MIRA INFORM REPORT

 

 

Report Date :

26.06.2013

 

IDENTIFICATION DETAILS

 

Name :

RASHI PERIPHERALS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Ariisto House, Telli Galli Corner, Andheri (East), Mumbai-400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.03.1989

 

 

Com. Reg. No.:

11-051039

 

 

Capital Investment / Paid-up Capital :

Rs. 9.949 Millions

 

 

CIN No.:

[Company Identification No.]

U30007MH1989PTC051039

 

 

IEC No.:

0389007285

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14063A

 

 

PAN No.:

[Permanent Account No.]

AAACR2162H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears a substantial increase in the sales turnover as well as net profitability of the company during 2012. Financial position seems to be good.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 26, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

March 26, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Navin Agrawal

Designation :

Finance Manager

Contact No.:

91-22-61771788

Date :

24.06.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

5th Floor, Ariisto House, Telli Galli Corner, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-61771788

Mobile No. :

91-9819556533 (Mr. Navin Agarwal)

Fax No.:

91-22-61771999 / 67090999

E-Mail :

navina@rptechindia.com

ho@rptecindia.com

Website:

www.rptechindia.com

www.rashiperipherals.co.in

Location :

Owned

 

 

Warehouse :

Rashi Complex, 186, Dongri Pada, Poman Village, Bhiwandi Road, Vasai (East), District Thane, Maharashtra, India

 

 

RMA Department :

101, Shubh Building, Sagar Manthan Industrial Complex, Bhoidarpada, Vasai Road (East), District Thane, Maharashtra, India

 

 

Mumbai Sales :

C-205, Cinthofine Industrial Estate, Behind Virwani Industrial Area, Goregoan (East), Mumbai-400063, Maharashtra, India

 

 

Lamington :

52/C, Chotani Bldg, 2nd Floor, Proctor Road, Jyoti Estate, Grandroad (East), Mumbai-400007, Maharashtra, India

 

 

Branch Office :

Located at

 

·         Thane

·         Panaji

·         Kolhapur

·         Solapur

·         Nasik

·         Aurangabad

·         Sangli

·         Ahmednagar

·         Nagpur

·         Amrawati

·         Pune

·         Ahmedabad

·         Rajkot

·         Surat

·         Vadodara

·         Indore

·         Bhopal

·         Jabalpur

·         Raipur

·         Bilaspur

·         Bangalore

·         Hubli

·         Mangalore

·         Chennai

·         Coimbatore

·         Trichy

·         Madurai

·         Pondicherry

·         Secunderabad

·         Vijaywada

·         Rajahmundry

·         Vishakhapatnam

·         Ernakulam

·         Calicut

·         Kottayam

·         New Delhi

·         Jaipur

·         Lucknow

·         Ghaziabad

·         Varanasi

·         Dehradun

·         Chandigarh

·         Jammu

·         Parwanoo

·         Ludhiana

·         Gurgaon

·         Karnal

·         Kolkata

·         Darjeeling

·         Bubneshwar

·         Ranchi

·         Patna

·         Guwhati

·         Durgapur

·         Jodhpur

 

 

DIRECTORS

 

As on 07.06.2012

 

Name :

Mr. Suresh Mahavirprasad Pansari

Designation :

Director

Address :

801, Shubh Angab, 5th Floor, N S Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com. and FCA

Date of Birth/Age :

11.06.1954

Date of Appointment :

15.12.1989

PAN No.:

AFKPP1118B

DIN No.:

00215712

 

 

Name :

Mr. Krishnakumar Radheshyam Choudhary

Designation :

Director

Address :

401, Shubh Angab, 5th Floor, N S Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com.and FCA

Date of Birth/Age :

28.10.1955

Date of Appointment :

28.02.1997

DIN No.:

00215919

 

 

Name :

Mr. Kapal Suresh Pansari

Designation :

Director

Address :

801, Shubh Angan, 5th Floor, S V Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com and MBA

Date of Birth/Age :

21.12.1983

Date of Appointment :

07.09.2007

PAN No.:

AJVPP4956G

DIN No.:

00215510

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin Agrawal

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 07.06.2012

 

Names of Shareholders

 

No. of Shares

Manju Pansari

116875

K.K. Choudhary jointly Meena Choudhary

95000

Meena Choudhary jointly Manju Pansari, K.K. Choudhary HUF Suresh Pansari HUF

116500

Suresh Pansari

124375

Meena Choudhary

68375

K.K. Choudhary Karta of K.K. Choudhary HUF

7500

Suresh Pansari Karta of Suresh Pansari HUF

4400

Kapal Pansari

73500

Chaman Pansari

57000

Master Keshav Choudhary through F and NG K.K. Choudhary

176000

Krishna Kumar Choudhary

30875

Rajesh Attal

122855

Priyanka Kapal Pasari

1600

Total

994855

 

As on 07.06.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

12.00

Others

88.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84711310

Computers Systems/ Media/ Peripherals and Parts

 

 

Imports :

 

Products :

Computer Peripherals

Countries :

·         China

·         Singapore

·         Thailand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, 2nd Floor, Process House, Kamala Mills, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

·         Standard Chartered Bank, Fort, Mumbai, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans taken for fixed assets

118.592

0.000

Working capital loans from banks

1118.606

643.170

Total

1237.198

643.170

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountants

Address :

102, Gauresh Apartments, Agarkar Chowk, Old Police Line, Andheri (E), Mumbai – 400069, Maharashtra, India

Tel No. :

91-22-26841173

Fax No. :

91-22-26842206

E-Mail :

choudhary.pansari@mtnl.net.in 

PAN No.:

AAAFC1257B

 

 

Subsidiary :

Rashi Peripherals Pte Limited, Singapore

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Cee Pee Consultants, India

·         Cee Pee Pharma Private Limited, India

·         International Ribbon Manufacturing Company, India

·         Sanwaria Texpro Private Limited, India

·         Uni Product India, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

994855

Equity Shares

Rs.10/- each

Rs.9.949 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.949

9.949

(b) Reserves & Surplus

 

545.184

443.831

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

555.133

453.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

118.592

0.000

(b) Deferred tax liabilities (Net)

 

8.079

4.510

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

10.163

18.189

Total Non-current Liabilities (3)

 

136.834

22.699

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1131.632

652.223

(b) Trade payables

 

1996.313

1376.513

(c) Other current liabilities

 

123.237

119.694

(d) Short-term provisions

 

12.259

11.348

Total Current Liabilities (4)

 

3263.441

2159.778

 

 

 

 

TOTAL

 

3955.408

2636.257

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

267.374

215.861

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

14.684

2.818

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

9.811

9.810

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

202.452

61.898

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

494.321

290.387

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1927.746

1210.961

(c) Trade receivables

 

1450.661

1026.615

(d) Cash and cash equivalents

 

1.870

3.500

(e) Short-term loans and advances

 

80.810

104.794

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

3461.087

2345.870

 

 

 

 

TOTAL

 

3955.408

2636.257

 

            

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.949

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

358.537

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

368.486

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

436.573

2] Unsecured Loans

 

 

37.879

TOTAL BORROWING

 

 

474.452

DEFERRED TAX LIABILITIES

 

 

1.694

 

 

 

 

TOTAL

 

 

844.632

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

zFIXED ASSETS [Net Block]

 

 

68.762

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.176

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
845.521

 

Sundry Debtors

 
 
903.160

 

Cash & Bank Balances

 
 
0.574

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
233.942

Total Current Assets

 
 
1983.197

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
1102.850

 

Other Current Liabilities

 
 
99.815

 

Provisions

 
 
5.838

Total Current Liabilities

 
 
1208.503

Net Current Assets

 
 
774.694

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

844.632

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

15019.200

10975.997

8376.297

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

15019.200

10975.997

8376.297

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

9763.306

7448.429

 

 

Raw Material Consumed

 

6.129

6.911

 

 

Sales Tax and Service Tax

 

547.317

355.021

 

 

Manufacturing, Administrative and Selling Expenses

 

491.937

441.929

 

 

TOTAL                                     (B)

14867.349

10808.689

8252.290

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Interest and Depreciation Expenses)

167.308

124.007

 

 

 

 

 

Less

INTEREST PAID                                               (D)

 

23.898

32.576

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

143.410

91.431

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

13.143

10.980

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

151.851

130.267

80.451

 

 

 

 

 

Less

TAX                                                                  (H)

49.342

43.813

27.182

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

102.509

86.454

53.269

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.497

11.203

9.098

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

100.000

90.000

50.000

 

 

Proposed Dividend

0.995

0.995

0.995

 

 

Additional Tax on Dividend

0.161

0.165

0.169

 

BALANCE CARRIED TO THE B/S

7.850

6.497

11.203

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports-Goods (F.O.B.)

44.708

40.580

47.293

 

 

Exports- Services (F.O.B.)

81.930

59.187

46.186

 

 

Reimbursement of Expenses

2.621

2.996

7.345

 

TOTAL EARNINGS

129.259

102.763

100.824

 

 

 

 

 

 

IMPORTS

NA

NA

5596.577

 

 

 

 

 

 

Earnings Per Share (Rs.)

103.04

86.90

53.54

 

Particulars

 

 

 

31.03.2013

 

 

 

 

Sales Turnover (Approximately)

 

 

18000.000

 

 

 

 

 

The above information has been parted by Mr. Navin Agrawal (Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

0.68
0.79
0.64

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.86
4.97
3.92

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
0.29
0.22

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.25
1.44
1.29

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.06
1.09
1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditor

1996.313

1376.513

1102.850

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered office of the company has been shifted from 102, Dhanthak Plaza, Makwana Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India to the present address w.e.f. 16.04.2012

 

 

OPERATIONS:

 

During the year, the turnover of the Company stood at Rs.15020.000 as against Rs10980.000 millions the previous year, registering an annual growth of over 36%. Profit before taxation increased by 17% from Rs. 130.300 millions to Rs. 151.900 millions. The Profit after Taxation increased by 19% from Rs. 86.500 millions to Rs. 102.500 millions.

 

During the year, the Company has added distribution of some new brands like LG and Samsung in Mobile phones segment. The Company has also opened several new branches in India making a total of 64 Branch offices. Most of new branches were opened in E class towns.

 

Indian I.T. hardware Industry grown rapidly during first half of the year, but tumbled in second half due to various National and international factors. The rupee has depreciated significantly against US$ during second half which had a direct hit on the bottom line of the Company.

 

Their endeavor is to constantly strive towards brand building with right set of products and brands continued this year too. Today with their constant efforts by holding of various National and International Channel Training Programs, Conferences and Seminars, the Company has a strong presence not only in the trade media but also in the mainstream through cutting edge technology products for the end users. The Company has also been recognized as best Distributor by various Vendors and rated very high by trade media. The company is in advance stage of finalization of some new tie-ups, which will help to overcome recession and take the Company’s growth further.

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Deposits

13.026

9.053

Total

 13.026

9.053

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

31.03.2011

i) Counter guarantee given to Bank against their bank guarantee

68.720

45.208

ii) Outstanding Standby Letters of Credit in Foreign Currency issued in favour of Vendors

0.000

100.823

iii) Letter of Credit Discounted with Banks

11.205

0.000

iv) Claims not acknowledged as debts

0.381

0.381

 

 

FIXED ASSETS

 

·         Buildings

·         Residential Building

·         Office Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.70

UK Pound

1

Rs.92.25

Euro

1

Rs.78.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.