MIRA INFORM REPORT

 

 

Report Date :

22.06.2013

 

IDENTIFICATION DETAILS

 

Name :

FAILAND PAPER SERVICES LTD.

 

 

Registered Office :

Fifth Floor Embassy House, Queens Avenue, Bristol, BS8 1SB

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

04.05.1983

 

 

Com. Reg. No.:

01720270

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Dealing in and processing all types of waste paper.

 

 

No. of Employees :

25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

 United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain''s economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain''s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London''s budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

Source : CIA

 


 

COMPANY NAME & ADDRESS

 

FAILAND PAPER SERVICES LTD.

 

 

Embassy House

Queens Avenue

Bristol, BS8 1SB

United Kingdom

Registered Address

 

Tel:          0117 917 7220

Fax:        0117 917 7221

 Website: www.fpsbristol.co.uk

 

 

Synthesis

 

Employees:                   25

Company Type:             Private Independent

Quoted Status:              Non-quoted Company

Incorporation Date: 04-May-1983

Auditor:                         Wormald & Partners

Financials in:                 USD (Mil)        

Fiscal Year End:            31-Dec-2011

Reporting Currency:       British Pound Sterling

Annual Sales:                NA

Total Assets:                 3.7

 

 

Business Description

 

Welcome to the Failand Paper Services website. The specialist services which we offer include waste paper brokerage and waste management consultancy. Expertise and experience, strong ethics and personal service, global reach and sustainable solutions made easy - these are the qualities that we believe define our recycling business at FPS.

 

Industry

 

Industry

Business Services

ANZSIC 2006:

6999 - Other Professional, Scientific and Technical Services Not Elsewhere Classified

NACE 2002:

7487 - Other business activities not elsewhere classified

NAICS 2002:

5619 - Other Support Services

UK SIC 2003:

7487 - Other business activities not elsewhere classified

UK SIC 2007:

8299 - Other business support service activities n.e.c.

US SIC 1987:

7389 - Business Services, Not Elsewhere Classified

 

 

Key Executives

 

Name

Title

Jana Clark

Accounts Manager

Camilla Therese Saunders

Secretary

Peter Laurence Dyer

Director

Penuel Dyer

Director

 

 

Financial Summary

 

FYE: 31-Dec-2011

USD (mil)

Key Figures

 

Current Assets

3.58

Fixed Assets

0.12

Total Liabilities

3.41

Net Worth

0.24

 

Key Ratios

 

Current Ratio

1.05

Acid Test

1.05

Registered No.(UK):01720270

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.623776
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6434593

 

 

 

 

 

 

 

Corporate Overview

 

Location
Embassy House
Queens Avenue
Bristol, BS8 1SB
Avon County
United Kingdom

 

Tel:         0117 917 7220

Fax:        0117 917 7221

 

Website: www.fpsbristol.co.uk

 

Trading Address

11, Triangle South Clifton,

Bristol, BS8 1EY,

United Kingdom

 

Sales GBP(mil)              :NA

Assets GBP(mil)            :2.4

Employees                    :25

Fiscal Year End             :31-Dec-2011

 

Industry                         :Business Services

 

Registered Address:
Fifth Floor Embassy House
Queens Avenue
Bristol, BS8 1SB
United Kingdom

 

Incorporation Date          :04-May-1983

Company Type              : Private Independent

Quoted Status               :Not Quoted

Registered No.(UK)        :01720270

 

Director                         : Peter Laurence Dyer

 

 

Industry Codes

 

ANZSIC 2006 Codes:

6999

-

Other Professional, Scientific and Technical Services Not Elsewhere Classified

 

NACE 2002 Codes:

7487

-

Other business activities not elsewhere classified

 

NAICS 2002 Codes:

5619

-

Other Support Services

 

US SIC 1987:

7389

-

Business Services, Not Elsewhere Classified

 

UK SIC 2003:

7487

-

Other business activities not elsewhere classified

 

UK SIC 2007:

8299

-

Other business support service activities n.e.c.

 

 

Business Description

 

Dealing in and processing all types of waste paper.

 

More Business Descriptions

Business services

 

Waste Disposal

 

Welcome to the Failand Paper Services website. The specialist services which we offer include waste paper brokerage and waste management consultancy. Expertise and experience, strong ethics and personal service, global reach and sustainable solutions made easy - these are the qualities that we believe define our recycling business at FPS.

.

 

Financial Data

 

 

Financials in:

GBP(mil)

 

Assets:

2.4

Current Assets:

2.3

 

Fixed Assets:

0.1

 

Long Term Debt:

0.0

 

Total Liabilities:

2.2

 

Issued Capital:

NaN

 

Working Capital:

0.1

 

Net Worth:

0.2

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

NA


Key Corporate Relationships

 

 

Auditor:

Wormald & Partners

Bank:

Hsbc Bank PLC

 

Auditor:

Wormald & Partners

 

Auditor History

Wormald & Partners

31-Dec-2011

Wormald & Partners

31-Dec-2010

Wormald And Partners

31-Dec-2009

Wormald And Partners

31-Dec-2008

Wormald And Partners

31-Dec-2007

 

 

 



Executives Report

 

 

Board of Directors

 

Name

Title

Function

 

Peter Laurence Dyer

 

Director

Director/Board Member

 

Age: 82

 

Penuel Dyer

 

Director

Director/Board Member

 

 

Age: 76

 

 

Executives

 

Name

Title

Function

 

Camilla Therese Saunders

 

Secretary

Company Secretary

 

Age: 36

 

Jana Clark

 

Accounts Manager

Accounting Executive

 

 


Directors and Shareholders Report

 

Main Office Address:
Embassy House
Queens Avenue
Bristol
United Kingdom BS8 1SB

Tel:  0117 917 7220
Fax: 0117 917 7221
URL: http://www.fpsbristol.co.uk

Annual Return Date: 03 Aug 2012

 

Individual Directors

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Peter Laurence
Dyer

Current

21 Sep 1930

Rock House Tower House Lane,
Bristol, Avon BS48 1JS

06 Sep 1995

NA

Current:1
Previous:0
Disqualifications:0

 

Peter Macaskill
Dyer

Current

08 Mar 1965

22 Church Road, Abbots Leigh,
Bristol, Avon BS8 3QS

06 Sep 1995

NA

Current:1
Previous:2
Disqualifications:0

 

Penuel
Dyer

Current

23 Nov 1936

3 Slades Court, Moore Lane,
Bristol, Avon BS48 3LJ

01 May 1994

NA

Current:1
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 

There are no corporate directors for this company.

 

 

Individual Secretaries

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Camilla Therese
Saunders

Current

29 Aug 1976

22 Ravenhill Avenue,
Bristol, Avon BS3 5DU

01 Jan 2004

NA

Current:2
Previous:0
Disqualifications:0

 

Peter Macaskill
Dyer

Previous

08 Mar 1965

22 Church Road, Abbots Leigh,
Bristol, Avon BS8 3QS

NA

30 Apr 1994

Current:1
Previous:2
Disqualifications:0

 

Penuel
Dyer

Previous

23 Nov 1936

3 Slades Court, Moore Lane,
Bristol, Avon BS48 3LJ

01 May 1994

01 Jan 2004

Current:1
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries

 

There are no corporate secretaries for this company.

 

 

Individual Shareholders

 

Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

P L Dyer

45 Ordinary GBP 1.00

Ordinary

45

1.00

45.00

45.00

P M Dyer

45 Ordinary GBP 1.00

Ordinary

45

1.00

45.00

45.00

Peneul Dyer

10 Ordinary GBP 1.00

Ordinary

10

1.00

10.00

10.00

 

 

 

 

 

 

 

 

Corporate Shareholders

 

There are no corporate shareholders for this company.

 

 



Annual Profit & Loss

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623776

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Depreciation

0.0

0.0

0.0

0.0

0.0

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.643459

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Tangible Fixed Assets

0.1

0.1

0.1

0.1

0.1

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.1

0.1

0.1

0.1

0.2

Stocks

0.0

0.0

0.0

0.0

0.0

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.0

0.0

0.0

0.0

0.0

Director Loans

0.1

-

-

0.0

-

Other Debtors

3.1

-

-

1.5

-

Total Debtors

3.2

3.7

2.9

1.5

3.1

Cash and Equivalents

0.4

0.4

0.5

0.5

0.5

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

3.6

4.1

3.3

2.1

3.5

Total Assets

3.7

4.2

3.4

2.2

3.7

Other Current Liabilities

3.4

3.9

3.2

2.0

3.5

Total Current Liabilities

3.4

3.9

3.2

2.0

3.5

Other Long Term Liabilities

0.1

0.0

0.1

0.1

0.1

Total Long Term Liabilities

0.1

0.0

0.1

0.1

0.1

Deferred Taxation

0.0

0.0

0.0

0.0

-

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

0.2

0.2

0.2

0.1

0.2

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

0.2

0.2

0.2

0.1

0.2

Net Worth

0.2

0.2

0.2

0.1

0.2

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623776

0.647573

0.641508

0.545576

0.499878

Consolidated

No

No

No

No

No

 

 

 

 

 

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.643459

0.638712

0.619253

0.695531

0.502361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.05

1.04

1.05

1.04

1.02

Liquidity Ratio

1.05

1.04

1.05

1.04

1.02

Equity Gearing

6.56%

5.75%

5.98%

6.69%

4.89%

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.35

UK Pound

1

Rs.92.11

Euro

1

Rs.78.59

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)