MIRA INFORM REPORT

 

 

Report Date :

22.06.2013

 

IDENTIFICATION DETAILS

 

Name :

EXCLUSIVE MOTORS PRIVATE LIMITED

 

 

Registered Office :

Lower Ground Floor, 7/17, Sarvapriya Vihar, New Delhi – 110016

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.08.2002

 

 

Com. Reg. No.:

55-116587

 

 

Capital Investment / Paid-up Capital :

Rs. 3.393 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2002PTC16587

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELEO2558D

 

 

PAN No.:

[Permanent Account No.]

AABCE1170F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Bentley Motors Limited

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 343000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Lower Ground Floor, 7/17, Sarvapriya Vihar, New Delhi – 110016, India

Tel. No.:

91-11-24121616 / 1717 / 71045555

Fax No.:

91-11-26111616

E-Mail :

accounts@bentleyindia.net

amy@bentleyindia.net

Website :

www.newdelhi.bentleymotors.com

 

 

Sales office :

CSM Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22885556

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Satya Prakash Bagla

Designation :

Chairman Cum Managing Director

Address :

7/17, Survapriya Vihar, New Delhi – 110016, India

Date of Birth/Age :

16.03.1967

Date of Appointment :

19.08.2002

DIN No.:

00165096

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2002PTC116587

EXCLUSIVE MOTORS PRIVATE LIMITED

Director

19/08/2002

19/08/2002

-

Active

NO

2

U50300DL2003PTC121068

PATEL CARS PRIVATE LIMITED

Director

25/06/2003

25/06/2003

-

Dormant

NO

 

 

Name :

Mr. Mihir Kumar Patel

Designation :

Director

Address :

House No. 230, Sector – 14, Gurgoan, Haryana, India

Date of Birth/Age :

01.07.1976

Date of Appointment :

19.08.2002

DIN No.:

00180933

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PTC050392

PERFORMANCE MOTORS PRIVATE LIMITED

Director

22/09/1992

22/09/1992

-

Active

NO

2

U74899DL2002PTC116587

EXCLUSIVE MOTORS PRIVATE LIMITED

Managing director

19/08/2002

19/08/2002

-

Active

NO

3

U52320DL2012PTC241789

LUXUS RETAIL PRIVATE LIMITED

Director

07/09/2012

07/09/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Lalit Kumar Bagla

 

301000

Rashmi Patel

 

900

Satya Prakash Bagla

 

18800

Sarya Prakash Bagla

 

18650

Total

 

339350

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Bentley Motors Limited

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank Limited, New Delhi, India

 

 

Facilities :

SECURED LOAN :

Rs In Millions

Particulars

As on 31.03.2012

As on 31.03.2011

LONG TERM BORROWINGS

 

 

Term Loan from ICICI Bank

0.097

1.149

Total

0.097

1.149

 

Note: Secured by hypothecations of vehicles and repayable by way of EMI.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

AVK And Associates

Chartered Accountants

Address :

KD – 117, Near Kohat Enclave Metro Station, Pitampura, new Delhi – 110088, India

PAN No.:

AAAFV4991R

Email ID :

kamalgupta@inbox.com

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

339350

Equity Shares

Rs. 10/- each

Rs. 3.393 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.393

3.393

(b) Reserves & Surplus

 

82.296

54.468

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

 

58.517

22.029

(b) Deferred tax liabilities (Net)

 

5.135

4.170

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

34.124

8.697

(c) Other current liabilities

 

232.914

175.774

(d) Short-term provisions

 

6.476

0.431

TOTAL

 

422.855

268.962

 

 

 

 

II.       ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

60.712

45.055

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

4.469

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

8.597

5.969

(e) Other Non-current assets

 

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

247.653

90.403

(c) Trade receivables

 

12.258

19.920

(d) Cash and cash equivalents

 

2.359

1.743

(e) Short-term loans and advances

 

91.230

98.180

(f) Other current assets

 

0.046

3.223

TOTAL

 

422.855

268.962

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.393

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

40.660

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

44.053

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

15.000

2] Unsecured Loans

 

 

22.371

TOTAL BORROWING

 

 

37.371

DEFERRED TAX LIABILITIES

 

 

3.351

 

 

 

 

TOTAL

 

 

84.775

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

36.263

Capital work-in-progress

 

 

1.682

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.077

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

74.298

 

Sundry Debtors

 

 

22.354

 

Cash & Bank Balances

 

 

4.406

 

Other Current Assets

 

 

1.041

 

Loans & Advances

 

 

106.558

Total Current Assets

 

 

208.657

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

161.895

 

Provisions

 

 

0.009

Total Current Liabilities

 

 

161.904

Net Current Assets

 

 

46.753

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

84.775

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

SALE

 

 

 

 

 

Income

652.293

223.255

 

 

Other Income

59.376

65.775

 

 

 

TOTAL                        

711.669

289.030

117.637

 

 

 

 

 

 

TOTAL EXPENSES

670.193

267.943

109.830

 

 

 

 

 

 

PROFIT BEFORE TAX

41.476

21.087

7.807

 

 

 

 

 

 

TAX                                                                 

12.479

6.375

1.847

 

 

 

 

 

 

PROFIT AFTER TAX

28.997

14.712

5.960

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

33.336

36.791

25.970

 

 

 

 

 

 

Earnings Per Share (Rs.)

98.23

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.07

5.09

5.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.36

9.45

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.81

7.97

3.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.36

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

0.38

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.15

1.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered office of the company has been shifted from Room No. 1, Front Portion, 7/17, Sarvapriya Vihar, New Delhi – 110016, India to the present address w.e.f. 01.04.2011

 


UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loan from related parties

9.920

7.280

Inter Corporate Deposits

48.500

13.600

Total

58.420

20.880

 

 

NEWS

 

BENTLEY LAUCHES PRIVACY CURTAINS FOR MULSANNE

Bentley Motors unveiled the Continental GT3 Concept Racer to the world at the Paris Auto Salon in September 2012. Since then, the Bentley GT3 teams led by Bentley’s Director of Motorsport, Brian Gush – the man in charge when the iconic Bentley Speed 8 won at Le Mans in 2003 -have worked with a team of engineers to develop the car in preparation for Bentley’s return to the track.

 

Working with GT3 technical partner, M-Sport Limited, the race-ready version of the Continental has been taking shape over the last six months, and features:

 

  • a race-configured version of Bentley’s highly efficient 4.0-litre twin-turbo V8 engine
  • a six-speed sequential racing gearbox
  • double wishbone suspension
  • four-way adjustable dampers
  • competition brakes

 

More than 1000 kg of weight has been saved over the Continental GT road car by removing the equipment and parts: double glazing, over fifty ECUs, veneer and leather trimmed doors and extensive electrical systems. The seats, doors, boot-lid and bonnet are now hand-crafted in lightweight carbon fibre.

 

The Continental GT3 will soon be ready to begin a test programmer ahead of its race debut. More details and specification of the Continental GT3 will be released soon.

 

BENRLEY INTRODUCES THE ALL-NEW FLYING SPUR

 

Designed to further enhance the comfort of your passengers, the addition of new Privacy Curtains will give complete blackout and privacy in the rear of the car, allowing you to keep the outside world out when and where you desire it most.

 

Seamlessly integrated into the rear doors and rear window, the curtains can be electronically operated by buttons in both the front console and the rear passenger compartment, whichever suits you best. When open, the door curtains partially cover the D pillar to offer increased privacy even when not in use.

 

Available in Beluga, the soft-touch fabric is pleated to complement the fluting of your seats and each curtain is hand-finished to ensure Bentley’s exacting standards.

 

While other aftermarket alternatives are available, none are subject to Bentley’s exhaustive testing nor include Bentley’s comprehensive warranty.

 

Privacy guaranteed – at the touch of a button…

For further information about this new product please speak to one of our sales representatives.

 

BENTLEY LAUCHES ITS FASTEST PRODUCTION MODEL EVER - THE NEW CONTANETAL GT SPEED

 

Bentley is introducing a new performance flagship, its fastest production model ever, the Continental GT Speed coupe. The new 329km/h GT Speed will appeal to driving enthusiasts who love to drive fast, with exhilarating power, agile handling, distinctive design and supreme comfort.

At the heart of the new Continental GT Speed is an up-rated version of the unique Bentley 6-litre, 48-valve, four-cam, twin turbocharged W12 engine. For the new model, the legendary Bentley W12 develops 625 PS (616 bhp/460 kW) at 6000 rev/min and 800 Nm of torque to deliver thunderous, super car performance with effortless overtaking capability. The 0-100 km/h sprint is dispatched in a mere 4.2s and on to a top speed of 329 km/h.

Its hand-crafted interior, which can be trimmed in a variety of materials from Burr Walnut to Dark Tint Aluminium, is supremely comfortable over long distances. Its chassis delivers breath-taking agility, with performance-focused clarity of steering feel and feedback, yet still shields you from harsh road surfaces with supple resilience.

Commenting on the new GT Speed, Dr Wolfgang Schreiber, Bentley’s Chairman and Chief Executive says: “For nearly a decade, the Bentley Continental GT has defined high luxury, high performance grand touring and the unique W-12 engine has been so successful that Bentley is now the world’s largest producer of 12-cylinder engines. The new GT Speed with its harder-edged, sportier character reaffirms this pinnacle positioning and continues to broaden the worldwide appeal of the Continental coupe.”

 

FIXED ASSETS:

 

  • Showroom
  • Workshops
  • Office Equipments
  • Workshop Machinery and Equipments
  • Tools and Kits
  • Air Conditioning System
  • Computer
  • Vehicle
  • Furniture and Fixture
  • Electric Fans

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proeeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.35

UK Pound

1

Rs. 92.11

Euro

1

Rs. 78.59

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.