|
Report Date : |
22.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
TARA JEWELS LIMITED (w.e.f.16.09.2010) |
|
|
|
|
Formerly Known
As : |
TARA JEWELS PRIVATE LIMITED (w.e.f.25.03.2009) TARA ULTIMO PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai - 400093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.05.2012 [Consolidated] |
|
|
|
|
Date of
Incorporation : |
16.03.2001 |
|
|
|
|
Com. Reg. No.: |
11-131252 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 180.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52393MH2001PTC131252 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT3846M |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Diamond and Gold Jewellery. |
|
|
|
|
No. of Employees
: |
1726 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8900000 [Standalone 31.03.2011] USD 11350000 [Consolidated 31.05.2012] |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track record.
Financial position of the company is good. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating: BBB+ |
|
Rating Explanation |
Moderate degree of safety it carry moderate
credit risk. |
|
Date |
February 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating: A2 |
|
Rating Explanation |
Strong Degree of safety it carry low credit
risk. |
|
Date |
February 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory 1 : |
Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai - 400093, Maharashtra,
India |
|
Tel. No.: |
91-22-66417888/ 66417805/ 66417777 |
|
Fax No.: |
91-22-66417888/ 66417712 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office/ Factory 2: |
Plot 29(P) and 30(P), Sub Plot “A”, SEEPZ, SEZ, Andheri
(East), Mumbai – 400096, Maharashtra, India |
|
Tel. No.: |
91-22-66774444 |
|
|
|
|
Branch Office : |
Located at: Ø
Pune Ø
Mumbai Ø
Goa |
DIRECTORS
AS ON 20.07.2012
|
Name : |
Mr. Rajeev Vasant Sheth
|
|
Designation : |
Managing Director |
|
Address : |
3 Villa Ramona, 37A, Nepeansea Road, Mumbai
- 400036, Maharashtra, India |
|
Date of Birth/Age : |
16.11.1958 |
|
Qualification : |
B.Com from
Mumbai University and Diploma in Gemology from Gemological Institute of
America |
|
Experience : |
31 years |
|
Date of Appointment : |
01.10.2010 |
|
DIN No.: |
00266460 |
|
|
|
|
Name : |
Mrs. Alpana Aniruddh
Deo |
|
Designation : |
Director |
|
Address : |
Flat No.60, Apritam Royal Palms Buglow, Aarey Milk Colony, Goregaon (East), Mumbai - 400064, Maharashtra,
India |
|
Date of Birth/Age : |
20.12.1974 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
00266523 |
|
|
|
|
Name : |
Mr. Vikram Vishnukumar
Raizada |
|
Designation : |
Director |
|
Address : |
6, Loral Reef, 55, Chimbai Road, Bandra (West), Mumbai – 400050, Maharashtra,
India |
|
Date of Birth/Age : |
08.05.1966 |
|
Qualification : |
B.A(Economics)
from University of Mumbai and Degree in Business (Marketing) from University
of Southern Queensland, Australia |
|
Experience : |
20 years |
|
Date of Appointment : |
03.09.2010 |
|
DIN No.: |
03196436 |
|
|
|
|
Name : |
Ms. Nalini Varadarajan |
|
Designation : |
Director |
|
Address : |
A/6-3, Shree Ram Nagar,
|
|
Date of Birth/Age : |
29.08.1964 |
|
Date of Appointment : |
06.10.2009 |
|
DIN No.: |
02922199 |
|
|
|
|
Name : |
Mr. Fern Joy Mallis |
|
Designation : |
Additional Director |
|
Address : |
40 E 68 ST 5B, |
|
Date of Birth/Age : |
26.03.1948 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
03270532 |
|
|
|
|
Name : |
Mr. Rajiv Lochan
Jain |
|
Designation : |
Director |
|
Address : |
402, Aralias DLF Golf Links DLF City Phase 5, Gurgaon
– 122009, Haryana, India |
|
Date of Birth/Age : |
01.01.1951 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
00161022 |
|
|
|
|
Name : |
Mr. Rakesh Kalra |
|
Designation : |
Director |
|
Address : |
TNA 023 Trinity Towers, DLF Phase 5, Gurgaon
– 122002, Haryana, India |
|
Date of Birth/Age : |
11.09.1949 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
00780354 |
|
|
|
|
Name : |
Mr. Nikkhil Vaidya |
|
Designation : |
Director |
|
Address : |
506 Vivek Ekta Vivek Chs. Ltd, Off Link Road,
IC Colony Extn, Mumbai – 400068, Maharashtra, India
|
|
Date of Birth/Age : |
05.05.1959 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
02942549 |
|
|
|
|
Name : |
Mr. Shanti Saroop Khindria |
|
Designation : |
Director |
|
Address : |
2, Parsons Green Lane, Fulham London, united
Kingdom SW64HS |
|
Date of Birth/Age : |
12.08.1954 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
03271292 |
KEY EXECUTIVES
|
Name : |
Mr. Amol Arvind Raje |
|
Designation : |
Company Secretary |
|
Address : |
A-503, Urvi Park, Opposite Oswal Park, Pokharan Road No.
2, Thane – 400601, Maharashtra, India |
|
Date of Birth/Age : |
08.03.1981 |
|
Date of Appointment : |
10.05.2010 |
|
PAN No.: |
AHGPR5072G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Rajeev Vasant Sheth
|
|
14482893 |
|
Purnima Rajeev Sheth |
|
14625 |
|
Fabrikant H. K. Trading Limited – Hong Kong |
|
3239999 |
|
Alpana Anirudh Deo |
|
3 |
|
Divya Jewels International Private Limited – |
|
33600 |
|
Aarti Rajeev Sheth |
|
114440 |
|
Divya Rajeev Sheth |
|
114440 |
|
|
|
|
|
Total |
|
18000000
|
AS ON 01.12.2012
|
Names of Allottees |
|
No. of Shares Allotted |
|
|
|
|
|
A Balachandran |
|
205 |
|
A G Mehta (HUF) |
|
404 |
|
A H Shah HUF |
|
403 |
|
A Joseph Suresh |
|
72 |
|
A K Shanmugam |
|
50 |
|
A Margaret Maria |
|
50 |
|
A Siddappa |
|
72 |
|
A Venugopal |
|
72 |
|
A. K. Baheti and Sons, India |
|
404 |
|
Aagam Bhadresh Sanghvi |
|
404 |
|
Aaichuki |
|
404 |
|
Aakash Chandrakant
Shah |
|
404 |
|
Aakash Manish Shah |
|
404 |
|
Aalok D Killawala Minita A Killawala |
|
403 |
|
Aalok Killawala |
|
205 |
|
Aanay Parin Jhaveri |
|
404 |
|
Aanchal Chetankumar
Shah |
|
403 |
|
Aanchal Vikram Jain |
|
404 |
|
Aaradhana Paliwal |
|
404 |
|
Aarti Bhatia |
|
404 |
|
Aarti Deepak Savla |
|
404 |
|
Aarti J Sheth |
|
72 |
|
Aarti Kanhu Avate |
|
50 |
|
Aarti Niraj Shah |
|
404 |
|
Aarti P. Modi |
|
404 |
|
Aarti Subhashchandra Uopadhyaya |
|
404 |
|
Aartiben Vireshkumar
Shah |
|
50 |
|
Aarushi Khandelwal Rachna Khandelwal Anil Kumar Khandelwal |
|
72 |
|
Aashish Kumar Lakhotiya |
|
72 |
|
Aashish Kuvavala Manjiri Kuvavala |
|
315 |
|
Aashka Snehal Shah Snehal Surendrabhai Shah |
|
404 |
|
Aashravi Ashesh Kharidia |
|
404 |
|
Aban Rustom Chothia Rustom Behramsha Chothia Farzana Vistasp Batliwala |
|
50 |
|
Abbas Yusufbhai Joint |
|
205 |
|
Abdul Hakim |
|
50 |
|
Abdul Hanan |
|
72 |
|
Abdul Javed Majid |
|
116 |
|
Abdul Khaliq Abdul Majid
Khan |
|
404 |
|
|
|
|
|
Total |
|
9927 |
AS ON 20.07.2012
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
18.00 |
|
Bodies corporate |
|
0.19 |
|
Directors or relatives of directors |
|
81.81 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Diamond and Gold Jewellery. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Products : |
·
Aqua Diamond ·
Baby Cakes Diamond ·
Cherished Diamond ·
Colours Diamond ·
Diamond Key ·
Edge Diamond ·
Honeydium Diamond ·
Huggables Diamond ·
Lace Diamond ·
Luce Diamond ·
Mboss Diamond ·
Naturale Diamond ·
Prive Diamond |
||||||
|
|
|
||||||
|
Brand Names : |
“TARA JEWELLERS” |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1726 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Punjab National Bank Offshore Banking Unit, Seepz, Andheri (East), Mumbai – 400096, Maharashtra,
India ·
State Bank of India Seepz Branch, Andheri
(East), Mumbai – 400096, Maharashtra, India ·
Central Bank of India Industrial Finance Branch, Chander Mukhi, Ground
Floor, Nariman Point, Mumbai – 400021, Maharashtra, India ·
Axis Bank Limited Nariman Point Branch, Atlanta Ground Floor, Nariman Point, Mumbai-400021, Maharashtra,
India ·
Union Bank of India Overseas Branch, Seepz, Block No II., Jogeshwari-Vikhroli Link Road, Marol
Industrial Area, Andheri, Mumbai-400096, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
C. B. Chhajed and Company Chartered Accountants |
|
Address : |
DGP House, Ground Floor, 88-C, |
|
Tel No.: |
91-22-43445300/ 24226830 |
|
Fax No.: |
91-22-43445344 |
|
Email : |
|
|
Website : |
|
|
PAN No.: |
AAAFC3565E |
|
|
|
|
Subsidiaries : |
·
Fabricant Tara International LLC. ·
Tara Jewels Holding Inc. ·
Tara (Hong Kong) Limited (from 16.09.2010) ·
Tara China Jewelery
Limited (from 16.09.2010) ·
Tara Jewels Honduras (from 17.01.2011) |
|
|
|
|
Related Parties : |
·
Tara (Hong Kong) Limited (Up to 15.09.2010) ·
F T Diamonds ·
Divya Jewels International Private Limited ·
Divya Real Estate Private Limited ·
Aarti Jewellers
Private Limited ·
Karan Arjun Jewellery Private Limited ·
Tara Duniya Corporation
|
CAPITAL STRUCTURE
AFTER 20.07.2012
Authorised Capital : Rs.
300.000 Millions
Issued, Subscribed & Paid-up Capital : Rs. 245.775 Millions
AS ON 31.05.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs. 300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000000 |
Equity Shares |
Rs.10/- each |
Rs. 180.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED
STANDALONE BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
180.000 |
118.474 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2033.112 |
1674.313 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2213.112 |
1792.787 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
1930.908 |
1455.868 |
|
|
2] Unsecured Loans |
|
77.397 |
77.438 |
|
|
TOTAL BORROWING |
|
2008.305 |
1533.306 |
|
|
DEFERRED TAX LIABILITIES |
|
10.669 |
13.944 |
|
|
|
|
|
|
|
|
TOTAL |
|
4232.085 |
3340.037 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
658.255 |
591.931 |
|
|
Capital work-in-progress |
|
18.607 |
0.000 |
|
|
|
|
10.808 |
16.212 |
|
|
INVESTMENT |
|
|
|
|
|
DEFERREX TAX ASSETS |
|
49.018 |
7.516 |
|
|
|
|
0.000 |
0.000 |
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
3903.194
|
2879.915 |
|
|
Sundry Debtors |
|
2354.991
|
1200.462 |
|
|
Cash & Bank Balances |
|
234.533
|
248.447 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
139.798
|
155.630 |
|
Total
Current Assets |
|
6632.516
|
4484.454 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
3072.442
|
1701.198 |
|
|
Other Current Liabilities |
|
71.764
|
40.680 |
|
|
Provisions |
|
24.807
|
18.198 |
|
Total
Current Liabilities |
|
3169.013
|
1760.076 |
|
|
Net Current Assets |
|
3463.503
|
2724.378 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
31.894 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4232.085 |
3340.037 |
|
NOTE: The Balance Sheet for the year 2012 is not
available only Profit and Loss A/c is available.
STANDALONE PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
12799.017 |
10931.126 |
7859.549 |
|
|
|
Other Income |
15.717 |
12.155 |
17.451 |
|
|
|
TOTAL (A) |
12814.734 |
10943.281 |
7877.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
5010.068 |
5132.912 |
|
|
|
|
Purchases of Stock-in-trade |
5894.157 |
5304.944 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(333.646) |
(1358.095) |
7223.429 |
|
|
|
Employee Benefit Expenses |
352.196 |
289.475 |
|
|
|
|
Other expenses |
653.964 |
641.854 |
|
|
|
|
Prior Period Expenses |
1.459 |
0.000 |
|
|
|
|
TOTAL (B) |
11578.198 |
10011.090 |
7223.429 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1236.536 |
932.191 |
653.571 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
429.194 |
303.922 |
248.510 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
807.342 |
628.269 |
405.061 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
132.984 |
118.061 |
107.180 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
674.358 |
510.208 |
297.881 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
167.167 |
112.972 |
52.574 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
507.191 |
397.236 |
245.307 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
1221.284 |
970.679 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
NA |
217.617 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
AVAILMENT
OF MAT CREDIT OF EARLIER YEAR |
NA |
0.000 |
5.298 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
1400.903 |
1221.284 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
8734.785 |
7674.774 |
|
|
|
Freight |
NA |
7.097 |
8.051 |
|
|
TOTAL EARNINGS |
NA |
8741.882 |
7682.825 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1949.631 |
2299.932 |
|
|
|
Stores & Spares |
NA |
47.356 |
31.973 |
|
|
|
Capital Goods |
NA |
29.357 |
132.709 |
|
|
TOTAL IMPORTS |
NA |
2026.344 |
2464.614 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
28.18 |
22.19 |
13.80 |
|
STANDALONE KEY
RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.96
|
3.63
|
3.11 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.27
|
4.67
|
3.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
6.99
|
5.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.23
|
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
NA
|
0.91
|
0.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
2.09
|
2.55 |
ABRIDGED
CONSOLIDATED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.05.2012 |
31.03.2012 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
180.000 |
180.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2657.609 |
2592.653 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2837.609 |
2772.653 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
5923.324 |
5426.963 |
|
|
2] Unsecured Loans |
|
153.145 |
150.606 |
|
|
TOTAL BORROWING |
|
6076.469 |
5577.569 |
|
|
DEFERRED TAX LIABILITIES |
|
9.030 |
8.351 |
|
|
|
|
|
|
|
|
TOTAL |
|
8923.108 |
8358.573 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
785.929 |
808.201 |
|
|
Capital work-in-progress |
|
1.365 |
1.365 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
13.281 |
12.281 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
6233.729
|
5889.700 |
|
|
Sundry Debtors |
|
4580.670
|
4672.244 |
|
|
Cash & Bank Balances |
|
203.391
|
223.391 |
|
|
Other Current Assets |
|
48.791
|
46.378 |
|
|
Loans & Advances |
|
167.296
|
156.350 |
|
Total
Current Assets |
|
11233.877
|
10988.063 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
2789.009
|
3143.243 |
|
|
Other Current Liabilities |
|
152.982
|
149.036 |
|
|
Provisions |
|
169.353
|
159.058 |
|
Total
Current Liabilities |
|
3111.344
|
3451.337 |
|
|
Net Current Assets |
|
8122.533
|
7536.726 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
8923.108 |
8358.573 |
|
CONSOLIDATED
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
|
31.05.2012 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
|
1788.732 |
13990.867 |
|
|
|
Other Income |
|
2.529 |
19.687 |
|
|
|
TOTAL (A) |
|
1791.261 |
14010.554 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
|
1448.998 |
5137.771 |
|
|
|
Purchases of Stock-in-trade |
|
616.847 |
6708.586 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
|
(638.167) |
(579.653) |
|
|
|
Employee Benefit Expenses |
|
69.990 |
433.101 |
|
|
|
Other expenses |
|
93.695 |
974.293 |
|
|
|
TOTAL (B) |
|
1591.363 |
12674.098 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
199.898 |
1336.456 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
92.455 |
470.507 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
107.443 |
865.949 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
22.758 |
142.266 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
84.685 |
723.683 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
19.729 |
184.734 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
64.956 |
538.949 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic
|
|
3.61 |
29.94 |
|
|
|
Diluted
|
|
3.60 |
29.84 |
|
CONSOLIDATED KEY
RATIOS
|
PARTICULARS |
|
|
31.05.2012 |
31.03.2012 |
|
PAT / Total Income |
(%) |
|
3.63
|
3.85 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
4.73
|
5.17 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.70
|
6.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.03
|
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
2.14
|
2.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.61
|
3.18 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
(STANDALONE)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Deposits related
parties unsecured |
77.397 |
77.438 |
|
Total |
77.397 |
77.438 |
UNSECURED LOANS
(CONSOLIDATED)
|
Particulars |
31.05.2012 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Loan from
related parties unsecured |
153.145 |
150.606 |
|
|
|
|
|
Total |
153.145 |
153.145 |
NOTE
The Registered office of the company has been shifted from Plot No.29 (P) and
30 (P) Sub, Andheri (East), Mumbai-400096, Maharashtra, India to the present address
w.e.f.28.03.2009.
FORM 8
|
Corporate identity number of the company |
U52393MH2001PLC131252 |
|
Name of the company |
TARA JEWELS
LIMITED |
|
Address of the registered office or of the
principal place of business in |
Plot No.122, 15th
Road, Near IDBI Bank, M.I.D.C., Andheri (East),
Mumbai-400 093, Maharashtra, India Email: amol.raje@tarajewels.co.in |
|
This form is for |
Creation of charge |
|
Type of charge |
Book debts Movable property
(not being pledge) Others Tangible
machineries, Furniture, Current Assets |
|
Particular of charge holder |
Axis Bank Limited, Nariman Point Branch,
Atlanta Ground Floor, Nariman Point, Mumbai-400021,
Maharashtra, India |
|
Nature of instrument creating charge |
Deed of
Hypothecation of Current Assets (Stock and Book Debts) {DOH} dated 08.08.2012 |
|
Date of instrument Creating the charge |
08.08.2012 |
|
Amount secured by the charge |
Rs. 150.000 Millions |
|
Brief of the principal terms and
conditions and extent and operation of the charge |
Rate of Interest
As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Terms of
Repayment As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Margin As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Extent and
Operation of the charge Bank granted Adhoc Stand by Letter of Credit
(SBLC) limit of Rs.150.000 Millions. The Limit is secured by subservient
charge on all present and future stock of RM, SIP, FG, and Other Current
Assets being Movable properties stored at Co's
factory or premises or in transit and O/s, Monies, Receivables, Claims and
Bills which are due and owing to the Company in course of its business. |
|
Short particulars of the property or
asset(s) charged (including complete address and location of the property) |
Subservient
charge on present and future stock of RM, SIP, FG, and Other Current Assets stored
at Company's factory or premises or in transit and O/s, Monies, Receivables,
claims etc. due and owing to Company. |
AUDITED
STANDALONE FINANCIAL RESULTS FOR
THE YEAR ENDED MARCH 31, 2013
|
|
|
Quarter Ended |
Year Ended |
||
|
Sr. |
Particulars |
31.03.2013 |
31.12.2012 |
31.03.2013 |
|
|
No. |
|
Audited (Refer note-2) |
Unaudited |
Audited |
|
|
1 |
Income from Operations a) Net Sales |
3218.088 |
4271.997 |
13835.994 |
|
|
|
b] Other Operating Income |
0.000 |
0.000 |
0.000 |
|
|
|
Total Income from
operations |
3218.088 |
4271.997 |
13835.994 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) Cost of Material
Consumed |
1872.084 |
2551.740 |
7702.616 |
|
|
|
b) Purchase of Traded
Goods |
857.564 |
836.400 |
4375.067 |
|
|
|
c) Changes in inventories
of finished goods, work-in-progress and stock -in-trade |
5.140 |
122.423 |
(520.925) |
|
|
|
d) Employee benefits
expense |
90.112 |
82.138 |
343.856 |
|
|
|
e) Depreciation and Amortisation expense |
33.157 |
32.617 |
129.888 |
|
|
|
f) Other Expenses |
145.134 |
167.018 |
566.257 |
|
|
|
Total Expenses |
3003.191 |
3792.336 |
12596.759 |
|
|
3 |
Profit from Operations
before other income, finance costs (1 - 2) |
214.897 |
479.661 |
1239.235 |
|
|
4 |
Other Income |
18.799 |
13.026 |
44.680 |
|
|
5 |
Profit from
ordinary activities before
finance costs Items (3 + 4) |
233.696 |
492.637 |
1283.915 |
|
|
6 |
Finance Costs |
73.129 |
110.102 |
429.403 |
|
|
7 |
Profit from
ordinary activities before tax
(5-6) |
160.567 |
382.535 |
854.512 |
|
|
3 |
Tax Expense |
48.204 |
70.191 |
192.089 |
|
|
9 |
Net Profit for the
period/year (7 - 8) |
112.363 |
312.394 |
662.423 |
|
|
10 |
Paid-up Equity Share
Capital (Face Value Rs. 10 each) |
245.775 |
245.609 |
245.775 |
|
|
11 |
Reserves Excluding Revaluation
Reserves as per Balance Sheet of previous accounting year |
|
|
2540.302 |
|
|
12 |
Earnings Per Share in Rs (a) Basic (b) Diluted |
4.57 4.57 |
15.49 15.44 |
32.20 32.13 |
|
|
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1. Public shareholding |
|
|
|
|
Number of Shares |
9,817,484 |
9,800,871 |
9,817,484 |
|
Percentage of
Shareholding |
39.94 |
39.90 |
39.94 |
|
2. Promoters
and promoter group shareholding |
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
- Number of Shares |
-- |
-- |
-- |
|
- Percentage of Shares (as a % of the Total Shareholding
of promoter and promoter group) |
-- |
-- |
-- |
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
-- |
-- |
-- |
|
|
|
|
|
|
Non - encumbered |
|
|
|
|
- Number of Shares |
14.759.998 |
14.759,998 |
14.759,998 |
|
- Percentage of Shares (as a % of the total shareholding of
promoter and promoter group) |
100.00 |
100.00 |
100.00 |
|
- Percentage of Shares (as a % of the total share capital of the
company) |
60.06 |
60.10 |
60.06 |
Information
on investors complaints pursuant to Clause 41 of the Listing Agreement for the
quarter ended 31st March 2013.
|
|
Opening Balance |
Additions |
Disposals |
Closing Balance |
|
Number of Complaints |
NIL |
6 |
6 |
NIL |
Notes:
1.
The
above audited financial results of the Company were reviewed by the Audit
Committee and thereafter approved by the Board of Directors at its meeting held
on May 16. 2013.
2.
The
figures for the quarter ended March 31. 2013 and March 31. 2012. are balancing
figures between the audited figures arrived at based on audited results of the
full financial year and unaudited/reviewed figures
for nine months period ended December 31. 2012 and December 31. 2011.
3.
The
Company has made an Initial Public Offer (IPO) of 4.760.869 equity shares of Rs 10/- each for cash at Rs.
230/- per equity share (including share premium of Rs.
220/- per equity share) and pre-lPO of 1,800,000
equity shares of Rs. 10/- each for cash at Rs. 225/- per share (including share premium of Rs. 215/- per equity share) aggregating to Rs. 1.500 Millions. The Company's equity shares got listed
on BSE and NSE on December 6, 2012.
4.
Details
of utilisation of funds out of proceeds of the issue
as on March 31. 2013 are as follows:
|
Particulars |
Utilisation planned as per Prospectus |
Amount Utilised till
31.03.13 |
Balance unutilised as on
31.03.13 |
|
Finance the establishment
of new retail stores Repayment / pre-payment of
loans General corporate purposes
and issue related expenses |
664.890 500.000 335.110 |
543.990 500.000 335.110 |
120.900 -- -- |
|
Total |
1500.000 |
1379.100 |
120.900 |
Balance unutilised
amount of the proceeds is temporarily held in fixed deposits with banks.
5.
The
Company operates in only one primary business segment i.e. Diamond and Gold Jewellery. Hence, information relating to primary segments
is not required to be separately disclosed.
6.
Statement
of Assets and Liabilities as per Clause 41 (v)(h) of the Listing Agreement
|
Particulars |
Audited |
|
|
31.03.2013 |
|
EQUITY AND
LIABILITIES |
|
|
Shareholders' Funds |
|
|
Share capital |
245.775 |
|
Reserves and surplus |
4556.143 |
|
|
4801.918 |
|
Non-Current Liabilities |
|
|
Long-term borrowings |
62.709 |
|
Deferred tax liabilities
(Net) |
- |
|
Long-term provisions |
35.286 |
|
|
97.995 |
|
Current Liabilities |
|
|
Short-term borrowings |
2499.091 |
|
Trade payables |
2822.154 |
|
Other current liabilities |
112.692 |
|
Short-term provisions |
73.087 |
|
|
5507.024 |
|
TOTAL EQUITY AND
LIABILITIES |
10406.337 |
|
ASSETS |
|
|
Non-Current Assets |
|
|
Fixed assets |
760.714 |
|
Non-current investments |
169.475 |
|
Deferred tax assets (Net) |
8.751 |
|
Long-term loans and
advances |
128.276 |
|
|
1067.216 |
|
Current assets |
|
|
Inventories |
5759.924 |
|
Trade receivables |
2376.008 |
|
Cash and bank balances |
1073.818 |
|
Short-term loans and
advances |
118.284 |
|
Other current assets |
11.687 |
|
|
9339.721 |
|
TOTAL ASSETS |
10406.937 |
7.
Previous
year's figures have been reclassified to confirm with the current year's
presentation, wherever applicable
FIXED ASSETS:
·
Building
·
Vehicles
·
Air conditioners
·
Computers
·
Electric installations
·
Silver models
·
Furniture and fixtures
·
Office equipments
·
Plant and machinery
·
Factory equipments
·
Flat
·
Ship
·
Goodwill
PRESS RELEASE
TARA JEWELS LIMITED INITIAL PUBLIC OFFER (“IPO”) SUBSCRIBED 1.98 TIMES
MUMBAI November 23, 2012: The IPO of ’Tara Jewels Limited’, has been
subscribed 1.98 times with applications for 13,500,300
equity shares of face value of Rs. 10 each (“Equity Shares”) when the issue closed this evening. The QIB portion was subscribed 1.49 times with applications for 4,146,750 Equity Shares, HNI segment 3.10 times with applications for 3,668,950 Equity Shares, retail portion 2.05 times with applications for 5,673,600 Equity Shares and the employee
reservation portion 0.14 times
with applications for 79,777 Equity Shares. ’Tara Jewels Limited’ (the “Company”), an integrated player in the jewellery industry with experience ranging from designing
to retailing, started accepting the bids for the IPO on Wednesday November 21,
2012 with its IPO comprising of [●] Equity Shares for cash at a price of Rs. [●] per Equity Share including a share premium of
Rs. [●] per Equity Share, aggregating up to Rs. 1,795 million (the “Issue”)
comprising of a fresh issue of up to [●] Equity Shares by the Company
aggregating up to Rs. 1,095 million (“Fresh Issue”) and an offer for sale of up to [●] Equity Shares by Fabrikant H.K. Trading Limited (“Selling Shareholder”) aggregating up to Rs. 700 million (“Offer For Sale”).
The Issue includes a reservation of up
to 1% of the Issue size constituting [●] Equity Shares for the eligible
employees (the “Employee Reservation Portion”). The
Issue has been graded by CARE Limited as IPO Grade 3/5, indicating that the
fundamentals of the IPO of the Company are average. The Price Band has been
fixed at Rs 225 to Rs. 230.
The Equity Shares are proposed to be
listed on the BSE Limited and National Stock Exchange of India Limited.
Enam Securities Private Limited, ICICI Securities Limited are the Book
Running Lead Managers to the Issue while Link Intime
India Private Limited is the Registrar to the Issue.
Tara Jewels Limited is proposing,
subject to market conditions and other considerations, a public issue of
securities and has filed the Red Herring Prospectus with the Registrar of
Companies, Maharashtra at Mumbai. The Red Herring
Prospectus is available on the website of the Securities and Exchange Board of
India at www.sebi.gov.in as well as on the websites
of the book running lead managers at www.enam.com and www.icicisecurities.com.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.35 |
|
|
1 |
Rs. 92.11 |
|
Euro |
1 |
Rs. 78.59 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.