1. Summary Information

 

 

Country

INDIA

Company Name

NCC TELECOM PRIVATE LIMITED

Principal Name 1

MR. PINAKIN KANTILAL AJMERA

Status

SATISFACTORY

Principal Name 2

MR. MAYUR SHIVLAL MEHTA

 

 

Registration #

11-138305

Street Address

329/A, VIRVANI INDUSTRIAL ESTATE, WESTERN EXPRESS HIGHWAY, GOREGAON (EAST), MUMBAI – 400 063, MAHARASHTRA

Established Date

18.12.2002 

SIC Code

--

Telephone#

91-22-28766516/ 28766517

Business Style 1

MANUFACTURER

Fax #

91-22-28766604

Business Style 2

--

Homepage

http://www.ncc.co.in

Product Name 1

SECURITY SYSTEM

# of employees

NOT AVAILABLE

Product Name 2

--

Paid up capital

RS.286,000/-

Product Name 3

--

Shareholders

DIRECTORS OR RELATIVES OF DIRECTORS – 100%

Banking

HDFC BANK LIMITED

Public Limited Corp.

NO

Business Period

11 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

28,610,000

Current Liabilities

18,205,000

Inventories

4,863,000

Long-term Liabilities

2,681,000 

Fixed Assets

1,326,000

Other Liabilities

4,762,000

Deferred Assets

0,000

Total Liabilities

 25,648,000

Invest& other Assets

5,000

Retained Earnings

8,870,000

 

 

Net Worth

9,156,000

Total Assets

34,804,000

Total Liab. & Equity

34,804,000

 Total Assets

(Previous Year)

23,622,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Total Income

36,181,000

Net Profit

1,215,000

Total Income (Previous yr)

26,803,000

Net Profit(Prev.yr)

(462,000)

 


MIRA INFORM REPORT

 

 

Report Date :

25.06.2013

 

IDENTIFICATION DETAILS

 

Name :

NCC TELECOM PRIVATE LIMITED

 

 

Registered Office :

329/A, Virvani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.12.2002 

 

 

Com. Reg. No.:

11-138305

 

 

Capital Investment / Paid-up Capital :

Rs.0.286 million

 

 

CIN No.:

[Company Identification No.]

U32100MH2002PTC138305

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Integrated solution provider in the area of
security system and installation of it.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 37000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Company has achieved better growth in its profitability during 2012.

 

Trade relations are improving. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

329/A, Virvani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Tel. / Fax No.:

91-22-28766516/ 28766517

Fax No.:

91-22-28766604

E-Mail :

info@ncc.co.in

mayur@ncc.co.in

pinakin@ncc.com

Website :

http://www.ncc.co.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Pinakin Kantilal Ajmera

Designation :

Managing Director

Address :

402, Labh Shrishti, Vallabhbhai Lane, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

26.02.1967

Date of Appointment :

18.12.2002

DIN No.:

00842455

 

 

Name :

Mr. Mayur Shivlal Mehta

Designation :

Director

Address :

209, Modi Apartment, L.T. Road, Dahisar (East), Mumbai – 400 068, Maharashtra, India

Date of Birth/Age :

07.07.1962

Date of Appointment :

18.12.2002

DIN No.:

00842580

 

 

Name :

Mr. Atul Shivlal Mehta

Designation :

Director

Address :

209, Modi Apartment, L.T. Road, Dahisar (East), Mumbai – 400 068, Maharashtra, India

Date of Birth/Age :

20.02.1960

Date of Appointment :

31.10.2003

DIN No.:

00842542

 

 

Name :

Mr. Jatin Kantilal Ajmera

Designation :

Director

Address :

307, Beena Apartment, N.S. Road No. 7, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

14.11.1961

Date of Appointment :

31.08.2005

DIN No.:

00947265

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Pinakin Ajmera

 

8000

Mayur S. Mehta

 

7900

Atul S. Mehta

 

1500

Jatin K. Ajmera

 

50

Kalpana A. Mehta

 

1650

Sonia M. Mehta

 

3250

Dhara P. Ajmera

 

2050

Mayur K. Ajmera

 

50

Sejal M. Ajmera

 

2050

Kantilal Ajmera

 

50

Usha J. Ajmera

 

2050

Total

 

28600

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Integrated solution provider in the area of
security system and installation of it.

 

 

Products :

EPABX and Intercom System

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Licence and installed capacity (as certified by the management)

 

Class of goods: EPABX; Intercom and Communication systems

 

Installed Capacity of Utensils Not Applicable

 

Licence Capacity Not Applicable

 

Particulars

 

Unit

Actual Production

Intercom

Nos.

23370

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Working Capital Loans From banks

(Secured by Hypothecation of Inventory of Trading Goods, and Book Debts. Further secured by way of First Charge on Immovable Properties of the Company, Personal LIC Policies of the Directors)

2.681

2.605

Total

2.681

2.605

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mihir S. Shah and Associates

Chartered Accountants

Address :

B-103, Haridham, R.K. Singh Marg, Andheri (East), Mumbai – 400 069, Maharashtra, India

PAN No:

ADUPS8115M

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

28600

Equity Shares

Rs.10/- each

Rs.0.286 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

0.286

0.286

(b) Reserves & Surplus

 

8.870

7.655

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9.156

7.941

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.022

0.011

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.022

0.011

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2.681

2.605

(b) Trade payables

 

11.362

3.851

(c) Other current liabilities

 

6.843

5.373

(d) Short-term provisions

 

4.740

3.841

Total Current Liabilities (4)

 

25.626

15.670

 

 

 

 

TOTAL

 

34.804

23.622

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.326

1.419

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1.326

1.419

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.005

0.005

(b) Inventories

 

4.863

4.816

(c) Trade receivables

 

15.657

6.450

(d) Cash and cash equivalents

 

8.350

6.571

(e) Short-term loans and advances

 

4.603

4.361

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

33.478

22.203

 

 

 

 

TOTAL

 

34.804

23.622

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.286

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

8.117

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

8.403

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.002

 

 

 

 

TOTAL

 

 

8.405

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.639

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.005

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

4.217

 

Sundry Debtors

 

 

2.614

 

Cash & Bank Balances

 

 

4.580

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.727

Total Current Assets

 

 

15.138

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.077

 

Other Current Liabilities

 

 

3.484

 

Provisions

 

 

3.816

Total Current Liabilities

 

 

8.377

Net Current Assets

 

 

6.761

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

8.405

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

36.181

26.803

25.269

 

 

Other Income

 

 

 

 

 

TOTAL                                    

36.181

26.803

25.269

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

34.147

26.981

19.934

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

34.147

26.981

19.934

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.034

(0.178)

5.335

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.258

0.275

0.331

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.776

(0.453)

5.004

 

 

 

 

 

Less

TAX                                                                 

0.561

0.009

0.831

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.215

(0.462)

4.173

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.986

1.448

4.551

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.121

0.000

0.417

 

 

Dividend (Including Tax on it)

0.000

0.000

6.859

 

BALANCE CARRIED TO THE B/S

2.080

0.986

1.448

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

3.361

5.185

 

TOTAL IMPORTS

NA

3.361

5.185

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.48

(16.15)

145.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.36

(1.69)

16.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.10

(1.92)

29.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

(0.06)

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.29

0.33

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.42

1.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


OPERATIONS:

 

The operations during the year, has resulted in a Net Profit of Rs.1.217 millions after providing for depreciation and Income Tax and appropriations. The same has been added to the profits of earlier year and balance has been carried forward to next year’s account.

 

FIXED ASSETS:

 

·         Factory Premises

·         Plant and Machinery

·         Computer

·         Furniture and Fixtures

·         Office Equipments

·         Electrical Installation

·         Air Conditioner

·         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.91.82

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.