|
Report Date : |
25.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
MIVEN MACHINE TOOLS LIMITED |
|
|
|
|
Registered
Office : |
Tarihal Industrial Area, Tarihal, Hubli – 580026, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
19.07.1985 |
|
|
|
|
Com. Reg. No.: |
08-007036 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 30.035
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29220KA1985PLC007036 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRM06213E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABTM0082B / AAECM4671J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of CNC Machine Tools. |
|
|
|
|
No. of Employees
: |
160 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca [14] |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The networth
of the company is fully eroded due to continuous loss. There appear huge
accumulated losses recorded by the company. The external borrowings are also
huge. However, business is active. Payments are reported to be slow. The company can be considered for business dealings on secured trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. C.B. Ganji |
|
Designation : |
Senior Manager of Sales Marketing Department |
|
Contact No.: |
91-9448285828 |
|
Date : |
22.06.2013 |
LOCATIONS
|
Registered Office/ Factory : |
Tarihal Industrial Area, Tarihal, Hubli – 580026, |
|
Tel. No.: |
91-836-2212221-24 |
|
Mobile No.: |
91-9448285828 [Mr. C.B. Ganji] |
|
Fax No.: |
91-836-2310411 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Mr. Shyam Mohan Sirur |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A 8/2, HDFC Colony, Chinchawad, Pune – 411019, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.08.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE (Elec) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.03.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00134226 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikram Raghavesh Sirur |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Opposite Hubli Dharwad Municipal Corporation Lamington Road, Hubli Dharwad
- 580021, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.12.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE (Chem) and MIE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHLPS2898B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00312980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ambat Rajagopal Menon |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shakuntala Plot No:T1, Mahalaxmi Apartments, Shanti Colony, Vishweshwar
Nagar, Hubli, Dharwad - 580032, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.01.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc (Engg) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.06.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABJPR9733P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01273473 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Balkrishna Baljekar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Soumeya 8, Anand Niketan Co-operative Housing Society, 22/1-A, Karve Nagar,
Pune – 411052, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.09.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Hons. Graduate
in Business Management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01999874 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. C.B. Ganji |
|
Designation : |
Senior Manager of Sales Marketing Department |
|
|
|
|
Name : |
Mr. Vishnu Narayanappa Hasalkar |
|
Designation : |
Secretary |
|
Address : |
House No.253, Renuka Nagar, Gokul Road, Hubli, Dharwad - 580030, Karnataka, India |
|
Date of Birth/Age : |
11.04.1946 |
|
Date of Appointment : |
28.06.2006 |
|
PAN No.: |
ACBPH5282J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2013
|
Category
of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2588150 |
86.17 |
|
|
2588150 |
86.17 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
2588150 |
86.17 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
53100 |
1.77 |
|
|
|
|
|
|
348550 |
11.60 |
|
|
12900 |
0.43 |
|
|
800 |
0.03 |
|
|
800 |
0.03 |
|
|
415350 |
13.83 |
|
Total Public
shareholding (B) |
415350 |
13.83 |
|
Total (A)+(B) |
3003500 |
100.00 |
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
3003500 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of CNC Machine Tools. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Others |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
160 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
v The Shamrao Vithal
Co-operative Bank Limited, Ground Floor, Satellite Space Age Complex,
Koppikar Road, Hubli - 580020, Karnataka, India v State Bank of India v Vijaya Bank v ICICI Bank Limited v Indian
Bank |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B K Ramadhyani and Company Chartered Accountants |
|
Address : |
4B, Chitrapur Bhavan, 8th Main, 15th Cross, Malleshwaram, Bangalore – 560003, Karnataka, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFB1153O |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives: |
v Miven Mayfran Conveyors Private Limited [U29150KA1986PTC007869] v Cotmac Private Limited [U01132PN1955PTC131061] v Ruris Tecnal Extraction Systems Private Limited [U15493KA1991PTC012376] v N A Sirur (Hubli) Private Limited [U17111KA1981PTC004382] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,003,500 |
Equity Shares |
Rs. 10/- each |
Rs. 30.035
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
30.035 |
30.035 |
|
(b) Reserves & Surplus |
|
(71.216) |
(62.639) |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
(41.181) |
(32.604) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
47.392 |
33.309 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
1.505 |
1.877 |
|
Total Non-current
Liabilities (3) |
|
48.897 |
35.186 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
5.496 |
25.077 |
|
(b)
Trade payables |
|
23.267 |
23.931 |
|
(c) Other
current liabilities |
|
39.799 |
38.541 |
|
(d) Short-term
provisions |
|
0.358 |
0.373 |
|
Total Current
Liabilities (4) |
|
68.920 |
87.922 |
|
|
|
|
|
|
TOTAL |
|
76.636 |
90.504 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
14.374 |
15.463 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.050 |
0.050 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
2.893 |
1.234 |
|
(e) Other
Non-current assets |
|
1.458 |
1.458 |
|
Total Non-Current
Assets |
|
18.775 |
18.205 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
44.118 |
40.717 |
|
(c)
Trade receivables |
|
8.430 |
26.493 |
|
(d) Cash
and cash equivalents |
|
3.046 |
2.304 |
|
(e)
Short-term loans and advances |
|
2.214 |
2.776 |
|
(f)
Other current assets |
|
0.053 |
0.009 |
|
Total
Current Assets |
|
57.861 |
72.299 |
|
|
|
|
|
|
TOTAL |
|
76.636 |
90.504 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
30.035 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1.528 |
|
|
4] (Accumulated Losses) |
|
|
(56.816) |
|
|
NETWORTH |
|
|
(25.253) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
41.513 |
|
|
2] Unsecured Loans |
|
|
9.387 |
|
|
TOTAL BORROWING |
|
|
50.900 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
25.647 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
16.497 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.050 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
25.605
|
|
|
Sundry Debtors |
|
|
7.895
|
|
|
Cash & Bank Balances |
|
|
1.447
|
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
3.634
|
|
Total
Current Assets |
|
|
38.581 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
18.047
|
|
|
Other Current Liabilities |
|
|
9.889
|
|
|
Provisions |
|
|
1.545
|
|
Total
Current Liabilities |
|
|
29.481 |
|
|
Net Current Assets |
|
|
9.100
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
25.647 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
84.655 |
55.118 |
47.955 |
|
|
|
Other Income |
0.676 |
2.042 |
0.587 |
|
|
|
TOTAL (A) |
85.331 |
57.160 |
48.542 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
65.873 |
|
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(3.840) |
(5.408) |
|
|
|
|
Employee benefit expense |
6.287 |
6.744 |
|
|
|
|
Other expenses |
15.306 |
11.538 |
|
|
|
|
TOTAL (B) |
83.626 |
55.268 |
49.460 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.705 |
1.892 |
(0.918) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.032 |
7.756 |
6.953 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(7.327) |
(5.864) |
(7.871) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.250 |
1.486 |
1.651 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(8.577) |
(7.350) |
(9.522) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(8.577) |
(7.350) |
(9.522) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
(64.166) |
(56.816) |
(47.294) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(72.743) |
(64.166) |
(56.816) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
65.873 |
42.394 |
0.000 |
|
|
|
Components and spare parts |
0.919 |
1.949 |
0.233 |
|
|
TOTAL IMPORTS |
66.792 |
44.343 |
0.233 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(2.86) |
(2.45) |
(3.17) |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
31.03.2013 |
|
|
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
|
Sales Turnover |
17.200 |
14.600 |
11.900 |
24.000 |
|
Total Expenditure |
18.100 |
16.400 |
13.400 |
20.900 |
|
PBIDT (Excl OI) |
(0.800) |
(1.800) |
(1.600) |
3.100 |
|
Other Income |
0.100 |
0 |
0.100 |
0.000 |
|
Operating Profit |
(0.700) |
(1.800) |
(1.500) |
3.100 |
|
Interest |
2.200 |
1.900 |
2.700 |
3.500 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
(2.900) |
(3.700) |
(4.200) |
(0.400) |
|
Depreciation |
0.300 |
0.300 |
0.300 |
0.300 |
|
Profit Before Tax |
(3.200) |
(4.000) |
(4.500) |
(0.700) |
|
Tax |
0.000 |
0.000 |
0.000 |
0.000 |
|
Provisions and Contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Reported PAT |
(3.200) |
(4.000) |
(4.500) |
(0.700) |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
(3.200) |
(4.000) |
(4.500) |
(0.700) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(10.05)
|
(12.86)
|
(19.62)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(10.13)
|
(13.34)
|
(19.86)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(11.20)
|
(8.13)
|
(17.29)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.23 |
0.38 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(1.28)
|
(1.79)
|
(2.02)
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.84
|
0.82 |
1.31 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
16.809 |
13.309 |
|
Total |
16.809 |
13.309 |
OPERATIONS:
During the year, the company achieved a turnover of Rs. 85.331 Millions excluding Excise Duty as against previous year’s turnover of Rs. 57.160 Millions excluding Excise Duty and suffered a loss of Rs. 8.577 Millions as against previous year’s net loss of Rs. 7.350 Millions. The company manufactured and dispatched 18 machines during the year as against 13 machines during the previous year. The company’s order book position at the beginning of the year consisted of 24 machines for a value of Rs. 97.839 Millions. During the year, the company received orders for 9 machines for a value of Rs. 36.695 Millions. Though there is increase in the in-house manufacturing activity during the year, the material consumption has increased to 74.83 % as compared to that of previous year of 71.76 %.
PROSPECTS:
Though the overall economic outlook is satisfactory, inflationary trends and slowdown in automobile and certain sectors of the engineering industry is noticeable, the company has an encouraging order book. However, shortage of adequate working capital and higher interest rates are areas of concern. The Company has weathered a difficult year and is considering avenues for raising sufficient funds to meet its working capital requirements, which will help it improve its performance during the current year.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
L29220KA1985PLC007036 |
|
Name of the
company |
MIVEN MACHINE
TOOLS LIMITED |
|
Address of the registered
office or of the principal place of
business in |
Tarihal Industrial Area, Tarihal, Hubli – 580026, Email: mivensales@gmail.com |
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
90192596 |
|
Type of charge |
Immovable property Book debts Movable property (not being pledge) |
|
Particular of
charge holder |
The Shamrao Vithal Co-operative Bank Limited, Ground Floor, Satellite
Space Age Complex, Koppikar Road, Hubli - 580020, Karnataka, India Email: nadkarnishm@svcbank.com
|
|
Nature of
description of the instrument creating or modifying the charge |
1.Composite
hypothecation agreement dated 06.02.2013 2.Recording
letter evidencing deposit of title deeds-link dated 06.02.2013 3.Sanction letter
dated 24.01.2013 received from the bank |
|
Date of
instrument Creating the charge |
06.02.2013 |
|
Amount secured by
the charge |
Rs. 127.424
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest PLR Minus
3.50%=14.00% P.A Floating Rate Terms of Repayment Additional term
loan of Rs.40.000 Millions to be repaid by 31.12.2013 with moratorium of 6
months upto June 2013 Margin For the new
project term loan of Rs.40.000 Millions - 40% Cash Credit-25% WCTL BL-25% Term Loan BL
744-15% Term Loan BL
745-15% Bank
Guarantee-15% Extent and Operation of the charge The hypothecation
agreement is to operate as continuing security for the ultimate balance or
aggregate balances with interest thereon to become payable upon the said
account or accounts as aforesaid and the said account/accounts is/are not to
be considered to be closed for the purpose of this security and the security
is not to be considered exhausted merely by reason of the said account or the
accounts or either or any of them being brought to credit at any time. Others Existing
Limit New Limit Project Term
Loan 0 40.000 Millions Cash Credit 15.000 Millions 15.000 Millions WCTL BL 20.000 Millions 14.759 Millions Term Loan BL
744 12.500 Millions 12.061 Millions Term Loan BL
745 5.800 Millions 5.604 Millions Bank
Guarantee 20.000 Millions 40.000 Millions Total 73.300 Millions 127.424 Millions |
|
Short particulars
of the property charged |
Land &
buildings: Plot No. Nil, Tarihal Industrial Area, Survey No. 92/1 & 92/2
(total of 21 acres & 2169 square meters) Hypothecated stocks:
whole of the present and future stocks of raw materials, goods in process of
manufacture and all finished and manufactured goods and articles Hypothecated book
debts: all of the present and future book debts, outstanding monies,
receivables, claims, bills, rights to or in movable properties which are now
due or become due in future. Hypothecated
plant and machinery: all the plant and machinery other assets etc installed
at the factory. Plot No 11, R.S.
No. 106A+107B, 108A+109A, Akshay Centre, Gokul Road, Hubli-580030 owned by
Mr. Vikram Sirur. Area of the open plot is 950 sq mtrs. |
|
Date of
Modification |
27.08.2011 |
|
Particulars of
the present modification |
1.Total limits
altered from Rs. 73.300 Millions to Rs.127.424 Millions (break up as per
column no. 13(e) of this form) 2.Additional
collateral security by way of property situated at Akshay Centre, Gokul Road,
Hubli owned by Mr. Vikram Sirur |
FIXED ASSETS:
v
Land
v
Buildings
v
Factory building
v
Plant and equipment
v
Factory equipments
v
Other plant and equipment
v
Furniture and fixtures
v
Vehicles
v
Motor vehicles
v
Office equipment
v
Computer equipments
v
Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.73 |
|
|
1 |
Rs. 91.82 |
|
Euro |
1 |
Rs. 78.23 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYN |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
- |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
14 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.