MIRA INFORM REPORT

 

 

Report Date :

25.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SANDER NAVY GMBH

 

 

Registered Office :

Zum Panrepel 41  D 28307 Bremen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.12.2006

 

 

Com. Reg. No.:

HRB 24062 HB

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of metal products

 

 

No. of Employees :

5

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

Source : CIA


Company name and address

 

Sander Navy GmbH

 

Company Status:      active

                     Zum Panrepel 41

                     D 28307 Bremen

                     Telephone:0421/48603-0

                     Telefax:  0421/48603-61

                     Homepage: www.sander-navy.de

                     E-mail:   info@sander-navy.de

 

VAT no.           

 

DE814800627

 

Tax ID number   

 

71 589 01034

 

 

Registration data

 

LEGAL FORM               Private limited company

Date of foundation:         15.12.2006

Shareholders'

agreement:                    15.12.2006

Registered on:               22.02.2007

Commercial Register:     Local court 28195 Bremen

under:                                       HRB 24062 HB

 

 

Share capital                       

 

EUR             27,000.00

 

 

Shareholder

 

                     Wilhelm Sander Fertigung GmbH

                     Zum Panrepel 41

                     D 28307 Bremen

                     Legal form: Private limited company

                     Share capital:     EUR          1,380,500.00

                     Share:             EUR             27,000.00

                     Registered on: 03.01.1984

                     Reg. data: 28195 Bremen, HRB 9877 HB

Manager:

                     Dan Broström

                     S  Kullavik

                     having sole power of representation

                     born: 19.01.1959

                     Nationality: Swedish

 

Further functions/participations of Dan Broström (Manager)

Manager:

                     Wilhelm Sander Fertigung GmbH

                     Zum Panrepel 41

                     D 28307 Bremen

                     Legal form: Private limited company

                     Share capital:     EUR          1,380,500.00

                     Registered

                     on:         03.01.1984

                     Reg. data:  28195 Bremen, HRB 9877 HB

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

28.01.2011 - 08.03.2012  Manager

                         Per-Ola Nilsson

                         S - Värnamo

28.02.2007 - 17.01.2011  Manager

                         Frank Helmken

                         D 28211 Bremen

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

25993   Manufacture of metal products n.e.c.

4618    Agents involved in the sale of other goods

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Maximum credit:      100,000 EUR

 

Balance sheet year:  2011

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Zum Panrepel 41

                     D 28307 Bremen

 

Land register documents were not available.

 

 

BANKERS

 

COMMERZBANK, BREMEN

Sort. code: 29040090, BIC: COBADEFF290

 

 

FINANCIAL FIGURES

 

Turnover:            2011               EUR          2,000,000.00

                     2012               EUR          2,000,000.00

further business figures:

Equipment:                              EUR             40,000.00

Ac/ts receivable:                       EUR            101,824.00

Liabilities:                            EUR            121,662.00

Employees:                                                      5

- thereof permanent staff:                                      5

 

The aforementioned business figures may partly be estimated

information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 82.45

Liquidity ratio:                  10.00

Return on total capital [%]:      37.13

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 58.00

Liquidity ratio:                   1.60

Return on total capital [%]:      20.55

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 21.92

Liquidity ratio:                   1.89

Return on total capital [%]:      18.96

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                  9.88

Liquidity ratio:                   1.32

Return on total capital [%]:       4.02

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2011 - 31.12.2011

 

ASSETS                                  EUR            753,925.22

 Fixed assets                           EUR             30,237.00

  Intangible assets                     EUR              6,699.00

   Other / unspecified intangible assetsEUR              6,699.00

  Tangible assets                       EUR             23,538.00

   Other / unspecified tangible assets  EUR             23,538.00

 Current assets                         EUR            723,688.22

  Stocks                                EUR            256,445.43

  Accounts receivable                   EUR            101,823.71

   Other debtors and assets             EUR            101,823.71

  Liquid means                          EUR            365,419.08

 

LIABILITIES                             EUR            753,925.22

 Shareholders' equity                   EUR            538,230.88

  Capital                               EUR             27,000.00

   Subscribed capital (share capital)   EUR             27,000.00

  Balance sheet profit/loss (+/-)       EUR            511,230.88

   Balance sheet profit / loss          EUR            511,230.88

 Provisions                             EUR             94,032.24

 Liabilities                            EUR            121,662.10

  Other liabilities                     EUR            121,662.10

   Unspecified other liabilities        EUR            121,662.10

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR            595,793.10

 Fixed assets                           EUR             40,835.00

  Intangible assets                     EUR             14,005.00

   Other / unspecified intangible assetsEUR             14,005.00

  Tangible assets                       EUR             26,830.00

   Other / unspecified tangible assets  EUR             26,830.00

 Current assets                         EUR            554,699.48

  Stocks                                EUR            218,701.30

  Accounts receivable                   EUR            302,016.43

   Other debtors and assets             EUR            302,016.43

  Liquid means                          EUR             33,981.75

 Remaining other assets                 EUR                258.62

  Accruals (assets)                     EUR                258.62

 

LIABILITIES                             EUR            595,793.10

 Shareholders' equity                   EUR            259,523.28

  Capital                               EUR             27,000.00

   Subscribed capital (share capital)   EUR             27,000.00

  Balance sheet profit/loss (+/-)       EUR            232,523.28

   Balance sheet profit / loss          EUR            232,523.28

 Provisions                             EUR             24,106.00

 Liabilities                            EUR            312,163.82

  Other liabilities                     EUR            312,163.82

   Unspecified other liabilities        EUR            312,163.82


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.91.82

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.