MIRA INFORM REPORT

 

 

Report Date :

26.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MEDIAMAN INFOTECH PRIVATE LIMITED

 

 

Registered Office :

11, Vidyarthi Bhavan, 2nd Floor, Tribhuvan Road, Mumbai – 400 004, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.11.1996

 

 

Com. Reg. No.:

11-103900

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH1996PTC103900

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20869C

 

 

PAN No.:

[Permanent Account No.]

AAACM8186G

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Trader of Hardware and Computer Peripherals.

 

 

No. of Employees :

100 (Approximately) (In Office + In Branches)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 85000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears drastic fall in sales turnover and incurred same loss during the current year.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sagar

Designation :

Accounts Department

Contact No.:

91-22-23828100

Date :

25.06.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

11, Vidyarthi Bhavan, 2nd Floor, Tribhuvan Road, Mumbai – 400 004, Maharashtra, India  

Tel. No.:

91-22-23823100 / 200 / 8100 / 23877418 / 43441111

Fax No.:

91-22-23877418 / 23828200

E-Mail :

ceo@mediaman,co.in

sales@mediamangroup.com

contact@mediamangroup.com

mediaman@bom3.vsnl.net.in

deepak@mediamangroup.com

dmehta@mediamangroup.com

deepak_palande@mediamangroup.com

ceo@medianmangroup.com 

Website :

http://www.mediamangroup.com

Area :

2000 Sq. ft.

Location :

Owned

 

 

Warehouse :

0/1-102, Shree Munusuvrat Complex, Rahnal Village, Bhiwandi-421302, Thane, Maharashtra, India

Tel. No.:

95252-2324848

 

 

Branch Office :

Located at

 

·         Ahmedabad

·         Bangalore

·         Tamilnadu

·         Kolkata

·         New Delhi

·         Pune

·         Secunderabad 

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Dushyant Daulatrai Mehta

Designation :

Managing Director

Address :

Flat No. 11, IInd Floor, Plot No. 38, Pallavi, Manikrao Lotikar Marg, Sewri Wadala Road, King Circle, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

05.03.1965

Qualification :

B.Com, M Phil

Date of Appointment :

15.12.1998

Voter ID No.:

ZHS4511473

DIN No.:

00365627

 

 

Name :

Mr. Dhairesh Harikisondas Bhimjiyani

Designation :

Director

Address :

A 34, G K Nagar, Shankar Lane, Kandivali (West), Mumbai – 400 067, Maharashtra, India

Date of Birth/Age :

14.07.1965

Qualification :

B.Com

Date of Appointment :

15.11.1996

DIN No.:

00365734

 

 

Name :

Mrs. Aditi Dushyant Mehta

Designation :

Director

Address :

Flat No. 11, IInd Floor, Plot No. 38, Pallavi, Manikrao Lotikar Marg, Sewri Wadala Road, King Circle, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

01.08.1976

Qualification :

B.Com

Date of Appointment :

01.07.2002

Voter ID No.:

ZHS1506070

DIN No.:

00365806

 

 

Name :

Mr. Digant Dushyant Mehta

Designation :

Director

Address :

Plot No. 38, Pallavi, Manikrao Lotikar Marg, Sewri Wadala Road, King Circle, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

29.08.1991

Date of Appointment :

14.01.2013

DIN No.:

06470366

 

 

KEY EXECUTIVES

 

Name :

Mr. Sagar

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Dushyant Daulatrai Mehta

399890

Aditi Dushyant Mehta

100110

TOTAL

500000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Hardware and Computer Peripherals.

 

 

Products :

·         StoreJet 25C

·         JetFlash V20 USB Flash Drive

·         Transcend T.photo 720

·         Palit GeForce 9600GT

·         Memorex DVD-RW

·         Emtec Movie Club R700

·         Palit Radeon 4850

·         Eset Smart Security

·         Eset NOD32Antivirus

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers

·         Asrock Inc

·         Hindustan Cargo Limited

·         New Globe Logistik Private Limited

·         Transcend Information Inc

·         Viraj Logistics

·         Advance Infotech

·         Aladdin Multimedia Private Limited

·         Arihant Infotech

·         Atharve Enterprise

·         Avg Technologies CZ

 

 

Customers :

Retailers and End Users

 

·         Asic Technologies

·         Dhruv Distributors Private Limited

·         Dsm Infocom Private Limited

·         Excellent Infosys

·         Future E-Commerce Infrastructure Limited

·         Genpact India

·         Good Luck Telecom

·         G R Enterprises

·         Kamdhenu Departmental Store Private Limited

·         KsM Marketing

·         Laptop Clinic Network Private Limited

 

 

No. of Employees :

100 (Approximately) (In Office + In Branches)

 

 

Bankers :

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai-400051, Maharashtra, India

·         ABN Amro Bank

·         Kotak Maahindra Bank

·         HDFC Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term Loan from Banks

 

 

ABN Amro Bank

0.000

0.174

Kotak Mahindra Bank

0.000

0.140

Standard Chartered Bank

0.000

0.201

TOTAL

0.000

0.515

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G N Shanbhag and Company

Chartered Accountants

Address :

413, Anurag Business Centre, Near Amar Cinema,off W T Patil Marg, Chamber, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-67655504

Fax No.:

91-22-67655510

PAN No.:

AAPPS8949B

 

 

Related Parties :

Brain Bird Infotech Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Notes:

 

The reconciliation of the number of shares outstanding

 

Particulars

As at 31st March,  2012

 

No. of Shares

Rs. In Millions

Equity shares outstanding at the beginning of the year

300000

3.000

Add : Shares issued during the year

200000

2.000

Less: Shares forfeited/Bought back during the year

-

-

Equity shares outstanding at the end of the year

500000

5.000

 

The details of equity shareholders holding more than 5% shares

 

Particulars

As at 31st March,  2012

 

No. of Shares

% of Shares

Dushyant Mehta - Director and Chairman

399890

79.98

Aditi Dushyant Mehta

100110

20.02

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

3.000

7(b) Reserves & Surplus

 

16.347

16.783

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

21.347

19.783

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

12.376

4.090

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

12.376

4.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

44.299

48.583

(c) Other current liabilities

 

20.836

32.506

(d) Short-term provisions

 

3.693

4.104

Total Current Liabilities (4)

 

68.828

85.193

 

 

 

 

TOTAL

 

102.551

109.066

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.023

1.353

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.907

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.168

0.168

(d)  Long-term Loan and Advances

 

0.000

18.700

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2.098

20.221

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

31.705

50.400

(c) Trade receivables

 

6.449

17.901

(d) Cash and cash equivalents

 

25.473

14.301

(e) Short-term loans and advances

 

36.826

6.243

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

100.453

88.845

 

 

 

 

TOTAL

 

102.551

109.066


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

12.935

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

15.935

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.187

2] Unsecured Loans

 

 

0.261

TOTAL BORROWING

 

 

3.448

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.383

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.039

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

3.749

DEFERREX TAX ASSETS

 

 

0.179

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

27.384

 

Sundry Debtors

 
 

14.291

 

Cash & Bank Balances

 
 

8.496

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

21.428

Total Current Assets

 
 

71.599

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

55.014

 

Other Current Liabilities

 
 

1.665

 

Provisions

 
 

0.504

Total Current Liabilities

 
 

57.183

Net Current Assets

 
 

14.416

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

19.383

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

Income

428.488

542.312

383.786

 

 

Other Income

 

 

 

 

 

TOTAL                                    

428.488

542.312

383.786

 

 

(Due to less order)

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

427.406

537.233

380.132

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

427.406

537.233

380.132

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.082

5.079

3.654

 

 

 

 

 

Less

TAX                                                                 

1.518

1.231

1.072

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(0.436)

3.848

2.582

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.783

8.935

6.353

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.347

12.783

8.935

 

 

 

 

 

 

IMPORTS VALUE

NA

501.636

348.572

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.87)

12.83

8.935

 

Expected Sales (2012-2013): Rs. 800.000 Millions

 

The above information has been parted by Mr. Sagar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.10)
0.71

0.67

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.07
4.66

5.02

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05
0.26

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58
0.21

3.80

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46
1.04

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

44.299

44.889

55.014

TOTAL

44.299

44.889

55.014

 

PARTIAL DETAILS (SUNDRY CREDITORS)

(Rs. In Millions)

Particulars

31.03.2012

Asrock Inc

0.487

Hindustan Cargo Limited

0.390

Transcend Information Inc

39.859

Viraj Logistics

0.482

Advance Infotech

0.005

Aladdin Multimedia Private Limited

0.320

Arihant Infotech

0.003

Avg Technologies CZ

1.382

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from 11, Vidyarthi Bhavan, 3rd Floor, Tribhuvan Road, Mumbai – 400 004, Maharashtra, India to present w.e.f. 01.10.2009 

 

 

BUSINESS:

 

The turnover is marginally low as compared to the last year. The company hopes to increase the turnover and receipt in the forthcoming year.

 

 

UNSECURED LOANS DETAILS:

(Rs. In Millions)

Unsecured Loan

 

31.03.2012

31.03.2011

Loans from Directors

 

 

Aditi Dushyant Mehta

0.035

0.031

Dushyant Mehta

9.650

3.544

Dushyant Mehta (EXP. A/C)

2.691

0.000

TOTAL

12.376

3.575

 

 

TRADE REFERENCES:

 

·         Dhruv Distributors Private Limited           

 

FIXED ASSETS

 

·         Air Condition

·         Electrical Installation

·         Office Equipment

·         Furniture

·         Computer

·         Motor Car

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.70

UK Pound

1

Rs.92.25

Euro

1

Rs.78.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

RAJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.