MIRA INFORM REPORT

 

 

Report Date :

25.06.2013

 

IDENTIFICATION DETAILS

 

Name :

TOPWORTH STEELS AND POWER PRIVATE LIMITED (w.e.f.07.04.2008)

 

 

Formerly Known As :

TOPWORTH STEELS PRIVATE LIMITED

 

 

Registered Office :

Raheja Centre, Off No. 4214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.05.2004

 

 

Com. Reg. No.:

11-146381

 

 

Capital Investment / Paid-up Capital :

Rs.807.469 Millions

 

 

CIN No.:

[Company Identification No.]

U51420MH2004PTC146381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT11594C

 

 

PAN No.:

[Permanent Account No.]

AACCT0878L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sponge Iron, Steel and Power Generation

 

 

No. of Employees :

Information Denied by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are decent. Business is active. Payment terms are usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+

Rating Explanation

Moderate risk of default

Date

January, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non Co-operative (91-22-22841414)

 

LOCATIONS

 

Registered Office :

Raheja Centre, Off No. 4214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22841414

Fax No.:

91-22-22840211/22880141

E-Mail :

mailadmin@topworthgroup.com

shailesh.rajadhyaksha@tatacapital.com

secretarial@topworthgroup.com

Website :

http://www.topworthgroup.com

 

 

Corporate Office :

308, 3rd Floor, Ceejay House, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24812000

Fax No.:

91-22-24812122

 

 

Works / Marketing Department :

Borai Industrial Growth Centre, Village Rasmada, District Durg - 491001, Chattisgarh, India

Tel. No.:

91-788-2617357/2617362/2617363/2617364/2617210

Fax No.:

91-788-2617358

E-Mail :

topworthsteels@yahoo.co.in

 

 

Domestic Office :

Located At

 

·         Khopoli

·         Mumbai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Abhay Narendra Lodha

Designation :

Chairman

Address :

602, Vaitarna, Sir Pochkhanwala Road, Worli Seaface, Worli, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

01.06.1971

Date of Appointment :

01.04.2009

PAN No.:

AAKPL7249L

DIN No.:

00052194

 

 

Name :

Mr. Ashwin Narendra Lodha

Designation :

Additional Director

Address :

603, Vaitarna, Sir Pochkhanwala Road, Worli Seaface, Worli, Mumbai – 400030, Maharashtra, India

Date of Appointment :

10.05.2010

DIN No.:

00066948

 

 

Name :

Mr. Nitin Golchha

Designation :

Director

Address :

SM 59, Ward – 43, Padmanbhpur, Durg – 491001, Chhattisgarh, India

Date of Birth/Age :

13.09.1978

Date of Appointment :

02.01.2006

PAN No.:

AGFPG5147D

DIN No.:

01669634

 

 

Name :

Mr. Surendra Champalal Lodha

Designation :

Director

Address :

Narayandevi Shopping Complex, Pushpalata Bendale Chowk, Jalgaon - 425001, Maharashtra, India

Date of Appointment :

10.05.2010

DIN No.:

00044782

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Abhay Narendra Lodha

 

1

Crest Steel and Power Private Limited, India

 

80746922

Total

 

80746923

 

As on 31.12.2013

 

Names of Allottees

 

No. of Shares Allotted

 

 

 

Crest Steel and Power Private Limited, India

 

1250000

Total

 

1250000

 

 

As on 25.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron, Steel and Power Generation

 

 

Products :

 

Product Description

Item Code No.:

Sponge Iron

72031000

MS Billets

72071920

TNT Bars

72165000

Power

--

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Sponge Iron

MT

165,000

143250.430

MS Billets

MT

144,000

131165.700

MS Structure

MT

144,000

82995.532

Power

Units

144000000

159522655

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Denied by Management

 

 

Bankers :

  • State Bank of Patiala, Commercial Branch, Atlanta, 1st Floor, Jamnalal Bajaj Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • State Bank of India, Backbay Reclamation Branch, Ground Floor, Raheja Chambers, Free Press Journal Road, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • Oriental Bank of Commerce, Ground Floor, Dalamal Towers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • Punjab National Bank, Large Corporate Branch, Maker Tower – E, Cuffe Parade, Mumbai – 400005, Maharashtra, India

 

  • State Bank of Hyderabad, 11 – C, Mittal Tower, 1st Floor, 210, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • Canara Bank, Fort Main Branch, Warden House, Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India

 

  • Central Bank of India, Industrial Finance Branch, Chander Mukhi, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • The Cosmos Co-Operative Bank Limited, 36A, Maru Niketan, D. L. Vaidya Road, Dadar (West), Mumbai - 400028, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

(Secured by way of Equitable Mortgage on entire fixed assets of Company)

1045.391

251.741

Rupee term loans from others

(Secured by way of Hypothecation of respective asset taken against that

Loan)

143.020

10.344

Total

1188.411

262.085

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Jain and Chhoriya

Chartered Accountants

Address :

59 Gaya Building, 4th Floor, Yusuf Mehar Ali Road, Masjid Bunder, Mumbai -  400003, Maharashtra, India

Tel. No.:

91-9320278797

E-Mail :

suniljain_ca@yahoo.com

PAN No.:

AADFJ9495M

 

 

Holding Company :

Crest Steel and Power Private Limited

 

 

Associate :

·         Akshata Mercantile Private Limited

·         Topworth Urja and Metals Limited

·         Satyarth Steel and Power Private Limited

·         Topworth Pipes and Tubes Private Limited

·         Champalal Motilal Steel Company Private Limited

 

 

Subsidiaries :

·         Topworth Energy Private Limited

·         Topworth Energy Mozambique Limitada

·         Topworth Metals (South Africa) Proprietary Limited Johansberg

·         Topworth Steels and Power Singapore PTE Limited, Singapore

 

 

CAPITAL STRUCTURE

 

 

After 25.09.2012

 

Authorised Capital : Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.904.585 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

82000000

Equity Shares

Rs.10/- each

Rs.820.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80746923

Equity Shares

Rs.10/- each

Rs.807.469 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

807.469

469.088

(b) Reserves & Surplus

 

4064.637

1929.863

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

89.000

999.000

Total Shareholders’ Funds (1) + (2)

 

4961.106

3397.951

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2763.879

2870.453

(b) Deferred tax liabilities (Net)

 

431.824

327.512

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3195.703

3197.965

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2043.818

1908.347

(b) Trade payables

 

4642.897

5105.831

(c) Other current liabilities

 

203.248

173.520

(d) Short-term provisions

 

290.141

202.204

Total Current Liabilities (4)

 

7180.104

7389.902

 

 

 

 

TOTAL

 

15336.913

13985.818

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4158.690

2940.115

(ii) Intangible Assets

 

3.226

0.000

(iii) Capital work-in-progress

 

104.057

382.385

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1587.826

1434.958

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

17.034

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

5870.833

4757.458

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

636.405

447.911

(b) Inventories

 

3169.623

4123.631

(c) Trade receivables

 

3809.167

3216.004

(d) Cash and cash equivalents

 

27.782

24.271

(e) Short-term loans and advances

 

1423.166

1144.565

(f) Other current assets

 

399.937

271.978

Total Current Assets

 

9466.080

9228.360

 

 

 

 

TOTAL

 

15336.913

13985.818

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

428.350

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1211.632

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1639.982

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1647.026

2] Unsecured Loans

 

 

1669.705

TOTAL BORROWING

 

 

3316.731

DEFERRED TAX LIABILITIES

 

 

281.673

 

 

 

 

TOTAL

 

 

5238.386

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2930.107

Capital work-in-progress

 

 

159.087

 

 

 

 

INVESTMENT

 

 

184.101

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

2114.250

 

Sundry Debtors

 
 

2720.128

 

Cash & Bank Balances

 
 

15.721

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

1521.117

Total Current Assets

 
 

6371.216

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 

 

4181.551

 

Other Current Liabilities

 
 

91.447

 

Provisions

 
 

134.753

Total Current Liabilities

 
 

4407.751

Net Current Assets

 
 

1963.465

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.626

 

 

 

 

TOTAL

 

 

5238.386

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Net Income from Operations

6621.204

5035.148

9626.093

(Including Excise Duty)

 

 

Income from Trading Sales

11431.178

7837.200

0.000

 

 

Other Income

83.442

63.985

35.309

 

 

TOTAL                                     (A)

18135.824

12936.333

9661.402

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

 

 

2047.110

 

 

Stores & Spares Consumed

 

 

72.406

 

 

Purchase of Finished Goods - Trading

 

 

5742.884

 

 

Manufacturing Expenses

16907.766

11652.052

528.716

 

 

Excise Duty & Taxes

 

 

322.884

 

 

Employees Cost & Benefits

 

 

95.536

 

 

Selling & Administrative Expenses

 

 

70.958

 

 

Preliminary Expenses Written off

 

 

0.292

 

 

Increase / (Decrease) in Stock

 

 

(58.321)

 

 

TOTAL                                     (B)

16907.766

11652.052

8822.465

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1228.058

1284.281

838.937

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

580.145

650.476

378.768

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

647.913

633.805

460.169

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

175.378

161.025

138.688

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

472.535

472.780

321.481

 

 

 

 

 

Less

TAX                                                                  (H)

198.855

(21.390)

187.845

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

273.680

494.170

133.636

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.39

9.32

3.45

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.51

3.82

1.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.62

3.67

3.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.46

3.89

3.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.14

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.41

2.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.25

1.45

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW OF OPERATIONS

 

During the year, the Company’s Net Income from operations stood at Rs. 6621.204 Millions as compared to Rs. 5035.148 Millions in the previous year, Profit before finance cost and taxation for the year stood at Rs. 17960.446 Millions against Rs. 12775.308 Millions in the previous year and Profit after Tax declined from Rs. 472.780 Millions in previous year to Rs. 472.535 Millions in the year.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Loans repayable on demand from others

1258.896

1774.608

Other loans and advances

316.572

833.760

Short-term borrowings

 

 

Rupee term loans from banks

1503.518

1039.183

Rupee term loans from others

365.164

730.328

Loans and advances from others

175.136

138.836

Total

3619.286

4516.715

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51420MH2004PTC146381

Name of the company

TOPWORTH STEELS AND POWER PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Raheja Centre, Off No. 4214, Free Press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

secretarial@topworthgroup.com

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others (Current Assets I.E. Raw Material Etc.)

Particular of charge holder

State Bank of Patiala, Commercial Branch, Atlanta, 1st Floor, Jamnalal Bajaj Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

sbop313@gmail.com

Nature of instrument creating charge

Agreement of Hypothecation of Goods and Assets dated 21st May 2013 executed to secure Corporate Loan of Rs. 250.000 Millions sanction by the bank to the Company.

Date of instrument Creating the charge

21.05.2013

Amount secured by the charge

Rs.250.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

3.90% above Base Rate i.e, 14.15%

 

Terms of Repayment

The Corporate Loan is to be repaid in 66 monthly installments including moratorium period of 20 months starting from October 2014 to March 2020.

 

Extent and Operation of the charge

First Pari passu charge by way of hypothecation has been created on the entire current assets, entire stock, book debts and other current assets available at the company's factory, godwn and the goods in transit and Moveable Fixed Assets for Securing Corporate Loan facilities of Rs. 250.000 Millions sanctioned by the Bank.

 

Others

Personal Guarantee of Mr. Abhay Lodha, Mr. Nitin Golchha, Mr. Ashwin Lodha, Mr. Surendra Lodha and Mrs. Sharmishtha Lodha.

 

Corporate Guarantee of Akshata Realtors Private Limited, Topworth Energy Private Limited and Bhilai Cement Company Private Limited

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First Pari passu charge by way of hypothecation has been created on the entire current assets , entire stock, book debts and other current assets available at the company's factory, godwn and the goods in transit and Moveable Fixed Assets

 

FIXED ASSETS:

 

·         Land and Building

·         Plant and Machinery

·         MS Roll

·         EOT Crane

·         Electric Trolley

·         DG Set

·         Electrical Installation

·         Pollution Control Equipments

·         Welding Machine

·         Weigh Bridge

·         Air Conditioner

·         Office Equipments

·         Fire Fighting Equipments

·         Lab Equipments

·         Computer

·         Furniture and Fixtures

·         Tools and Tackles

·         Hand Cart

·         Cycle

·         Motor Cars

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.91.82

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.