|
Report Date : |
24.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
FINEOTEX CHEMICAL LIMITED |
|
|
|
|
Registered
Office : |
42-43, Manorama Chambers, S V Road, Bandra (West), Mumbai – 400050, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
30.01.2004 |
|
|
|
|
Com. Reg. No.: |
11-144295 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 112.298 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100MH2004PLC144295 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMF04902C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF8360M |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Chemicals for Textiles, Construction,
Water-Treatment, Fertiliser, Leather and Paint Industry. |
|
|
|
|
No. of Employees
: |
32 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
42-43, Manorama Chambers, S V Road, Bandra (West), Mumbai – 400050, Maharashtra, India |
|
Tel. No.: |
91-22-26559174-77 |
|
Fax No.: |
91-22-26559178 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
A-699, MIDC, TTC, Maphe, New Mumbai, Maharashtra, India |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Surendra Kumar Tibrewala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00218394 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Tibrewala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1981 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00218525 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manmohan Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00391964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Mittal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Executive Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Navin Mittal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director (appointed w.e.f.02.09.2011) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.03.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03555295 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
A V Nerurkar |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2013
|
Category
of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
7046002 |
62.74 |
|
|
402800 |
3.59 |
|
|
1330 |
0.01 |
|
|
1330 |
0.01 |
|
|
7450132 |
66.34 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
7450132 |
66.34 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
1865793 |
16.61 |
|
|
|
|
|
|
753230 |
6.71 |
|
|
1037441 |
9.24 |
|
|
123215 |
1.10 |
|
|
64347 |
0.57 |
|
|
58868 |
0.52 |
|
|
3779679 |
33.66 |
|
Total Public
shareholding (B) |
3779679 |
33.66 |
|
Total (A)+(B) |
11229811 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
11229811 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Chemicals for Textiles, Construction,
Water-Treatment, Fertiliser, Leather and Paint Industry. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Chemicals |
KG |
5000000 |
4725545 |
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
32 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
ö Indian Bank ö Oriental Bank of Commerce ö Union Bank of India ö HDFC
Bank Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
UKG and Associates Chartered Accountants |
|
|
|
|
Subsidiary Company : |
ö BT Biotex SDN BHD |
|
|
|
|
Enterprise under significant
influence of Key Management Personnel or their relatives |
ö Sanjay Exports ö Proton Biochem Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 130.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11,229,811 |
Equity Shares |
Rs. 10/- each |
Rs. 112.298
Millions |
|
|
|
|
|
i) Shareholders
holding more than 5 % of Equity Shares:
|
Name of the
Shareholder |
31.03.2012 |
|
|
|
No. of Shares |
% held |
|
|
|
|
|
Surendra Tibrewala |
5,719,000 |
50.93 |
|
|
|
|
ii) Aggregate number
of shares allotted as fully paid up bonus shares during the period of five
years immediately preceding the reporting date
- 3,324,600 Equity shares of Rs.10/- each fully paid issued as bonus
shares in the Financial Year 2007-2008 by capitalisation of Securities Premium
Account.
iii) Aggregate
number of shares issued as fully paid up for consideration other than cash
during the period of five years immediately preceding the reporting date
- 3,000,000 Equity shares of Rs.10/- each fully paid issued for
consideration other than cash to vendor in pursuant to the acquisition of
business in Financial Year 2007-2008.
|
Reconciliation
of the number of Equity Shares outstanding |
31.03.2012 |
|
Particulars |
No. of Shares |
|
Number of shares at the beginning of the year |
11,229,811 |
|
Add: Shares issued |
-- |
|
Number of shares at the end of year |
11,229,811 |
v. The Company has only one type of equity share. Each equity share is
entitled to one voting right only.
vi. In the event of liquidation of the Company, the holders of Equity
shares will be entitled to receive any of the remaining assets of the Company,
after distribution of all the preferential amounts. The distribution would be
in proportion of the number of Equity shares held by the Equity Shareholders.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
112.298 |
112.298 |
|
(b) Reserves & Surplus |
|
388.012 |
350.315 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
500.310 |
462.613 |
|
|
|
|
|
|
(3)
Non-current liabilities |
|
|
|
|
(a) long-term borrowings |
|
56.093 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
56.093 |
0.000 |
|
|
|
|
|
|
(4)
Current liabilities |
|
|
|
|
(a) Short
term borrowings |
|
2.161 |
1.003 |
|
(b)
Trade payables |
|
49.099 |
37.176 |
|
(c)
Other current liabilities |
|
21.291 |
3.168 |
|
(d) Short-term
provisions |
|
8.067 |
9.193 |
|
Total Current Liabilities (4) |
|
80.618 |
50.540 |
|
|
|
|
|
|
TOTAL |
|
637.021 |
513.153 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
45.349 |
34.634 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
7.356 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
83.869 |
0.000 |
|
(c) Deferred tax assets (net) |
|
5.274 |
6.597 |
|
(d) Long-term Loan and Advances |
|
71.247 |
30.154 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
205.739 |
78.741 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
195.716 |
59.068 |
|
(b) Inventories |
|
25.345 |
23.646 |
|
(c) Trade receivables |
|
86.369 |
74.776 |
|
(d) Cash and cash equivalents |
|
110.374 |
260.621 |
|
(e) Short-term loans and advances |
|
13.478 |
16.301 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
431.282 |
434.412 |
|
|
|
|
|
|
TOTAL |
|
637.021 |
513.153 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
70.186 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
80.768 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
150.954 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
2.462 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
153.416 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
34.891 |
|
|
Capital work-in-progress |
|
|
8.059 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
35.064 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
16.103 |
|
|
Sundry Debtors |
|
|
57.519 |
|
|
Cash & Bank Balances |
|
|
8.314 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
29.493 |
|
Total
Current Assets |
|
|
111.429 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
25.103 |
|
|
Other Current Liabilities |
|
|
1.603 |
|
|
Provisions |
|
|
9.326 |
|
Total
Current Liabilities |
|
|
36.032 |
|
|
Net Current Assets |
|
|
75.397 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.005 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
153.416 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
333.219 |
282.439 |
207.471 |
|
|
|
Other Income |
22.133 |
4.045 |
7.145 |
|
|
|
TOTAL (A) |
355.352 |
286.484 |
214.616 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
233.239 |
190.500 |
|
|
|
|
Changes in Inventories of Work-in-Progress |
(0.215) |
(0.346) |
|
|
|
|
Employee benefit Expenses |
13.630 |
11.282 |
|
|
|
|
Other Expenses |
29.435 |
20.308 |
|
|
|
|
TOTAL (B) |
276.089 |
221.744 |
159.579 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
79.263 |
64.740 |
55.037 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.910 |
0.132 |
0.159 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
76.353 |
64.608 |
54.878 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.705 |
1.305 |
1.267 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
74.648 |
63.303 |
53.611 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
23.289 |
20.823 |
18.624 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
51.359 |
42.480 |
34.987 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
114.911 |
78.978 |
52.176 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
5.615 |
5.615 |
7.019 |
|
|
|
Tax on Dividend |
0.911 |
0.932 |
1.166 |
|
|
BALANCE CARRIED
TO THE B/S |
159.744 |
114.911 |
78.978 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.726 |
0.081 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.57 |
5.82 |
4.98 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
|
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
|
Sales Turnover |
90.500 |
99.200 |
106.800 |
110.400 |
|
Total Expenditure |
77.100 |
78.400 |
98.000 |
99.000 |
|
PBIDT (Excl OI) |
13.400 |
20.800 |
8.800 |
11.400 |
|
Other Income |
3.800 |
7.800 |
8.700 |
4.700 |
|
Operating Profit |
17.200 |
28.600 |
17.600 |
16.100 |
|
Interest |
1.100 |
1.000 |
1.000 |
0.800 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
16.000 |
27.600 |
16.500 |
15.300 |
|
Depreciation |
0.500 |
0.500 |
0.500 |
0.500 |
|
Profit Before Tax |
15.500 |
27.100 |
16.000 |
14.800 |
|
Tax |
5.000 |
7.500 |
3.100 |
3.500 |
|
Provisions and Contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Reported PAT |
10.500 |
19.500 |
12.900 |
11.300 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
10.500 |
19.500 |
12.900 |
11.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
14.45
|
14.83 |
16.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
22.40
|
22.41 |
25.84 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.62
|
12.68 |
36.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.14 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.12
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.35
|
8.60 |
3.09 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
CORPORATE
INFORMATION
Subject is a public
limited Company domiciled in India and incorporated under the Companies Act,
1956. The Company was incorporated in 2004 and is listed on Bombay Stock
Exchange. The Company is engaged in the business of manufacturing and trading
of Chemicals. The Company is one of the leading manufacturers of chemicals for
textiles, construction, water-treatment, fertiliser, leather and paint
industry.
OPERATIONS
During the year,
the Company could achieve a gross turnover of Rs. 359.900 Millions as against
Rs. 306.100 Millions last year an increase of 17.57 % inspite of the depressed
economic conditions.. Due to rising costs of the oil, depreciating Indian Rupee
and their inflationary impact on other items, the inputs costs continued to
rise in the year. This also led severe strain on the margins. The Company was
able to meet the challenge, maintain its position by adapting to the changing
environment, ensuring timely delivery and new product development. This ensured
higher sales which helped it to maintain its absolute profits inspite of
depressed margins. The directors are confident, that subject to unforeseen
circumstances, the Company would be in a position to maintain robust growth
rate in the current year.
During the year
the Company formed Fineotex Malaysia Limited (FML), a Limited Company, in
Labaun Malaysia. FML in turn has controlling interest in 3 other companies in
Malaysia that have established manufacturing and trading activities. Their
turnover is higher than the parent company. The synergy of the businesses would
help all the companies when the integration takes place. The integration
process is slow due to cultural differences but in a positive direction and the
effect would be visible from the current financial year.
The Company
continues to develop new products and modify the products as per the
requirements of its customers. It has its own testing and development
facilities backed by qualified staff. It has also applied for the recognition
of its research and development facilities with the Department of Scientific
and Industrial Research, Ministry of Science & Technology, Government of
India.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENTS
The Indian
Chemical Industry is one of the top five industries in Asia and continues to
grow over the years. Chemical industry can be broadly divided into 3 categories
–(1) Basic Chemicals like petrochemicals, fertilizers etc. (2) Specialty
chemicals like intermediaries, auxiliaries or catalyst in nature and (3) high
technology based chemicals like medicinal or biotech products.
The Company’s
products mainly fall under the Specialty Chemical business which is an emerging
sector with increased dependence on knowledge, innovation and research. The
products are like recipes made as per customer needs with the interaction at
the customers production process. The uses of these products find their way in
almost all industries with the textile sector being the major market of the
Company’s products. The characteristics of this business are more flexibility
in the processes as well as the final products causing high product
differentiation and low capital investments. The Company is established in this
business with many accepted products with growing range and market share.
DISCUSSSION ON
FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONS
The Company’s
performance during the year shows a jump of 17.57 % over the last year. However
due to the rising raw material costs the profit before tax has remained almost
at the same level in the year. The Company is a zero debt Company with no
borrowings for its local operations. Short term borrowings are restricted to
need based working capital requirements.
During the year
the plant had smooth operations. The certification received by the Company is ISO
9001:2000 from JAS-ANZ in 2007. The Company received the proceeds on the Public
Issue in the last fortnight of March 2011 and hence could not utilize the same
gainfully during the year. It expects that in the forthcoming year the returns
would increase.
As per the
Accounting Standard 17 issued by the Institute of Chartered Accountants of
India and Companies (Accounting Standards) Rules, 2006, the Company has only
one segment i.e. specialty or auxiliary chemicals. The Company’s products play
an important role in the textile manufacturing processes. With the cautious
growth expected in the textile industry in the coming year with increasing
demand for chemicals needed for this industry based on the increasing
expectation of quality and fashionable textile products, the Company expects a
growth in turnover for the current year. The total quantitative sales in
2011-12 were 4873 MT against 4726 MT in 2010-11. It is pertinent to note that
quantity is not a very indicative criteria to evaluate performance as the
quantity may vary depending upon the concentration level of products sold.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
(Rs. in Millions) |
|
|
i. Contingent liabilities not provided for in respect of: |
|
|
|
Guarantees given by bank |
0.369 |
0.749 |
|
Claims against the Company not acknowledged as debts |
3.898 |
3.898 |
|
ii. Premium amount to be paid to MIDC on account of transfer of leasehold
land in the name of the Company, for which amount is not ascertainable. |
||
FIXED ASSETS:
ö Leasehold Land
ö Factory Building
ö Plant and Machinery
ö Office Premises
ö Furniture and Fixtures
ö Computers
ö Vehicles
ö Renovation on Lease Premises
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered
forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.35 |
|
|
1 |
Rs. 92.11 |
|
Euro |
1 |
Rs. 78.59 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.