MIRA INFORM REPORT

 

 

Report Date :

27.06.2013

 

IDENTIFICATION DETAILS

 

Name :

BLACK COUNTRY METAL WORKS LTD

 

 

Registered Office :

Whitehall Aston Oswestry, SY11 4JH

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.02.2006

 

 

Com. Reg. No.:

05709874

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Manufacturer, Trading Company  of House Signs, Garden Lamp posts, Door Knockers, Weathervanes, Fireside Accessories, Sundials, Cast Iron Ware, Blacksmith Items, Stair Fittings, Window Fittings, Door Handles, Cabinet Fittings, Hinges, Shelf Brackets, Outdoor Furniture, Memorial Items, Marine and Chandlery, Letter boxes, Curtain poles, Traditional Metal works  

 

 

No. of Employees :

6

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

Source : CIA

 


Company name and address

 

BLACK COUNTRY METAL WORKS LTD                        

 

Whitehall

Aston

Oswestry, SY11 4JH

United Kingdom

(Trading Address)
 

Tel:

01691 610952

Error! Hyperlink reference not valid.

 

Employees:

6

Company Type:

Private Independent

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

15-Feb-2006

Financials in:

USD (In Millions)

Fiscal Year End:

31-Mar-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

NA

Total Assets:

2.3

 

 

Business Description     

 

 

With nearly thirty years in the metalworking and signage industry, here at Black Country Metal Works Ltd, we now feel confident enough to say, our fantastic and hugely extensive house name and house number signs cover not only every type of metal, but they also cover many different time eras, with reproductions of some of the rarest and most beautiful house signs to be found today. We have created a wealth of new designs, each one lovingly finished to the high standard, our loyal customers have come to expect. Our designs encompass many different time periods, from very traditional Georgian and Victorian house number signs and name signs, right through to ultra-modern, funky and hobbyist. We now incorporate everything from flowers, animals and pets, to popular interests, such as Football, Fishing, Sports, Shooting and even the hilarious Laurel and Hardy designs. If you want to promote or advertise your occupation, or favourite pastime, we have motor bikes, vintage vehicles, canal barges and fabulous trains and if you are a farmer, you will love our Big Red Tractor. For those who love the minimal look, and pride themselves on being truly state of the art, try our ""Wall Floating"", ""Big n Bold"" numerals in chic satin or brushed chrome. You are truly spoilt for choice! For those amongst us wishing to name their home with a more spiritual connection, we have a Mystical Range, which includes fairy's, monks, wizards and their friends, guaranteed to bring a smile of delight to all who pass by. Our house number and house name signs offer a unique opportunity to completely personalise the entrance to your home, setting the tone immediately and giving an insight into those very individual people living inside. Fireplace and Fireside Accessories This year our winter warmer range is even bigger and better than ever with the introduction of lots of new accessories and a twist on some of the most loved and traditional designs that we just don't want to do without. Firstly our coal buckets coal hods, coal and Log baskets and cast iron hearth trolleys range, has now been extended to include the fantastic and modern nickel finish, with lots more stylish combinations of other finishes that are simply awe inspiring. We've done lots of experimenting on our complete fire companion tool sets ensuring the highest quality hearth brushes and strong durable hand shovels, we believe our current selections are undoubtedly the best available, anywhere. Our companion sets have been extensively developed and now include the 'York' and 'Burden' designs, offering something for both the decorative and fanciful and those looking for a purposeful and sturdy fireside accessory. BCMW, helping keep Britain warm during winter! Garden Victorian Lamp Posts Since the company was founded in 1986, we've always held our traditional Garden Lamp Posts close to our heart. It's true to say for the past 30 years our Garden lighting range hadn't changed a great deal… until now, that is! With a sudden and stunning resurgence in the interest and passion for this historic and wonderfully sentimental piece of art in iron, to our delight we have been able to redesign and remake a wealth of the classic and enchanting Lamp Posts and street lighting that used to be prominent around the famous squares, piazzas, and buildings of the world. Our unrivalled Lamp Post and period lighting collections are the very best available, with an emphasis on recreating the wonderful ambience and style that you only get from these gentle lighting giants. Our range goes from simple classic styles, to total ornate extravagance, with multiple headed Victorian Lamp Posts that are utterly awe inspiring. We have also added wonderful accessories to match and compliment your Lamppost, such as wall lighting, and patio lighting. Fabulous bracketry will enable you to totally customise your garden or grounds. We like to think the reason behind our garden lighting and Lamp Post success has always been our insistent use of original high quality materials, traditional production techniques and a passionate dedication to producing a very beautiful and desirable product, that is totally serviceable, with a long life expectancy. Weathervanes We are proud to present to you our truly beautiful weathervane range. These include a selection of cast iron weathervanes, available in black or our olde rustic finish, together with a rare collection of 3 dimensional pure, copper and brass weathervanes. We have been delighted with our designs, and their popularity, but are constantly looking for new and innovative designs to tempt. Please see our rooster weathervane and bi-plane weathervane which are especially stunning. For the weathervane enthusiast looking for something truly special our copper weathervanes are available in shiny highly polished or verdigris finishes for that traditional or aged look. A very fine collection, that we think you will love. Door Knockers Our delightful range of door knockers has been adored by many since its launch date in 1984. The range has developed considerably over the years with introduction of our cast Iron door knockers in 1996 and the most recent introduction of our bright chrome door knockers in 2003. Many products in our range are recreated from original brass door knockers that are only to be found on original and historic buildings. Some of the early classics hold a place in the nations hearts, and will always be part of our lives, these must include our collection of lion door knockers pine cone door knocker and our original brass running fox knocker. With popularity rapidly growing for our contemporary chrome door knockers, only time will tell which direction we shall move in. What is certain is that Black Country Metal Works will always be at the forefront of design and quality, supplying a range of the very best that has yet to be equalled anywhere. Renovation Hardware, Restoration Hardware, and Refurbishment Hardware If your passion is renovation and restoration, then you have come to the home of the best and biggest choice available. Our hardware section is huge! Our ranges cover every possible style and era, peppered with some rare and exciting reproductions that simply cannot be found elsewhere. We are very passionate about our finishes and will endeavour to recreate exactly what you are looking for, whilst offering advice on fitting and care. We have been renovating and reproducing beautiful and unusual items in metal, since our early days and have now amassed some real gems that are ready and waiting to find a new home. In essence, whatever you are seeking, if it can be created from metal, you have come to the Mecca of all metalwork. There is now little that we have not designed and made, using one of the world's most wonderful and versatile resources. We have carefully and painstakingly sourced metals from the finest origins and distant countries, in order to provide a collection of metal products that are unrivalled in style and quality. For advice on anything you may be looking for and cannot find please call our friendly sales team, on 01691 610952, we will be delighted to help. Quick Navigation

 

Manufacturer, Trading Company  of House Signs, Garden Lamp posts, Door Knockers, Weathervanes, Fireside Accessories, Sundials, Cast Iron Ware, Blacksmith Items, Stair Fittings, Window Fittings, Door Handles, Cabinet Fittings, Hinges, Shelf Brackets, Outdoor Furniture, Memorial Items, Marine and Chandlery, Letter boxes, Curtain poles, Traditional Metal works  

 

 

 

Industry

 

Industry

Business Services

ANZSIC 2006:

6999 - Other Professional, Scientific and Technical Services Not Elsewhere Classified

NACE 2002:

7487 - Other business activities not elsewhere classified

NAICS 2002:

561990 - All Other Support Services

UK SIC 2003:

74879 - Other business activities not elsewhere classified

UK SIC 2007:

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

US SIC 1987:

7389 - Business Services, Not Elsewhere Classified

 

 

 

Key Executives

 

Name

Title

Martine Grieves

Sales Manager

Joanne Jones

Graphic Designer

Tracy Ann Knowles

Wholesaler

Clive Edward Knowles

Wholesaler

 

 

News

 

Title

Date

Black country metal works goes wild at glee
Total Lighting (258 Words)

23-Oct-2012

 

 

Financial Summary

 

 

FYE: 31-Mar-2012

USD (mil)

Key Figures

 

Current Assets

1.44

Fixed Assets

0.90

Total Liabilities

0.0000

Net Worth

-0.27

 

Key Ratios

 

Current Ratio

2.05

Liquidity Ratio

0.75

 

Registered No.(UK):       05709874

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6267523
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6281078

 

 

Corporate Overview

 

Location
Whitehall
Aston
Oswestry, SY11 4JH
Shropshire County
United Kingdom

 

Tel:

01691 610952

 

www.blackcountrymetalworks.co.uk

Sales GBP(mil):

NA

Assets GBP(mil):

1.5

Employees:

6

Fiscal Year End:

31-Mar-2012

 

KeyIDSM:

91856816

Industry:

Business Services

Registered Address:
Whitehall
Aston
Oswestry, SY11 4JH
United Kingdom

 

Incorporation Date:

15-Feb-2006

Company Type:

Private Independent

Quoted Status:

Not Quoted

Registered No.(UK):

05709874

 

Wholesaler:

Tracy Ann Knowles

 

 

Industry Codes

 

ANZSIC 2006 Codes:

6999

-

Other Professional, Scientific and Technical Services Not Elsewhere Classified

 

NACE 2002 Codes:

7487

-

Other business activities not elsewhere classified

 

NAICS 2002 Codes:

561990

-

All Other Support Services

 

US SIC 1987:

7389

-

Business Services, Not Elsewhere Classified

 

UK SIC 2003:

74879

-

Other business activities not elsewhere classified

 

UK SIC 2007:

74909

-

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

 

Business Description

 

Office administrative, office support an

More Business Descriptions

Fabricated Metal Products

With nearly thirty years in the metalworking and signage industry, here at Black Country Metal Works Ltd, we now feel confident enough to say, our fantastic and hugely extensive house name and house number signs cover not only every type of metal, but they also cover many different time eras, with reproductions of some of the rarest and most beautiful house signs to be found today. We have created a wealth of new designs, each one lovingly finished to the high standard, our loyal customers have come to expect. Our designs encompass many different time periods, from very traditional Georgian and Victorian house number signs and name signs, right through to ultra-modern, funky and hobbyist. We now incorporate everything from flowers, animals and pets, to popular interests, such as Football, Fishing, Sports, Shooting and even the hilarious Laurel and Hardy designs. If you want to promote or advertise your occupation, or favourite pastime, we have motor bikes, vintage vehicles, canal barges and fabulous trains and if you are a farmer, you will love our Big Red Tractor. For those who love the minimal look, and pride themselves on being truly state of the art, try our ""Wall Floating"", ""Big n Bold"" numerals in chic satin or brushed chrome. You are truly spoilt for choice! For those amongst us wishing to name their home with a more spiritual connection, we have a Mystical Range, which includes fairy's, monks, wizards and their friends, guaranteed to bring a smile of delight to all who pass by. Our house number and house name signs offer a unique opportunity to completely personalise the entrance to your home, setting the tone immediately and giving an insight into those very individual people living inside. Fireplace and Fireside Accessories This year our winter warmer range is even bigger and better than ever with the introduction of lots of new accessories and a twist on some of the most loved and traditional designs that we just don't want to do without. Firstly our coal buckets coal hods, coal and Log baskets and cast iron hearth trolleys range, has now been extended to include the fantastic and modern nickel finish, with lots more stylish combinations of other finishes that are simply awe inspiring. We've done lots of experimenting on our complete fire companion tool sets ensuring the highest quality hearth brushes and strong durable hand shovels, we believe our current selections are undoubtedly the best available, anywhere. Our companion sets have been extensively developed and now include the 'York' and 'Burden' designs, offering something for both the decorative and fanciful and those looking for a purposeful and sturdy fireside accessory. BCMW, helping keep Britain warm during winter! Garden Victorian Lamp Posts Since the company was founded in 1986, we've always held our traditional Garden Lamp Posts close to our heart. It's true to say for the past 30 years our Garden lighting range hadn't changed a great deal… until now, that is! With a sudden and stunning resurgence in the interest and passion for this historic and wonderfully sentimental piece of art in iron, to our delight we have been able to redesign and remake a wealth of the classic and enchanting Lamp Posts and street lighting that used to be prominent around the famous squares, piazzas, and buildings of the world. Our unrivalled Lamp Post and period lighting collections are the very best available, with an emphasis on recreating the wonderful ambience and style that you only get from these gentle lighting giants. Our range goes from simple classic styles, to total ornate extravagance, with multiple headed Victorian Lamp Posts that are utterly awe inspiring. We have also added wonderful accessories to match and compliment your Lamppost, such as wall lighting, and patio lighting. Fabulous bracketry will enable you to totally customise your garden or grounds. We like to think the reason behind our garden lighting and Lamp Post success has always been our insistent use of original high quality materials, traditional production techniques and a passionate dedication to producing a very beautiful and desirable product, that is totally serviceable, with a long life expectancy. Weathervanes We are proud to present to you our truly beautiful weathervane range. These include a selection of cast iron weathervanes, available in black or our olde rustic finish, together with a rare collection of 3 dimensional pure, copper and brass weathervanes. We have been delighted with our designs, and their popularity, but are constantly looking for new and innovative designs to tempt. Please see our rooster weathervane and bi-plane weathervane which are especially stunning. For the weathervane enthusiast looking for something truly special our copper weathervanes are available in shiny highly polished or verdigris finishes for that traditional or aged look. A very fine collection, that we think you will love. Door Knockers Our delightful range of door knockers has been adored by many since its launch date in 1984. The range has developed considerably over the years with introduction of our cast Iron door knockers in 1996 and the most recent introduction of our bright chrome door knockers in 2003. Many products in our range are recreated from original brass door knockers that are only to be found on original and historic buildings. Some of the early classics hold a place in the nations hearts, and will always be part of our lives, these must include our collection of lion door knockers pine cone door knocker and our original brass running fox knocker. With popularity rapidly growing for our contemporary chrome door knockers, only time will tell which direction we shall move in. What is certain is that Black Country Metal Works will always be at the forefront of design and quality, supplying a range of the very best that has yet to be equalled anywhere. Renovation Hardware, Restoration Hardware, and Refurbishment Hardware If your passion is renovation and restoration, then you have come to the home of the best and biggest choice available. Our hardware section is huge! Our ranges cover every possible style and era, peppered with some rare and exciting reproductions that simply cannot be found elsewhere. We are very passionate about our finishes and will endeavour to recreate exactly what you are looking for, whilst offering advice on fitting and care. We have been renovating and reproducing beautiful and unusual items in metal, since our early days and have now amassed some real gems that are ready and waiting to find a new home. In essence, whatever you are seeking, if it can be created from metal, you have come to the Mecca of all metalwork. There is now little that we have not designed and made, using one of the world's most wonderful and versatile resources. We have carefully and painstakingly sourced metals from the finest origins and distant countries, in order to provide a collection of metal products that are unrivalled in style and quality. For advice on anything you may be looking for and cannot find please call our friendly sales team, on 01691 610952, we will be delighted to help. Quick Navigation

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Assets:

1.5

Current Assets:

0.9

 

Fixed Assets:

0.6

 

Long Term Debt:

0.0

 

Issued Capital:

0.0

 

Working Capital:

0.5

 

Net Worth:

-0.2

 

 

 

Date of Financial Data:

31-Mar-2012

 

1 Year Growth

NA

 

 

Key Corporate Relationships

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

03-31-2012

 

 

 

Gazette Status

 

Description

Action Date

Publication

Publication Date

Striking Off Notice Discontinued

25-Jun-2011

 

25-Jun-2011

Striking Off Notice

07-Jun-2011

 

14-Jun-2011

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Tracy Ann Knowles

 

Wholesaler

Director/Board Member

Age: 49

Clive Edward Knowles

 

Wholesaler

Director/Board Member

 

Age: 51

 

Executives

 

Name

Title

Function

Tracy Ann Knowles

 

Wholesaler

Company Secretary

Age: 49

Martine Grieves

 

Sales Manager

Sales Executive

 

Joanne Jones

 

Graphic Designer

Marketing Executive

 

 

Directors and Shareholders Report

 

Main Office Address:
Whitehall
Oswestry
United Kingdom SY11 4JH

Tel: 01691 610952
URL: http://www.blackcountrymetalworks.co.uk

Annual Return Date: 15 Feb 2013

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Clive Edward
Knowles

Current

02 Mar 1962

Whitehall, Aston,
Oswestry, Shropshire SY11 4JH

01 Apr 2006

NA

Current:1
Previous:0
Disqualifications:0

 

Tracy Ann
Knowles

Current

24 Jan 1964

Whitehall, Aston,
Oswestry, Shropshire SY11 4JH

01 Apr 2006

NA

Current:2
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


Company Name

Status

Registered Address

Appointment Date

Resignation Date

Duport Director Limited

Previous

2 Southfield Road, Westbury-On-Trym,
Bristol, BS9 3BH

15 Feb 2006

15 Feb 2006

 

 

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Tracy Ann
Knowles

Current

24 Jan 1964

Whitehall, Aston,
Oswestry, Shropshire SY11 4JH

01 Apr 2006

NA

Current:2
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


Company Name

Status

Registered Address

Appointment Date

Resignation Date

Duport Secretary Limited

Previous

The Bristol Office 2 Southfield Road, Westbury-On-Trym,
Bristol, BS9 3BH

15 Feb 2006

15 Feb 2006

 

 

 

 

Individual Shareholders


Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Clive Edward Knowles

1 Ordinary GBP 1.00

Ordinary

1

1.00

1.00

50.00

Tracy Ann Knowles

1 Ordinary GBP 1.00

Ordinary

1

1.00

1.00

50.00

 

 

 

 

 

 

 

 

Corporate Shareholders


There are no corporate shareholders for this company.

 

 

 

News

 

Black country metal works goes wild at glee
Total Lighting (258 Words)

23-Oct-2012

 

 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Audit Fees

0.0

0.0

0.0

0.0

0.0

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.62385

0.659239

0.697666

0.503145

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Tangible Fixed Assets

0.3

0.2

0.1

0.1

0.1

Intangible Assets

0.6

0.7

0.7

0.7

1.0

Total Fixed Assets

0.9

0.9

0.8

0.7

1.1

Total Stocks

0.9

0.8

0.6

0.4

0.6

Trade Debtors

0.2

0.2

0.3

0.3

1.0

Cash and Equivalents

0.3

0.1

0.1

0.2

0.2

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

1.4

1.1

1.0

0.9

1.8

Total Assets

2.3

2.0

1.8

1.6

2.9

Trade Creditors

0.7

0.5

1.6

0.3

0.7

Bank Overdraft

0.0

0.0

0.0

0.0

0.0

Bank Loan Overdrafts

0.0

0.0

0.0

0.0

0.0

Director Loans

-

-

-

1.2

2.1

Total Short Term Loans

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

0.0

0.0

0.0

Total Current Liabilities

0.0

0.0

0.0

0.0

0.0

Working Capital

0.7

0.6

-0.6

-0.6

-1.0

Total Long Term Loans

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

1.3

1.2

0.0

0.0

0.0

Total Long Term Liabilities

1.3

1.2

0.0

0.0

0.0

Issued Capital

0.0

-

-

-

-

Retained Earnings

0.3

0.2

0.2

0.1

0.1

Total Reserve

0.3

0.2

0.2

0.1

0.1

Total Shareholders Funds

0.3

0.2

0.2

0.1

0.1

Net Worth

-0.3

-0.4

-0.5

-0.6

-0.9

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Paid Up Equity

0.0

0.0

0.0

0.0

0.0

 

 

Annual Ratios

 

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

-

-

-

-

-

Exchange Rate

-

-

-

-

-

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

2.05

2.16

0.63

0.59

0.63

Liquidity Ratio

0.75

0.53

0.26

0.34

0.42

Solvency Ratio

14.48%

11.82%

8.53%

6.43%

1.87%

Current Debt Ratio

2.08

2.22

10.72

14.52

52.36

Long Term Debt Ratio

0.79

0.84

0.00

0.03

0.00

Total Debt Ratio

5.91

7.46

10.72

14.55

52.36

Debt Asset Ratio

30.10%

26.22%

91.47%

93.38%

98.13%

Working Finance

111.19%

91.40%

-

28,575.50%

-

Stock Financing

1.24

1.40

-1.01

-0.63

-0.57

Fixed Asset Investment

0.38

0.43

0.42

0.45

0.38

Shareholder Liquidity

0.26

0.19

-

33.15

-

Stock to Total Assets

256.49%

234.49%

292.74%

416.14%

485.34%

Financial Strength Ratio

6.63

7.94

0.89

0.96

1.05

Reserve Movement

46.54%

43.66%

38.53%

170.59%

204.35%

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.85

UK Pound

1

Rs.92.30

Euro

1

Rs.78.22

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.