MIRA INFORM REPORT

 

 

Report Date :

27.06.2013

 

IDENTIFICATION DETAILS

 

Name :

BENNETT COLEMAN AND COMPANY LIMITED

 

 

Registered Office :

The Times of India Building, D N Road, Mumbai - 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 [Profit and Loss Account]

 

 

Date of Incorporation :

29.11.1913

 

 

Com. Reg. No.:

11-000391

 

 

Capital Investment / Paid-up Capital :

Rs. 2869.554 Millions

 

 

CIN No.:

[Company Identification No.]

U22120MH1913PLC000391

 

 

TIN No.:

29060084369

 

 

PAN No.:

[Permanent Account No.]

AAACB4373Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into Printing and Publishing of Newspapers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (82)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 227890000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a flagship company of ‘Times Group’. It is one of the oldest and highly respected publishing house in the country. Financial position of the company is sound. Fundamentals appear to be strong and healthy.

 

Balance Sheet Statement of the company is not available. However, there seems growth in the turnover and dip in the profitability during 2012.

 

Trade relations are reported to be praiseworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered excellent for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : AAA

Rating Explanation

Highest degree of safety it carry lowest credit risk.

Date

July 23, 2012

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1+

Rating Explanation

Highest degree of safety it carry lowest credit risk.

Date

July 23, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-22-66353535]

 

 

LOCATIONS

 

Registered Office :

The Times of India Building, D N Road, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-66353535/ 66354460/ 66354159

Mobile No.:

91-9819128038 (Mr. Subramanium)

Fax No.:

91-22-22620144/ 22731737

E-Mail :

padmakar.rao@timesgroup.com

kausik.nath@timesgroup.com

subramaniam.dharmarajan@timesgroup.com

corporate.secretarial@timesgroup.com

Website :

www.timesgroup.com   

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mrs. Indu Jain

Designation :

Whole-time director

Address :

H. No. 6, Sardar Patel Marg, New Delhi – 110021, India

Date of Birth/Age :

08.09.1936

Date of Appointment :

01.08.2009

PAN No.:

AEHPJ3014N

Din No.:

00004040

 

 

Name :

Mr. Samir Jain

Designation :

Managing Director

Address :

15, Moti Lal Nehru Marg, New Delhi  - 110011, India

Date of Birth/Age :

22.06.1954

Qualification:

B.A

Date of Appointment :

01.02.2010

PAN No.:

AEHPJ3016Q

Din No.:

00001337

 

 

Name :

Mr. Vineet Jain

Designation :

Managing Director

Address :

15, Moti Lal Nehru Marg, New Delhi  - 110011, India

Date of Birth/Age :

12.02.1966

Qualification:

M.B.A-Marketing and Finance Management Graduate from American University of Switzerland.

Date of Appointment :

27.06.2008

PAN No.:

AEHPJ3012L

Din No.:

00003962

 

 

Name :

Mr. Ravindra Dhariwal

Designation :

Whole Time Director

Address :

Aashray Farm, Khasra No. 1523, Asola Village, New Delhi – 110030, Delhi , India

Date of Birth/Age :

11.09.1952

Qualification:

B. Tech, M.B.A-Marketing and Finance

Date of Appointment :

01.04.2011

PAN No.:

ADPPD1049Q

Din No.:

00003922

 

 

Name :

Mrs. Amba Preetham Parigi

Designation :

Director

Address :

Tahnee Heights Chs Limited, 66, Nepean Sea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

15.07.1949

Qualification:

MA , MBA

Date of Appointment :

23.10.2007

Din No.:

00087586

 

 

Name :

Mrs. Kalpana Jaisingh Morparia

Designation :

Director

Address :

B – 92, Ocean Gold Chs, Twin Tower Lane, Prabhadevi, Mumbai – 400025, Maharashtra, India 

Date of Birth/Age :

30.05.1949

Qualification:

Bsc. LL.B.

Date of Appointment :

23.10.2007

Din No.:

00046081

 

 

Name :

Mr. Trishla Jain

Designation :

Whole Time Director

Address :

15, Moti Lal Nehru Marg, New Delhi  - 110011, India

Date of Birth/Age :

27.02.1985

Qualification:

Graduation in English Literature (USA), Masters from Teachers College (Columbia University)

Date of Appointment :

01.04.2011

Din No.:

03371538

 

 

Name :

Mr. Shrijeet Ramakanta Mishra

Designation :

Whole Time Director

Address :

301, Gitanjali Gardens, 3rd Floor, 58E, Nepean Sea Road, Rungta Lane, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.04.1965

Qualification:

B.A, PGDM- IIM Ahmedabad.

Date of Appointment :

11.08.2011

Din No.:

01894081

 

 

Name :

Mr. Meleveetil Damodaran

Designation :

Director

Address :

D-8/3, D Block, Vasant Vihar, New Delhi-110057, India

Date of Birth/Age :

04.05.1947

Date of Appointment :

28.09.2012

Din No.:

02106990

 

 

Name :

Mr. Leo Puri

Designation :

Director

Address :

501, Belmont Condominium, N S Road, Mumbai-400036, Maharashtra, India

Date of Birth/Age :

03.01.1961

Date of Appointment :

28.09.2012

Din No.:

01764813

 

 

KEY EXECUTIVES

 

Name :

Mr. Kausik Nath

Designation :

Company Secretary

Address :

A-202, Sea View Building, Charkop, Sector 8, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Birth/Age :

23.06.1964

Date of Appointment :

06.03.2012

Pan No.:

AACPN1272B

 

 

Name :

Mr. Subramanium

Designation :

Deputy Manager

 

 

Name :

Mr. Arindam Sengupta

Designation :

Executive Editor – TOI

 

 

Name :

Mr. Sunil Rajshekhar

Designation :

Chief Executive Officer - VPL

 

 

Name :

Mr. Rahul Kansal

Designation :

Chief Marketing Officer

 

 

Name :

Mr. R.S. Narayan

Designation :

Chief Financial Officer

 

 

Name :

Mr. S. Sivakumar

Designation :

Chief Executive Officer - Brand Capital

 

 

Name :

Mr. Satyan Gajwani

Designation :

Executive Assistant to CEO - BCCL

 

 

Name :

Mr. Naveen Vaikuntam Chandra

Designation :

Senior Vice President-Business Development

 

 

Name :

Mr. Munish Sabharwal

Designation :

Vice President

 

 

Name :

Mr. Sameer Soni

Designation :

Chief Operating Officer - FEAM

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Sanmati Properties Limited, India

 

27981000

Bharat Nidhi Limited, India

 

70041600

PNB Finance and Industries Limited, India

 

26665848

Vineet Jain

 

1642248

Samir Jain

 

7200

Meera Jain

 

943200

Camac Commercial Company Limited, India

 

38161548

Arth Udyog Limited, India

 

26719848

Jacaranda Corporate Services Limited, India

 

25632000

T M Investments Limited

 

17093016

Ashok Viniyoga Limited

 

51707916

Trishla Jain

 

360000

 

 

 

Total

 

286955424

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

98.97

Directors or relatives of directors

 

1.03

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Printing and Publishing of Newspapers.

 

 

Products :

ITC Code

Product Descriptions

99611512

Newspapers and Periodicals in print

99836310

Sale of Advertising space in Print media

99836320

Sale of Advertising space in TV

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Dailies

Pages

698.60 lakhs

84690.096

Quantity (in lakh units)

 

NOTE: Quantitative information includes dailies and periodicals produced by outside printers on job-work basis. The Company has accounted for production according to issue dates.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  The Hong Kong  and Shanghai Banking Corporation Limited, Hong Kong Bank Building, 52/60, Mahatma Gandhi Road, Fort, Mumbai-400001, Maharashtra, India

Ø  United Bank of India, 25, Sir P M Road, Mumbai, Maharashtra, India

Ø  HDFC Bank Limited, Motwani Chambers, Maneckji Wadia Fort, Mumbai, Maharashtra, India

Ø  Bank of India, Mumbai, Maharashtra, India

Ø  Bank of Baroda, Mumbai, Maharashtra, India

Ø  Punjab National Bank, Illaco House, Port, Bombay – 400001, Maharashtra, India

Ø  Indian Bank, Mumbai, Maharashtra, India

Ø  Deutsche Bank, Mumbai, Maharashtra, India

Ø  Standard Chartered Bank, 90, Mahatma Gandhi Road, Fort, Mumbai-400001, Maharashtra, India

Ø  Citibank NA, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

6, Karim Chambers, 40, Ambalala Doshi Marg, Mumbai-400023, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFL1893K

 

 

Joint ventures :

Ø  Metropolitan Media Company Private Limited [U22121KA2006PLC062825]

Ø  Aegon Religare Life Insurance Company Limited [U66010MH2007PLC169110]

Ø  Tatva Public Relations Private Limited (upto 28.03.2011)

Ø  Prana Pr Private Limited [U75110MH2007PTC177018]

 

 

Subsidiaries :

Ø  21st Century Constructions Limited [U74999DL1985PLC123961]

Ø  A2zShopping Limited [U51109DL2008PLC184883]

Ø  Aadidev Properties Limited [U70100MH2006PLC160897]

Ø  Alternate Brand Solutions (India) Limited [U92190MH2007PLC175549]

Ø  Anagha Estates Limited [U70100MH2006PLC160898]

Ø  Artha Broking Services Limited [U67190MH2007PLC172704]

Ø  Artha Commodities Limited [U74900MH2007PLC175148]

Ø  Artha Credit Private Limited [U65990MH1995PTC091027]

Ø  Artha Distribution Services Limited [U74990MH2007PLC174687]

Ø  Artha Financial Services Limited [U65990MH2008PLC178673]

Ø  Artha Forex Services Limited [U74990MH2007PLC174688]

Ø  Artha Insurance Broking Services Limited [U67200MH2007PLC172680]

Ø  Aryabhata Properties Limited [U70100MH2006PLC160896]

Ø  Ativeer Properties Limited [U70101DL2010PLC209333]

Ø  Banhem Estates and IT Parks Limited [U65990MH1983PLC029209]

Ø  Bennett Property Holdings Company Limited [U70102MH2010PLC211087]

Ø  Bennett Broadcasting and Distribution Services Limited [U92100MH2008PLC179750]

Ø  Brand Equity Treaties Limited [U74300MH2008PLC184669]

Ø  Centre for Excellence in Management Training and Development [U74140MH2008NPL187724]

Ø  Dharmayug Investments Limited [U65993MH1983PLC030615]

Ø  Entertainment Network (India) Limited [L92140MH1999PLC120516]

Ø  Golden Square Networks Limited

Ø  Media Network and Distribution Services Limited [U92412MH2010PLC208138]

Ø  Mind Games Shows Private Limited [U74990MH2009PTC190636]

Ø  Mirchi Movies (India) Limited [U92120MH2007PLC167123]

Ø  One Golden Square Creative Limited

Ø  Nandeeshwar Properties Limited [U70100DL2010PLC209471]

Ø  PT Ventures Private Limited

Ø  Rajdhani Printers Limited [U74899DL1901PLC023944]

Ø  Satyam Properties and Finance Limited [U70109DL1986PTC163888]

Ø  Shubhan Properties Limited [U70100MH2006PLC160899]

Ø  SMG Digital Radio Limited

Ø  Surge Enterprises Limited [U18109MH1992PLC068085]

Ø  Speaking Tree Properties Limited [U70101DL2010PLC209337]

Ø  Suryashankar Properties Limited [U70100MH2006PLC160900]

Ø  Sushena Properties Limited [U70100MH2006PLC160895]

Ø  Times Business Solutions Limited [U92100DL2005PLC173555]

Ø  Times Digital Limited [U72300DL2007PLC165449]

Ø  Times Global Broadcasting Company Ltd. [U32109MH1986PLC168454]

Ø  Times Guaranty Limited [L65920MH1989PLC054398]

Ø  Times Infotainment Media Limited [U72900MH2002PLC134966]

Ø  Times Innovative Media Private Limited [U99999MH2005PLC157078]

Ø  Times Internet (UK) Limited, UK

Ø  Times Internet Inc, USA

Ø  Times Internet Limited [U74999DL1999PLC135531]

Ø  Times Journal India Private Limited [U22121DL2004PLC126751]

Ø  Times of Money Financial Services Limited

Ø  Times of Money Inc (USA)

Ø  Times of Money Limited [U67190MH2000PLC126353]

Ø  Times of Money UK,  PLC (UK)

Ø  Times Websol Limited [U72200DL2008PLC184870]

Ø  Times Yoga Limited [U74999DL2007PLC165200]

Ø  Times Mobile Limited [U72900DL2008PLC185013]

Ø  TIML Global Limited

Ø  TIML Golden Square Limited

Ø  TIML Radio Holdings Limited

Ø  TIML Digital Radio Limited

Ø  TIML Radio Limited

Ø  TOM Payment Solutions Limited [U74900MH2007PLC174653]

Ø  Vaidehi Estates Limited [U45203MH2006PLC160915]

Ø  Vardhaman Publishers Limited [U22120MH1985PLC036799]

Ø  Times VPL Limited [U02212KA2003PLC032182]

Ø  Zoom Entertainment Network Limited [U74992MH2006PLC163048]

Ø  Zoom Movies (TV) Limited  [U92412MH2010PLC202021]

Ø  Worldwide Media Private Limited (subsidiary w.e.f.07.10.2011) [U22120MH2003PTC142239]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000,000

Equity Shares

Rs. 10/- each

Rs. 3000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

286,955,424

Equity Shares

Rs. 10/- each

Rs. 2869.554 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

(12 Months)

31.03.2010

(8 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2869.554

318.839

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

54104.956

47168.369

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

56974.510

47487.208

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

4683.922

TOTAL BORROWING

 

0.000

4683.922

DEFERRED TAX LIABILITIES

 

11.314

2.169

 

 

 

 

TOTAL

 

56985.824

52173.299

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

15670.734

17287.435

Capital work-in-progress

 

4023.713

2871.933

 

 

 

 

INVESTMENT

 

38928.122

37124.795

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
4753.236
2979.859

 

Sundry Debtors

 
2026.848
1979.409

 

Cash & Bank Balances

 
2200.086
1536.437

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
10315.794
10345.431

Total Current Assets

 
19295.964
16841.136

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
6562.882
5933.291

 

Other Current Liabilities

 
13669.200
15721.102

 

Provisions

 
700.627
297.607

Total Current Liabilities

 
20932.709
21952.000

Net Current Assets

 
(1636.745)
(5110.864)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

56985.824

52173.299

 

Note: Balance Sheet Statement for the current year i.e. 2011-2012 is not available only Profit and Loss Statement is available.


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

(12 Months)

31.03.2010

(8 Months)

 

SALES

 

 

 

 

 

Revenue from operations

47975.500

45319.900

24765.481

 

 

Other Income

848.500

2468.200

759.596

 

 

TOTAL                                     (A)

48824.000

47788.100

25525.077

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

14829.800

12469.200

18070.559

 

 

Purchases of stock-in-trade

70.200

61.800

 

 

 

Employee benefit expense

8185.800

6802.200

 

 

 

Other expenses

15835.200

12263.600

 

 

 

TOTAL                                     (B)

38921.000

31596.800

18070.559

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9903.000

16191.300

7454.518

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

46.500

257.100

249.704

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9856.500

15934.200

7204.814

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2292.200

2242.700

1465.767

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7564.300

13691.500

5739.047

 

 

 

 

 

Less

TAX                                                                  (H)

2191.100

4383.800

3216.434

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5373.200

9307.700

2522.613

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Publications

19.900

19.300

16.999

 

 

Cassettes/ CDs 

8.300

3.800

3.174

 

 

Advertisement Income

477.800

510.000

279.067

 

 

Other income

53.000

14.500

9.818

 

TOTAL EARNINGS

559.000

547.600

309.058

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12517.800

11884.800

4189.116

 

 

Spares Parts

337.800

300.800

286.838

 

 

Capital Goods

980.000

1559.300

370.162

 

 

Traded Products

0.000

0.100

2.967

 

TOTAL IMPORTS

13835.600

13745.000

4849.083

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

18.72

32.44

8.79

 

Diluted

18.49

32.03

8.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

(12 Months)

31.03.2010

(8 Months)

PAT / Total Income

(%)

11.01
19.48
9.88

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

15.77
30.21
23.17

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
39.16
16.82

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.24
0.12

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

NA
0.00
0.10

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

NA
0.92
0.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

(12 Months)

 

(Rs. In Millions)

Rupee term loans banks unsecured

 

(A)1262.027

Loans subsidiaries unsecured

 

3419.433

Other debt unsecured

 

(B) 2.462

Total

NA

4683.922

 

Note:

 

(A) Banks (Buyers' Credit)

 

(B) Bodies Corporate

 

 

CORPORATE INFORMATION

 

Subject is primarily engaged in the business of publication of newspapers. The Company publishes the highest selling English broadsheet daily in the world, i.e., The Times of India. Apart from this the Company publishes newspapers like. The Economic Times, Navbharat Times, Maharashtra Times, etc. It also houses two television channels zoom and ET Now. The Company has subsidiaries which are engaged in the areas of internet, e-commerce, radio, television, out of home, etc.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particular

31.03.2011

(Rs. in Millions)

Claims against the company no acknowledged as debts labour claims

39.683

Others excluding cases with remote probability as per legal opinion obtained.

46.937

Disputes sales tax matter (includes interest up to the date of demand.)

27.154

Corporate guarantees given to bankers for credit facilities availed by subsidiary companies

3144.670

Uncalled liability on partly paid shares

323.000

Estimated amount of contracts remaining to be executed on capital account 

12798.450

 

 

Total

16379.894

 

 

FIXED ASSETS:

 

Ø  Land (Leased and Freehold)

Ø  Land and Building (Leased and Freehold)

Ø  Building

Ø  Plant and machinery

Ø  Furniture and Fixture

Ø  Office equipments

Ø  Vehicles

Ø  Drawing and Business commercial rights

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.85

UK Pound

1

Rs. 92.31

Euro

1

Rs. 78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

10

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

82

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.