|
Report Date : |
26.06.2013 |
IDENTIFICATION DETAILS
|
Name : |
KROMAN CELIK SANAYII A.S. |
|
|
|
|
Registered Office : |
Emek Mah. Asiroglu Cad. No:155 Darica Kocaeli |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
25.06.1966 |
|
|
|
|
Com. Reg. No.: |
258 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture, rolling and trade of iron and steel bars, iron rod, profile, angle iron and semi-products and sea port service. |
|
|
|
|
No. of Employees : |
970 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Turkey |
B2 |
B2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven
by its industry and service sectors, although its traditional agriculture
sector still accounts for about 25% of employment. An aggressive privatization
program has reduced state involvement in basic industry, banking, transport,
and communication, and an emerging cadre of middle-class entrepreneurs is
adding dynamism to the economy and expanding production beyond the traditional
textiles and clothing sectors. The automotive, construction, and electronics
industries, are rising in importance and have surpassed textiles within
Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline
in May 2006, marking a major milestone that will bring up to 1 million barrels
per day from the Caspian to market. Several gas pipelines projects also are
moving forward to help transport Central Asian gas to Europe through Turkey,
which over the long term will help address Turkey's dependence on imported oil
and gas to meet 97% of its energy needs. After Turkey experienced a severe
financial crisis in 2001, Ankara adopted financial and fiscal reforms as part
of an IMF program. The reforms strengthened the country's economic fundamentals
and ushered in an era of strong growth - averaging more than 6% annually until
2008. Global economic conditions and tighter fiscal policy caused GDP to
contract in 2009, but Turkey's well-regulated financial markets and banking
system helped the country weather the global financial crisis and GDP rebounded
strongly to 9.2% in 2010, as exports returned to normal levels following the
recession. Growth dropped to approximately 3% in 2012. Turkey's public sector
debt to GDP ratio has fallen to about 40%, and at least one rating agency
upgraded Turkey's debt to investment grade in 2012. Turkey remains dependent on
often volatile, short-term investment to finance its large trade deficit. The
stock value of FDI stood at $117 billion at year-end 2012. Inflows have slowed
because of continuing economic turmoil in Europe, the source of much of
Turkey's FDI. Turkey's relatively high current account deficit, uncertainty
related to monetary policy-making, and political turmoil within Turkey's
neighborhood leave the economy vulnerable to destabilizing shifts in investor
confidence
Source
: CIA
|
|
||
|
NAME |
: |
KROMAN CELIK SANAYII A.S. |
|
HEAD OFFICE ADDRESS |
: |
Emek Mah. Asiroglu Cad. No:155 Darica Kocaeli / Turkey |
|
REMARKS ON HEAD OFFICE ADDRESS |
: |
The address was changed from "Istanbul Asfalti Osmangazi Mah.
Asiroglu Cad. No:175 Cayirova Gebze-Kocaeli" to "Emek Mah. Asiroglu
Cad. No:155 Darica-Kocaeli" by Municipality. |
|
PHONE NUMBER |
: |
90-262-679 20 00 |
|
FAX NUMBER |
: |
90-262-679 20 37 |
|
WEB-ADDRESS |
: |
www.kromancelik.com.tr |
|
E-MAIL |
: |
info@kroman.com.tr |
|
|
||||||||
|
TAX OFFICE |
: |
Ulucinar |
||||||
|
TAX NO |
: |
5900002356 |
||||||
|
REGISTRATION NUMBER |
: |
258 |
||||||
|
REGISTERED OFFICE |
: |
Gebze Chamber of Commerce |
||||||
|
DATE ESTABLISHED |
: |
25.06.1966 |
||||||
|
LEGAL FORM |
: |
Joint Stock Company |
||||||
|
TYPE OF COMPANY |
: |
Private |
||||||
|
REGISTERED CAPITAL |
: |
TL 150.000.000 |
||||||
|
PAID-IN CAPITAL |
: |
TL 150.000.000 |
||||||
|
HISTORY |
: |
|
||||||
|
|
||||||||||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||||||||||||
|
GROUP |
: |
YUCEL GROUP OF COMPANIES |
||||||||||||||||||||||||||
|
SISTER COMPANIES |
: |
CAYIROVA BORU SANAYI VE TICARET A.S. CELSANTAS CELIK MAMULLERI SANAYI VE TICARET A.S. CEMSAT CELIK MAMULLERI YATIRIM VE PAZARLAMA A.S DEMTRANS TASIMACILIK VE TICARET A.S. KARMET METAL SANAYI VE TICARET LTD. STI. YUCEL BORU VE PROFIL ENDUSTRISI A.S. YUCEL DANISMANLIK A.S. YUCEL DEMIR TICARET VE SANAYI LTD. STI. YUCELBORU IHRACAT ITHALAT VE PAZARLAMA A.S. |
||||||||||||||||||||||||||
|
SUBSIDIARIES |
: |
CEMSAT CELIK MAMULLERI YATIRIM VE PAZARLAMA A.S. DEMTRANS TASIMACILIK VE TICARET A.S. KOSBAS-KOCAELI SERBEST BOLGESI KURUCU VE ISLETICISI A.S. MARZINC MARMARA GERI KAZANIM SANAYI VE TICARET A.S. SORMAS SOGUT REFRAKTOR MALZEMELERI A.S. |
||||||||||||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||||||||||||
|
DIRECTORS |
: |
|
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture, rolling and trade of iron and steel bars, iron rod,
profile, angle iron and semi-products and sea port service. |
||||||||||||||||||||||||||||
|
NACE CODE |
: |
DJ.27.22 |
||||||||||||||||||||||||||||
|
SECTOR |
: |
Iron and steel |
||||||||||||||||||||||||||||
|
TRADEMARKS OWNED |
: |
Kroman |
||||||||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
970 |
||||||||||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Ukraine Romania Germany Belgium Italy |
||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Machinery Raw materials |
||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Azerbaijan Russia Switzerland Cuba Georgia Romania Greece U.K. Bulgaria Lithuania Turkmenistan Free Zone Egypt Iraq |
||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Iron and steel bars Steel profiles |
||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Emek Mah. Asiroglu Cad. No:155 Darica
Kocaeli / Turkey ( owned ) |
||||||||||||||||||||||||
|
BRANCHES |
: |
Other : (Sea port) Tavsanli Limani
Kocaeli/Turkey (18.000 sqm) Liaison Office : Emek Ankara/Turkey (owned) Head Office/Factory : Emek Mah. Asiroglu Cad. No:155 Darica
Kocaeli/Turkey (owned) Administrative Office : Rihtim Cad. No:16 Kadikoy Istanbul/Turkey
(rented) |
||||||||||||||||||||||||
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2011.
There appears an upwards trend in 1.1
- 30.6.2012. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Gebze Branch Denizbank Gebze Branch Garanti Bankasi Kozyatagi Branch Garanti Bankasi Kadikoy Branch T. Is Bankasi Kadikoy Branch T.Is Bankasi Gebze Branch Turk Ekonomi Bankasi Kadikoy Branch Turk Ekonomi Bankasi Gebze Branch Yapi ve Kredi Bankasi Gebze Branch Yapi ve Kredi Bankasi Anadolu Yakasi Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Fair As of 31.12.2011 |
|
Liquidity |
In Order As of 31.12.2011 |
|
Profitability |
High Operating Profitability in
2008 High Net Profitability in 2008 Fair Operating Profitability in
2009 Low Net Profitability in 2009 Low Operating Profitability in 2010 Low Net Profitability in 2010 Good Operating Profitability in
2011 Fair Net Profitability in 2011 Low Operating Profitability (01.01-30.06.2012) Low Net Profitability (01.01-30.06.2012) |
|
Gap between average collection and payable periods |
Unfavorable in 2011 |
|
General Financial Position |
Satisfactory |
|
Remarks on General Financial Position |
Recent financial figures are not available the firm declines to
provide fresh financial data. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 01.01-30.09.2009) |
3,60 % |
1,5624 |
2,1386 |
2,3953 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-30.06.2011) |
6,21 % |
1,5771 |
2,2246 |
2,5422 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 01.01-30.06.2012) |
1,95 % |
1,8028 |
2,3463 |
2,8462 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 01.01-31.05.2013) |
0,99 % |
1,8079 |
2,3728 |
2,8064 |
|
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
|
CURRENT
ASSETS |
822.767.660 |
0,74 |
338.186.814 |
0,51 |
487.336.880 |
0,56 |
848.991.477 |
0,66 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
627.072.844 |
0,56 |
87.077.811 |
0,13 |
60.593.030 |
0,07 |
289.700.305 |
0,23 |
|
Marketable
Securities |
0 |
0,00 |
1.600.000 |
0,00 |
4.950.000 |
0,01 |
0 |
0,00 |
|
Account
Receivable |
12.249.418 |
0,01 |
26.940.380 |
0,04 |
63.071.828 |
0,07 |
133.305.484 |
0,10 |
|
Other
Receivable |
2.690.959 |
0,00 |
5.864.687 |
0,01 |
5.875.898 |
0,01 |
2.131.963 |
0,00 |
|
Inventories |
160.633.517 |
0,14 |
175.345.532 |
0,26 |
276.125.014 |
0,32 |
292.556.630 |
0,23 |
|
Advances
Given |
11.517.274 |
0,01 |
14.015.091 |
0,02 |
45.117.455 |
0,05 |
75.483.678 |
0,06 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
8.603.648 |
0,01 |
27.343.313 |
0,04 |
31.603.655 |
0,04 |
55.813.417 |
0,04 |
|
NON-CURRENT
ASSETS |
293.015.841 |
0,26 |
330.675.841 |
0,49 |
384.735.189 |
0,44 |
430.179.016 |
0,34 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
4.451 |
0,00 |
4.545 |
0,00 |
4.724 |
0,00 |
6.224 |
0,00 |
|
Financial
Assets |
3.725.718 |
0,00 |
3.529.122 |
0,01 |
3.705.031 |
0,00 |
3.705.031 |
0,00 |
|
Tangible
Fixed Assets (net) |
288.822.659 |
0,26 |
326.882.204 |
0,49 |
380.851.683 |
0,44 |
426.121.419 |
0,33 |
|
Intangible
Assets |
463.013 |
0,00 |
259.970 |
0,00 |
160.331 |
0,00 |
346.342 |
0,00 |
|
Deferred
Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
13.420 |
0,00 |
0 |
0,00 |
|
TOTAL
ASSETS |
1.115.783.501 |
1,00 |
668.862.655 |
1,00 |
872.072.069 |
1,00 |
1.279.170.493 |
1,00 |
|
CURRENT
LIABILITIES |
597.468.535 |
0,54 |
165.657.067 |
0,25 |
391.931.310 |
0,45 |
694.105.378 |
0,54 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
546.970.889 |
0,49 |
94.518.470 |
0,14 |
288.365.061 |
0,33 |
528.311.831 |
0,41 |
|
Accounts
Payable |
21.605.283 |
0,02 |
32.630.570 |
0,05 |
33.300.519 |
0,04 |
41.220.642 |
0,03 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
12.484 |
0,00 |
|
Other
Short-term Payable |
1.705.638 |
0,00 |
1.604.083 |
0,00 |
1.852.410 |
0,00 |
3.210.754 |
0,00 |
|
Advances
from Customers |
11.336.336 |
0,01 |
8.145.912 |
0,01 |
24.025.938 |
0,03 |
34.358.688 |
0,03 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
1.720.477 |
0,00 |
3.185.891 |
0,00 |
8.035.866 |
0,01 |
20.413.441 |
0,02 |
|
Provisions |
4.281 |
0,00 |
57.894 |
0,00 |
981.595 |
0,00 |
1.401.486 |
0,00 |
|
Other
Current Liabilities |
14.125.631 |
0,01 |
25.514.247 |
0,04 |
35.369.921 |
0,04 |
65.176.052 |
0,05 |
|
LONG-TERM
LIABILITIES |
149.413.412 |
0,13 |
132.237.364 |
0,20 |
108.573.223 |
0,12 |
155.774.249 |
0,12 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
136.961.567 |
0,12 |
115.401.866 |
0,17 |
91.352.200 |
0,10 |
136.599.251 |
0,11 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
51.918 |
0,00 |
2.122.666 |
0,00 |
7.152 |
0,00 |
0 |
0,00 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
12.399.927 |
0,01 |
14.712.832 |
0,02 |
17.213.871 |
0,02 |
19.174.998 |
0,01 |
|
STOCKHOLDERS'
EQUITY |
368.901.554 |
0,33 |
370.968.224 |
0,55 |
371.567.536 |
0,43 |
429.290.866 |
0,34 |
|
Not
Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in
Capital |
150.000.000 |
0,13 |
150.000.000 |
0,22 |
150.000.000 |
0,17 |
150.000.000 |
0,12 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity
of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
88.703.688 |
0,08 |
212.345.701 |
0,32 |
220.125.631 |
0,25 |
221.088.006 |
0,17 |
|
Revaluation
Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
130.197.866 |
0,12 |
8.622.523 |
0,01 |
1.441.905 |
0,00 |
58.202.860 |
0,05 |
|
TOTAL
LIABILITIES AND EQUITY |
1.115.783.501 |
1,00 |
668.862.655 |
1,00 |
872.072.069 |
1,00 |
1.279.170.493 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under "Cash
And Banks" figure.Beginning from the financial statements of 31.12.2011,
"Cheques Received" and "Outstanding Cheques" figures are
given under "Account Receivable" figure and "Account
Payable" figure respectively. At the last income statement TL 98.435.482 of the other income is due
to "Profit from Foreign Currency Exchange". At the last income statement TL 49.045.928 of the other expenses is
due to "Loss from Foreign Currency Exchange" . |
|
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
|
Net
Sales |
2.259.243.359 |
1,00 |
1.446.711.279 |
1,00 |
1.589.424.211 |
1,00 |
|
Cost
of Goods Sold |
1.984.067.754 |
0,88 |
1.395.826.708 |
0,96 |
1.559.307.218 |
0,98 |
|
Gross
Profit |
275.175.605 |
0,12 |
50.884.571 |
0,04 |
30.116.993 |
0,02 |
|
Operating
Expenses |
29.751.403 |
0,01 |
26.396.009 |
0,02 |
26.048.028 |
0,02 |
|
Operating
Profit |
245.424.202 |
0,11 |
24.488.562 |
0,02 |
4.068.965 |
0,00 |
|
Other
Income |
205.296.160 |
0,09 |
161.866.704 |
0,11 |
81.331.800 |
0,05 |
|
Other
Expenses |
11.718.251 |
0,01 |
6.661.554 |
0,00 |
11.085.773 |
0,01 |
|
Financial
Expenses |
275.580.925 |
0,12 |
168.198.138 |
0,12 |
71.902.475 |
0,05 |
|
Minority
Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
163.421.186 |
0,07 |
11.495.574 |
0,01 |
2.412.517 |
0,00 |
|
Tax
Payable |
33.223.320 |
0,01 |
2.873.051 |
0,00 |
970.612 |
0,00 |
|
Postponed
Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
130.197.866 |
0,06 |
8.622.523 |
0,01 |
1.441.905 |
0,00 |
|
|
(2011) TL |
|
(01.01-30.06.2012) TL |
|
|
Net
Sales |
2.379.932.286 |
1,00 |
1.229.449.562 |
1,00 |
|
Cost
of Goods Sold |
2.206.656.396 |
0,93 |
1.201.945.526 |
0,98 |
|
Gross
Profit |
173.275.890 |
0,07 |
27.504.036 |
0,02 |
|
Operating
Expenses |
33.461.382 |
0,01 |
18.579.791 |
0,02 |
|
Operating
Profit |
139.814.508 |
0,06 |
8.924.245 |
0,01 |
|
Other
Income |
129.044.551 |
0,05 |
109.256.003 |
0,09 |
|
Other
Expenses |
181.129.540 |
0,08 |
55.487.793 |
0,05 |
|
Financial
Expenses |
13.974.553 |
0,01 |
47.829.691 |
0,04 |
|
Minority
Interests |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
73.754.966 |
0,03 |
14.862.764 |
0,01 |
|
Tax
Payable |
15.552.106 |
0,01 |
3.231.187 |
0,00 |
|
Postponed
Tax Gain |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
58.202.860 |
0,02 |
11.631.577 |
0,01 |
|
|
(2008) |
(2009) |
(2010) |
(2011) |
|
LIQUIDITY RATIOS |
|
|
||
|
Current Ratio |
1,38 |
2,04 |
1,24 |
1,22 |
|
Acid-Test Ratio |
1,07 |
0,73 |
0,34 |
0,61 |
|
Cash Ratio |
1,05 |
0,54 |
0,17 |
0,42 |
|
ASSET STRUCTURE RATIOS |
|
|
||
|
Inventory/Total Assets |
0,14 |
0,26 |
0,32 |
0,23 |
|
Short-term Receivable/Total Assets |
0,01 |
0,05 |
0,08 |
0,11 |
|
Tangible Assets/Total Assets |
0,26 |
0,49 |
0,44 |
0,33 |
|
TURNOVER RATIOS |
|
|
||
|
Inventory Turnover |
12,35 |
7,96 |
5,65 |
7,54 |
|
Stockholders' Equity Turnover |
6,12 |
3,90 |
4,28 |
5,54 |
|
Asset Turnover |
2,02 |
2,16 |
1,82 |
1,86 |
|
FINANCIAL STRUCTURE |
|
|
||
|
Stockholders' Equity/Total Assets |
0,33 |
0,55 |
0,43 |
0,34 |
|
Current Liabilities/Total Assets |
0,54 |
0,25 |
0,45 |
0,54 |
|
Financial Leverage |
0,67 |
0,45 |
0,57 |
0,66 |
|
Gearing Percentage |
2,02 |
0,80 |
1,35 |
1,98 |
|
PROFITABILITY RATIOS |
|
|
||
|
Net Profit/Stockholders' Eq. |
0,35 |
0,02 |
0,00 |
0,14 |
|
Operating Profit Margin |
0,11 |
0,02 |
0,00 |
0,06 |
|
Net Profit Margin |
0,06 |
0,01 |
0,00 |
0,02 |
|
Interest Cover |
1,59 |
1,07 |
1,03 |
6,28 |
|
COLLECTION-PAYMENT |
|
|
||
|
Average Collection Period (days) |
1,95 |
6,70 |
14,29 |
20,17 |
|
Average Payable Period (days) |
3,93 |
8,96 |
7,69 |
6,72 |
|
WORKING CAPITAL |
225299125,00 |
172529747,00 |
95405570,00 |
154886099,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.70 |
|
|
1 |
Rs.92.25 |
|
Euro |
1 |
Rs.78.38 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.