.055

229.054

147.135

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

135.760

126.213

136.557

 

 

Employee benefit expense

54.053

43.842

 

 

 

Other expenses

47.174

42.443

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(0.048)

(1.627)

 

 

 

TOTAL                                     (B)

236.939

210.871

136.557

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.116

18.183

10.578

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.327

0.292

0.163

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

21.789

17.891

10.415

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.197

6.293

6.088

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

14.592

11.598

4.327

 

 

 

 

 

Less

TAX                                                                  (H)

4.299

4.337

0.884

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.293

7.261

3.443

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.397

37.136

33.693

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

54.690

44.397

37.136

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

13.946

5.934

 

TOTAL EARNINGS

NA

13.946

5.934

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

93.190

93.040

54.150

 

 

Stores & Spares

0.899

0.776

0.338

 

 

Capital Goods

1.564

2.876

2.201

 

TOTAL IMPORTS

95.653

96.692

56.689

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.42

3.82

1.81

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.97

3.17

2.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.64

5.09

2.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.61

7.37

4.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.17

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.07

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.45

1.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

33.167

33.976

 

- Creditors due others

--

--

10.272

 

 

 

 

TOTAL

33.167

33.976

10.272

 

MANUFACTURING

 

During the year, the Company produced a total of 90,13,735 Nos. (Previous Year: 85,22,403 Nos.) Electronic Circuit Boards and Micro Assemblies. This includes the highest ever production of Watch circuit boards to the tune of 75,37,801 Nos. within the given resources and infrastructure.

 

 

SALES

 

During the year 2011-2012, the Company sold a total of 89,98,418 Nos. (Previous Year: 85,23,923 Nos.) Electronic Circuit Boards and Micro Assemblies Net sales income of ECBs during the year was Rs.254.265 Millions (Previous Year: Rs. 226.350 Millions). The Company met the entire requirement of Titan Industries Limited, as well as the committed numbers to the external customers. The quality, delivery and competitive price of the products continue to be well received.

 

 

PROSPECTS

 

The Company continues to be one of the major suppliers of ECBs to Titan Industries. It has made continuous efforts to improve the quality of the product, simultaneously aligning to the varying market demands.

 

The Company has been able to grow its external business of electronics manufacturing services significantly by generating business opportunities in automotive, industrial control, power electronics, telecom, and recently from the green energy sectors.

 

About Rs.108.414 Millions of the revenue in the current fiscal has come from sale to these external customers, who have acknowledged the company’s efforts on its ability to meet their stringent quality requirements.

 

The Company has earned a considerable goodwill in a span of six years and considered as an emerging player in the Indian electronic manufacturing services industry.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Office Equipments

·         Computer Equipments

·         Furniture Fixtures

·         Motor Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proeeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.70

UK Pound

1

Rs. 92.21

Euro

1

Rs. 79.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

10

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.