MIRA INFORM REPORT

 

 

Report Date :

26.06.2013

 

IDENTIFICATION DETAILS

 

Name :

ANIL HASTKALA PRIVATE LIMITED

 

 

Registered Office :

87, Vikash Path, Alwar – 301001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.04.2001

 

 

Com. Reg. No.:

17-016977

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U51100RJ2001PTC016977

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Handicraft items and Allied Product.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 22000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arpit

Designation :

Director

Contact No.:

91-9414023501

Date :

24.06.2013

 

 

LOCATIONS

 

Registered Office / Factory  :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Tel. No.:

91-144-2339747/2338621

Mobile No.:

91-9414023501 (Mr. Arpit)

Fax No.:

91-144-2339747

E-Mail :

anilhastkala@gmail.com

aagassociates2003@gmail.com

Website :

http://anilhastkala@gmail.com

Location :

Owned

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Bchchu Singh Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

0070992

 

 

Name :

Mr. Dharam Chand Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

00709952

 

 

Name :

Mr. Anil Kumar Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

00710014

 

 

Name :

Mr. Arpan Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

00710059

 

 

Name :

Mrs. Nupur Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

01.12.2004

DIN No.:

00710223

 

 

Name :

Mrs. Annu Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

00713332

 

 

Name :

Mrs. Madhu Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

00713351

 

 

Name :

Mrs. Geeta Jain

Designation :

Director

Address :

87, Vikash Path, Alwar – 301001, Rajasthan, India

Date of Appointment :

08.01.2002

DIN No.:

02436823

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Mini Jain

 

5000

Naveen Chand Jain

 

5000

Bachchu Singh Jain

 

6000

Dharam Chand Jain

 

6000

Anil Kumar Jain

 

6000

Geeta Jain

 

6000

Madh Jain

 

6000

Annu Jain

 

6000

Arpan Jain

 

4000

 

 

 

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Handicraft items and Allied Product.

 

 

Products :

Rakhi

 

 

Exports :

 

Products :

·         Handicraft items

·         Allied Product

Countries :

·         Australia

·         Canada

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30 – 60 Days)

 

 

Purchasing :

Cash and Credit (30 – 60 Days)

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         End Users

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Punjab National Bank, Manu Marg Branch, Alwar - 301001, Rajasthan, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

HDFC Bank A/c 16137564

Term loan secured against hypothecation of car and Guaranted by the director of the company

0.331

0.491

Short-term borrowings

 

 

From bank

Punjab National Bank – CC A/c 9330

(Secured against hypothecation of stock and book debts)

5.921

4.464

 

 

 

 

 

 

Total

6.252

4.955

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

AAG and Associates

Chartered Accountants

Address :

6, Panchwati, Alwar – 301001, Rajasthan, India

Tel. No.:

91-144-2336308

Mobile No.:

91-9414016187

E-Mail :

Aagassociates2003@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AACFA2050J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

5.056

4.335

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5.556

4.835

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

8.322

9.485

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

8.322

9.485

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5.921

4.464

(b) Trade payables

 

7.793

13.224

(c) Other current liabilities

 

0.848

1.014

(d) Short-term provisions

 

0.000

0.011

Total Current Liabilities (4)

 

14.562

18.713

 

 

 

 

TOTAL

 

28.440

33.033

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.845

3.475

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.159

0.039

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

3.004

3.514

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

21.340

25.771

(c) Trade receivables

 

2.851

3.139

(d) Cash and cash equivalents

 

0.213

0.259

(e) Short-term loans and advances

 

0.992

0.329

(f) Other current assets

 

0.040

0.021

Total Current Assets

 

25.436

29.519

 

 

 

 

TOTAL

 

28.440

33.033

 

SOURCES OF FUNDS

 

 

 

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3.759

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

4.259

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

6.548

2] Unsecured Loans

 

 

7.213

TOTAL BORROWING

 

 

13.761

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

18.020

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.512

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
20.853

 

Sundry Debtors

 
 
2.367

 

Cash & Bank Balances

 
 
1.152

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
0.262

Total Current Assets

 
 
24.634

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
9.629

 

Other Current Liabilities

 
 
0.497

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
10.126

Net Current Assets

 
 
14.508

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

18.020


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

55.837

42.683

39.228

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

54.061

41.039

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.776

1.644

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.780

0.858

0.591

 

 

 

 

 

 

PROFIT BEFORE TAX

0.996

0.786

NA

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

NA

 

 

 

 

 

 

PROFIT AFTER TAX

0.996

0.786

0.661

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.92

15.71

NA

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

55.000

 

 

Expected Sales (2013-2014): Rs.60.000 Millions

 

The above information has been parted / denied by Mr. Arpit (Director)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.78

1.84

1.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.50

2.38

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.16

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.56

2.89

3.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.58

2.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans from Directors

 

Anil Jain

0.957

1.632

Annu Jain

0.923

1.423

Arpan Jain

0.174

0.293

BS Jain

0.371

0.043

DC Jain

1.266

1.512

Geeta Jain

2.016

1.620

Madhu Jain

1.564

1.240

Nupur Jain

0.427

0.508

Loan From Other

 

Archana Jain

0.179

0.076

Arpit Jain

0.046

0.239

Mini Jain

0.047

0.042

Payal Jain

0.020

0.367

Total

7.990

8.995

 

NOTE: Registered office of the company has been shifted from N40, Vikas Path, Alwar – 301001, Rajasthan, India to the present address w.e.f 25.11.2009

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51100RJ2001PTC016977

Name of the company

ANIL HASTKALA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

87, Vikash Path, Alwar – 301001, Rajasthan, India

 

Email: aagassociates2003@gmail.com

This form is for

Creation of charge

Type of charge

·         Movable property (not being pledge)

Particular of charge holder

CIN: U51100RJ2001PTC016977

 

Punjab National Bank, Manu Marg Branch, Alwar - 301001, Rajasthan, India

 

Email: bo001300@pnb.co.in

Nature of instrument creating charge

Letter of Hypothecation (For Car Loan).

Date of instrument Creating the charge

10.04.2012

Amount secured by the charge

Rs.0.730 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate + 2% - 1.25% festival season offer i.e. presently 11.50% p.a. with monthly rests, subject to change from time to time.

 

Terms of Repayment

in 35 equal monthly installments of Rs. 0.025 Millions  each commencing from May 2012.

 

Margin

20%

 

Extent and Operation of the charge

The charge shall operate as first charge to the extent of term loan of Rs.0.730 Millions in favour of Punjab National Bank, Manu Marg, Alwar, together with interest, cost, charges etc.

 

Others

2ONE

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Honda City Car of the Company purchased out of said term loan.

 

FIXED ASSETS

 

·         Computer

·         Air Conditioner

·         Air Cooling System

·         C.C T.V and T.V

·         Car and Vehicles

·         Cycle

·         Office Equipment

·         EPEX and Telephone

·         Fax Machine

·         Fire Equipment

·         Furniture and Fixture

·         Machinery

·         Refrigerator

·         Scooter / Motor Cycle

·         Tempo Three Wheler

·         Water Cooler

·         Generators

·         Lift

·         Electrical Installation

·         R O System


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited tansactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.70

UK Pound

1

Rs.92.25

Euro

1

Rs.78.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.