MIRA INFORM REPORT

 

 

Report Date :

27.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SONATA INFORMATION TECHNOLOGY LIMITED

 

 

Registered Office :

No.208, T.V. Industrial Estate, K. Ahire Marg, Worli, Mumbai – 400 030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.06.2000

 

 

Com. Reg. No.:

11-127476

 

 

Capital Investment / Paid-up Capital :

Rs.33.754 Millions 

 

 

CIN No.:

[Company Identification No.]

U72300MH2000PLC127476

 

 

PAN No.:

[Permanent Account No.]

AAECS8734J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Software Services.

 

 

No. of Employees :

126 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1395000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sonata Software Limited. It is an established company having a satisfactory track record. The company has incurred loss during 2012. However, networth appears to be satisfactory. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 12, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term Rating: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

April 12, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Feroza Noshir Byramji

Designation :

Company Secretary

Contact No.:

91-22-24943055

Date :

26.06.2013

 

 

LOCATIONS

 

Registered Office/ Branch Office 1 :

No.208, T.V. Industrial Estate, K. Ahire Marg, Worli, Mumbai – 400 030, Maharashtra, India

Tel. No.:

91-22-24943055/ 24923991

Fax No.:

91-22-24396973

E-Mail :

feroza.b@sonata-software.com

sitl-mumbai@sonata-software.com

darshan.barot@sonata-software.com

Website :

www.sonata-software.com

www.sonata-infotech.co.in

Location :

Owned

 

 

Corporate Office/ Branch Office 2 :

APS Trust Building, Bull Temple Road, N. R. Colony, Bangalore – 560 019, Karnataka, India

Tel. No.:

91-80-30971999

Fax No.:

91-80-26610972

E-Mail :

sitl-bangalore@sonata-software.com

 

 

Branch Office 3 :

New Delhi

24, I Floor, Okhla, Industrial Estate, Phase – III, New Delhi - 110 020, India

Tel. No.:

91-11-26932411-16/ 47779777

Fax No.:

91-11-26932420/ 47779799

E-Mail :

sitl-delhi@sonata-software.com

 

 

Branch Office 4 :

Hyderabad

No.1-10-176, Begumpet Main Road, Opposite Hyd. Public School, Hyderabad - 500 016, Andhra Pradesh, India 

Tel. No.:

91-40-27782000/ 27764801/ 39813899

Fax No.:

91-40-27764831

E-Mail :

sitl-hyderabad@sonata-software.com

 

 

Branch Office 5 :

Kolkata

Suite # N-215, Ideal Plaza, 11/1, Sarat Bose Road, Kolkata - 700 020, West Bengal, India

Tel. No.:

91-33-22891202-04

Fax No.:

91-33-22891207

E-Mail :

sitl-kolkata@sonata-software.com

 

 

Branch Office 6 :

Chennai

C, I Floor, Ali Towers, No.55, Greames Road, Chennai - 600 006, Tamilnadu, India

Tel. No.:

91-44-28290552/ 28291707

Fax No.:

91-44-28291708

E-Mail :

sitl-chennai@sonata-software.com

 

 

Branch Office 7 :

Pune

127/1, Flat No.2, Above Vidya Sahakari Bank, Next to Hotel Sarjaa, Sanewadi, Aundh, Pune - 411 007, Maharashtra, India

Tel. No.:

91-20-25887045/ 25883406

Fax No.:

91-20-25883406

E-Mail :

sitl-pune@sonata-software.com

 

 

DIRECTORS

 

AS ON 09.07.2012

 

Name :

Mr. Srikar Palem Reddy

Designation :

Director

Address :

306, Raheja Mansion, 13, Milton Street Cooke Town, Bangalore – 560 005, Karnataka, India 

Date of Birth/Age :

30.05.1958

Date of Appointment :

29.06.2000

DIN No.:

00001401

 

 

Name :

Mr. Brijendra Kumar Syngal

Designation :

Director

Address :

218, Mandakini Enclave, Alaknanda, New Delhi – 110 019, India 

Date of Birth/Age :

14.06.1940

Date of Appointment :

17.01.2005

Voter ID No.:

NEC1379353

DIN No.:

00002395

 

 

Name :

Mr. Sujit Mohanty

Designation :

Whole-time Director

Address :

Flat # E 503, Fifth Floor, Block E, Sterling Terraces, No.3, 100 Ft Ring Road, Banashankari IIIrd Stage, Bangalore – 560 085, Karnataka, India 

Date of Birth/Age :

22.12.1966

Date of Appointment :

29.06.2000

PAN No.:

AAIPM7964R

DIN No.:

00001404

 

 

Name :

Mr. Narayanan Venkataraman

Designation :

Director

Address :

D-902, Brigade Millennium, Laburnum Block, Bangalore – 560 078, Karnataka, India 

Date of Birth/Age :

29.04.1971

Date of Appointment :

12.03.2012

DIN No.:

01856347

 

 

KEY EXECUTIVES

 

Name :

Ms. Feroza Noshir Byramji

Designation :

Company Secretary

Address :

#301, Hilla Towers, Dr. S.S. Rao Road, Lalbaug, Mumbai – 400 012, Maharashtra, India

Date of Birth/Age :

30.12.1963

Date of Appointment :

11.10.2003

PAN No.:

AHQPB6905N

Voter ID No.:

SOK1626829

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 09.07.2012

 

Names of Shareholders

 

No. of Shares

B. Ramaswamy

100*

P. Srikar Reddy

100*

Sujit Mohanty

100*

P V S N Raju

100*

Sonata Software Limited, India

3374694

R. Sathyanarayana

100*

Mohan Muthuraj A R

100*

Priya Manoj Jaswani

100*

TOTAL

3375394

 

* (Beneficial Interest held by Sonata Software Limited w.e.f. 26.09.2000)

 

AS ON 09.07.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

99.98

Directors or relatives of Directors

0.02

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Software Services.

 

 

Products/ Services :

ITC Code

Product Descriptions

852499.02

Floppy Disk / Cartridge Tape Containing Computer Software

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

126 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, Express Building, 2nd Floor, No.1, Queens Road, Bangalore – 560 001, Karnataka, India
  • ING Vysya Bank, 22 Ground Floor, ING Vysya House, M.G. Road, Bangalore – 560 001, Karnataka, India
  • Citi Bank N.A., Prestige Meridian 2, 506-507, Level 5, 30, M.G. Road, Bangalore – 560 001, Karnataka, India
  • BNP Paribas, Landmark Building, 3rd Floor, 21/15, M.G. Road, Bangalore – 560 001, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

From Banks

 

 

Standard Chartered Bank

0.000

117.647

CITI Bank

0.000

100.000

BNP Paribas

0.000

50.000

Axis Bank

0.000

40.000

ING Vysya Bank

306.838

0.000

Total

306.838

307.647

 

Notes:

Short-term borrowings from banks represent the working capital facility of the Company which is payable on demand, from Standard Chartered Bank, Citi Bank, BNP Paribas, Axis Bank Limited and ING Vysya Bank and is secured by Pari passu first charge on all the current assets of the Company both present and future including stocks, book debts and other current assets wherever located.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name 1 :

N.M. Raiji and Company

Chartered Accountants

Address :

133/134, Chandramani, 701/702, 7th Floor Telang X Road No.3, Matunga , Mumbai – 400 019, Maharashtra, India

PAN No.:

AAAFN4217G

 

 

Name 2 :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Holding Company :

Sonata Software Limited, India

CIN No.: L72200MH1994PLC082110

 

 

Fellow Subsidiaries :

Sonata Software FZ LLC

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

6000700

Equity Shares

Rs.10/- each

Rs.60.007 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3375394

Equity Shares

Rs.10/- each

Rs.33.754 Millions

 

 

 

 

 

Reconciliation of equity shares outstanding at the beginning and at the end of the year 31.03.2012

 

Particulars

31.03.2012

 

No. of

Shares

Rs. in Million

At the beginning of the year

3,375,394

33.754

Movement during the year

--

--

Outstanding at the end of the year

3,375,394

33.754

 

Terms / Rights attached to equity shares

The company has equity shares having a par value of Re.1. Each Shareholder is entitled for one vote per share. The shareholders have the right to receive interim dividends declared by the Board of Directors and final dividend proposed by the Board and approved by the shareholders.

 

In the event of liquidation by the company, the holders of the equity shares will be entitled to receive in proportion to the number of equity shares held by them, the remaining assets of the company, after distribution of preferential amounts.

 

The shareholders have all other rights as available to equity shareholders as per the provisions of the Companies

Act, 1956, read together with the Memorandum of Association and Articles of Association of the Company, as applicable.

 

Equity Shares held by holding company

 

The entire equity share of the company is held by the holding company Sonata Software Limited

 

Shareholders holding more than 5% of equity shares in the company (as certified by the Management)

 

Particulars

31.03.2012

 

No. of

Shares

%

Holding

Sonata Software Limited (Holding company)

3375394

100.00

 

As per the of the company including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

Equity Shares bought back during last five years

 

The company has bought back the shares from holding company Sonata Software Ltd, 1,500,175 equity shares during 2006-07 and 1125131 equity shares during 2007-08.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

33.754

33.754

(b) Reserves & Surplus

 

314.922

412.307

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

348.676

446.061

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

1.162

1.047

Total Non-current Liabilities (3)

 

1.162

1.047

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

486.838

501.647

(b) Trade payables

 

1325.423
934.337

(c) Other current liabilities

 

161.953
136.952

(d) Short-term provisions

 

0.488

0.447

Total Current Liabilities (4)

 

1974.702

1573.383

 

 

 

 

TOTAL

 

2324.540

2020.491

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.089

2.489

(ii) Intangible Assets

 

0.064

0.109

(iii) Capital work-in-progress

 

0.000

1.012

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

6.876

4.629

(d)  Long-term Loan and Advances

 

0.396

4.023

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

11.425

12.262

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

336.530
22.054

(c) Trade receivables

 

736.524
900.173

(d) Cash and cash equivalents

 

99.659
103.958

(e) Short-term loans and advances

 

1129.943

963.024

(f) Other current assets

 

10.459
19.020

Total Current Assets

 

2313.115

2008.229

 

 

 

 

TOTAL

 

2324.540

2020.491

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

33.754

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

318.193

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

351.947

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

219.000

2] Unsecured Loans

 

 

165.000

TOTAL BORROWING

 

 

384.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

735.947

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.974

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

1.252

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
77.286

 

Sundry Debtors

 
 
785.950

 

Cash & Bank Balances

 
 
87.213

 

Other Current Assets

 
 
20.254

 

Loans & Advances

 
 
1031.061

Total Current Assets

 
 
2001.764

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
934.099

 

Other Current Liabilities

 
 
335.712

 

Provisions

 
 
1.232

Total Current Liabilities

 
 
1271.043

Net Current Assets

 
 
730.721

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

735.947

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

7935.167

6021.476

5036.061

 

 

Other Income

72.764

39.171

5.130

 

 

TOTAL                                     (A)

8007.931

6060.647

5041.191

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of traded items

7691.605

5286.283

4896.489

 

 

Employee benefit expenses

271.960

215.584

 

 

 

Other operating expenses

328.814

327.614

 

 

 

(increase) / decrease in inventories

(314.476)

55.232

 

 

 

TOTAL                                     (B)

7977.903

5884.713

4896.489

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

30.028

175.934

144.702

 

 

 

 

 

Less

INTEREST                                                        (D)

125.213

50.399

26.409

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(95.185)

125.535

118.293

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.094

1.595

2.995

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(96.279)

123.940

115.298

 

 

 

 

 

Less

TAX                                                                  (H)

1.105

39.122

39.100

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(97.384)

84.818

76.198

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

386.054

301.236

225.038

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

288.670

386.054

301.236

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Software Services Rendered

27.872

9.986

1.753

 

 

Sales Traded Products

207.413

122.663

99.462

 

TOTAL EARNINGS

235.285

132.649

101.215

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

3718.562

3442.352

3512.208

 

TOTAL IMPORTS

3718.562

3442.352

3512.208

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(28.85)

25.13

22.57

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

9768.600

 

 

 

 

 

Expected Sales (2013-2014): Rs.11000.000 millions

 

The above information has been parted by Ms. Feroza Noshir Byramji (Company Secretary).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.22)
1.40
1.51

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(1.21)
2.06
2.29

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.15)
6.15
5.75

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.28)
0.28
0.33

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.40
1.12
1.09

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.17
1.28
1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

1325.423
934.337
934.099

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last four years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

Yes

34) External Agency Rating, if available

Yes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Inter corporate deposit from holding company

180.000

194.000

Total

180.000

194.000

 

Notes:

Inter corporate deposit from Sonata Software Limited, the holding company which is payable on demand and is not secured.

 

BACKGROUND:

 

The Company is a Company registered in India with its registered office at Mumbai and operationally headquartered out of Bangalore. SITL is a wholly owned subsidiary of Sonata Software Limited and is primarily engaged in the business of providing Information Technology Solutions, software development services and re selling products of reputed companies such as Microsoft, IBM, Oracle etc. to its customers in India and the Asia Pacific region.

 

BUSINESS REVIEW

 

The business of The Company can be classified into two broad areas:

 

PRODUCTS

 

During the year, The company has increased number of sizable customers for products and services business. It has also won multi-year contracts for infrastructure Managed services from its clients. The company has consolidated its position in the Indian market and attained top position in most of the business lines in which it is dealing. It has also won awards from various principals during the year. The company’s strategy for the current financial year is to add and retain more customers and provide more value added services to them. The company is also planning to add more value added products to its portfolio which can give higher returns to the company.

 

BUSINESS SOLUTIONS

 

During the year, the Company has shown strong growth across all the service offerings. Client additions for endto- end ERP implementation solutions were commendable. The Company made significant client additions across all its ERP offerings. In addition, The company moved beyond shores to win its first new client in Singapore with a large win for engineering work on AX for one of the largest media and advertising company in the world.

 

During the year, the Company’s strategy of addressing select enterprise class clients paid rich dividends. Their relationship with enterprise clients have become deeper and have extended their engagements in multiple technology and service offerings. A notable client win in the non-ERP services is a large travel house where The company is developing an end-to-end solution to meet their business needs.

 

The Company continues to enjoy preferred partner status from all key principals. In particular, SAP has accorded them with an award for the “Best VAR of Year” across the APJ region.

 

Detailed Management review and performance summary during the year on each of the above business heads has been given elsewhere in the Annual Report of 2011-12.

 

MANAGEMENT REVIEW – INDIAN OPERATIONS

 

PERFORMANCE SUMMARY

 

1. Revenue

 

For the year ended 31st March, 2012

a. Revenue from Products Business was Rs.7711.830 millions.

b. Revenue from Business Solutions was Rs.223.000 millions.

 

2. EBITDA

 

EBITDA for the year ended 31st March, 2012 was 0.38% of Total Income as compared to 2.92% for the same period last year.

 

3. Profit After Tax (PAT)

 

a. PAT for the year ended 31St March, 2012 was at Rs.-97.380 millions as against Rs.84.820 millions for the same period last year.

 

b. Profit Margin at -1.22% as compared to 1.40% for the same period last year.

 

CONTINGENT LIABILITIES:

 

a) Disputed Karnataka Sales Tax demand for FY 2001-02 is Rs.0.294 million (Rs.0.294 million).

 

b) Contingent Liabilities not provided for:

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Disputed Income

 

 

Tax demands

3076.555

269.095

 

FIXED ASSETS:

 

Tangible assets

·         Leasehold Improvements

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

Intangible assets

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.85

UK Pound

1

Rs.92.30

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.