1. Summary Information

 

 

Country

India

Company Name

SV PLASTOCHEM PRIVATE LIMITED

Principal Name 1

Mr. Kishore Ramkrishnarao Dhokne

Status

Satisfactory

Principal Name 2

Mrs. Bharti Kishore Dhokne 

 

 

Registration #

11-110678

Street Address

Gat No.603, At and Post Janor, Taluka Sindori, District Nashik – 422066, Maharashtra, India

Established Date

15.09.1997

SIC Code

--

Telephone#

91-253-2597815

Business Style 1

Manufacturer

Fax #

91-253-2501129

Business Style 2

--

Homepage

http://www.svplastochem.com

Product Name 1

Tin Based Components.

# of employees

40 (Approximately)

Product Name 2

--

Paid up capital

Rs. 2,961,700/-

Product Name 3

--

Shareholders

Directors or relatives of Directors = 100.00%

Banking

Bank of Maharashtra

Public Limited Corp.

No

Business Period

16 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

113,099,000

Current Liabilities

29,138,000

Inventories

22,286,000

Long-term Liabilities

16,832,000

Fixed Assets

11,042,000

Other Liabilities

8,230,000

Deferred Assets

889,000

Total Liabilities

54,200,000

Invest& other Assets

731,000

Retained Earnings

90,885,000

 

 

Net Worth

93,847,000

Total Assets

148,047,000

Total Liab. & Equity

148,047,000

 Total Assets

(Previous Year)

169,848,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

Not Available

Net Profit

12,679,000

Sales(Previous yr)

Not Available

Net Profit(Prev.yr)

11,228,000

 

MIRA INFORM REPORT

 

 

Report Date :

26.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SV PLASTOCHEM PRIVATE LIMITED

 

 

Registered Office :

Gat No.603, At and Post Janor, Taluka Sindori, District Nashik – 422066, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.09.1997

 

 

Com. Reg. No.:

11-110678

 

 

Capital Investment / Paid-up Capital :

Rs.2.962 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1997PTC110678

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Tin Based Components.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per the available, the balance of reserves in the balance sheet appear to be good. Liquidity position seems to be strong and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL NSTC Rating

Rating

SE 1B

Rating Explanation

Highest performance capability and moderate financial strength

Date

07.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Gat No.603, At and Post Janor, Taluka Sindori, District Nashik – 422066, Maharashtra, India

Tel. No.:

91-253-2597815

Fax No.:

91-253-2501129

E-Mail :

svplastochem@bsnl.in

roc@neenadshah.in

Website :

http://www.svplastochem.com

 

 

Corporate Office :

A 1/2 Sriramkunj Complex, Takali Road, Dwarka Circle, Nashik – 422011, Maharashtra, India

Tel. No.:

91-253-2597815/ 2595338/ 2594810

Fax No.:

91-253-2501129

E-Mail :

svplastochem@sancharnet.in

 

 

DIRECTORS

 

As on 25.09.2012

 

Name :

Mr. Kishore Ramkrishnarao Dhokne

Designation :

Director

Address :

21, B 1, Shriramkunj, Takli Road, Nashik – 422001, Maharashtra, India

Date of Birth/Age :

26.04.1962

Date of Appointment :

15.09.1997

DIN No.:

00521082

 

 

Name :

Mrs. Bharti Kishore Dhokne 

Designation :

Director

Address :

S. No.2A/2 Plot No.60, Madhur, D’Souza Colony, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

22.01.1968

Date of Appointment :

01.03.2010

DIN No.:

03424140

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Kishore R. Dhokne

 

193036

Nitin G. Nagpurkar

 

89110

Ranjana N. Nihul

 

14000

Sulbha M. Shirke

 

1

Ramkrishna P. Mahod

 

1

Sunil M. Gound

 

1

Vijay M. Jawade

 

1

Pravin K. Kokate

 

1

Ravindra R. Dhokne

 

1

Uttamrao G. Nagpurkar

 

2

Ramkrishna M. Dhokne

 

1

Atul Bansal

 

1

Kiran B. Kokate

 

1

Manohar R. Dhokne

 

1

Rekhatai Lande

 

1

Subhash M. Tale

 

1

Dattatrya C. Ghogare

 

1

Ganesh V. Thakre

 

1

Manoj U. Nagpurkar

 

1

Ramdasrao G. Nagpurkar

 

1

Suryabhan G. Nagpurkar

 

1

Mahadeorao N. Gound

 

1

Shamrao G. Shokne

 

1

Shobha M. Gound

 

1

Dilip M. Jawade

 

1

Anil K. Kokate

 

1

 

 

 

Total

 

 

296170

 

As on 25.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tin Based Components.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Advanced Process Equipments (Mangesh Indus.)

·         Aim Enviro

·         Akshay Nursery

·         Ameeja Enterprises

·         Anan Drugs & Chem Limited

·         Atikil Enterprises

·         Apar Industries Limited

·         Apollo Industries

·         Atharva Media Concept

·         Bansal Sales Corpn.

·         Bharat Milling Industries (Purchase)

·         Bharat Sanchar Nigam Limited (Aabcb5576G)

·         Bharti K Dhokne [Salary A/C]

·         Bruno Buck

·         Calchem Ind. (India) Limited

 

 

Customers :

·         M, Plastics

·         Aalap Enterprises

·         Aarkay Traders

·         Accercte Pharamaceuticals Private Limited

·         Adiya Industries

·         Agarwal and Company

·         Akar Shrink Pack

·         Akash Plastopack Private Limited

·         Akash Polymers Gondal

·         Akay Mouldings Private Limited

·         Amarsai Shrink Pack Private Limited

·         Amhad Engg. Works

·         Ameet Meta Plast Private Limited

 

 

No. of Employees :

(Approximately)

 

 

Bankers :

Bank of Maharashtra, Nashik Branch, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Car Loan

 

 

Bank of Maharashtra (Tata 407)

0.000

0.051

Bank of Maharashtra (Tata Safari)

0.000

0.133

Bank of Maharashtra (Honda Accord)

1.075

1.500

Bank of Maharashtra (Passion)

0.028

0.000

Bank of Maharashtra (Honda CBR 250)

0.065

0.000

Working Capital Loan

0

0

Bank of Maharashtra CC A/c (20105243899)

(secured against hypothecation of stocks, book Debts and All the above loans are personally guaranteed by the directors)

6.199

32.203

Bank of Maharashtra CC A/c (20002205496)

0.000

0.008

Total

7.367

33.895

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Patil Hiran Jajoo and Company

Chartered Accountants

Address :

401, 4th Floor, Rushiraj Regency, Opposite Mama Mungi Karyalaya, Gangapur Road, Nashik - 422005 Maharashtra, India

PAN No.:

AAJFP7660C

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Share

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

296170

Equity Share

Rs.10/- each

Rs.2.962 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.962

2.962

(b) Reserves & Surplus

 

90.885

78.205

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

93.847

81.167

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.633

11.579

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.633

11.579

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

6.199

32.211

(b) Trade payables

 

26.024

33.554

(c) Other current liabilities

 

3.114

2.268

(d) Short-term provisions

 

8.230

9.069

Total Current Liabilities (4)

 

43.567

77.102

 

 

 

 

TOTAL

 

148.047

169.848

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11.042

10.851

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.726

0.669

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.005

0.005

(c) Deferred tax assets (net)

 

0.889

0.889

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

12.662

12.414

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

22.286

19.167

(c) Trade receivables

 

72.800

109.401

(d) Cash and cash equivalents

 

13.209

3.030

(e) Short-term loans and advances

 

1.490

6.447

(f) Other current assets

 

25.600

19.389

Total Current Assets

 

135.385

157.434

 

 

 

 

TOTAL

 

148.047

169.848

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.962

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

66.977

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

69.939

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

23.039

2] Unsecured Loans

 

 

9.927

TOTAL BORROWING

 

 

32.966

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

102.905

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.122

Capital work-in-progress

 

 

1.427

 

 

 

 

INVESTMENT

 

 

0.005

DEFERREX TAX ASSETS

 

 

0.381

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

21.766

 

Sundry Debtors

 
 

69.820

 

Cash & Bank Balances

 
 

3.532

 

Other Current Assets

 
 

17.042

 

Loans & Advances

 
 

7.766

Total Current Assets

 
 

119.926

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 

18.330

 

Other Current Liabilities

 
 

0.409

 

Provisions

 
 

8.217

Total Current Liabilities

 
 

26.956

Net Current Assets

 
 

92.970

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

102.905

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

NA

NA

274.248

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

NA

NA

274.248

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

253.416

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

253.416

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

20.832

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

2.604

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

NA

18.228

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

1.491

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

NA

NA

16.737

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

5.760

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.679

11.228

10.977

 

 

 

 

 

 

Earnings Per Share (Rs.)

42.81

37.91

37.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA

4.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

13.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.54

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.11

2.04

4.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From directors and shareholders

0.269

0.754

From Others

0.538

0.484

Sales Tax Deferred

8.657

8.657

Total

9.464

9.895

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Row House

·         Plant and Machinery

·         Furniture

·         Computers

·         Office Equipment

·         Car

·         Mobile Phone

·         Two Wheeler

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.95.25

Euro

1

Rs.78.38

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.