MIRA INFORM REPORT

 

 

Report Date :

28.06.2013

 

IDENTIFICATION DETAILS

 

Name :

ADLER MEDIEQUIP PRIVATE LIMITED

 

 

Registered Office :

Sushrut House, Survey No. 288, Next to MIDC Hinje, At Mann, Taluka Mulsi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.06.1992

 

 

Com. Reg. No.:

11-067454

 

 

Capital Investment / Paid-up Capital :

Rs.3.065 Millions

 

 

CIN No.:

[Company Identification No.]

U29297MH1992PTC067454

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Surgical Implants and Instruments.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 331000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has achieved better sales turnover as well as net profitability during 2012. Financial position appears to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Deepa Kewlani

Designation :

Finance Manager

Contact No.:

91-20-66520700

Date :

27.06.2013

 

 

LOCATIONS

 

Registered Office :

Sushrut House, Survey No. 288, Next to MIDC Hinje, At Mann, Taluka Mulsi, Pune – 411057, Maharashtra, India

Tel. No.:

91-20-66520700

Fax No.:

91-20-66520800

E-Mail :

accounts@sushrut.com

deepa_kewlani@sushrut.com

kundan-tambe@sushrut.com

Website :

http://www.adlermediequip.com

 

 

Factory :

At Muradpur, P.O Hativ, Taluka Sangameshwar, District Ratnagiri – 415804, Maharashtra, India

Tel. No.:

91-2354-240179

Fax No.:

91-2354-240336

 

 

DIRECTORS

 

As on: 25.09.2012

 

Name :

Mr. Ajay Vasant Pitre

Designation :

Managing Director

Address :

D-501 1, Modibaug, Ganesh Khind Road, Shivaji Nagar, Pune - 411005, Maharashtra, India

Date of Birth/Age :

20.10.1963

Date of Appointment :

16.01.2002

DIN No.:

02419940

 

 

Name :

Mrs. Bharati Ajay Pitre

Designation :

Director

Address :

D-501 1, Modibaug, Ganesh Khind Road, Shivaji Nagar, Pune - 411005, Maharashtra, India

Date of Birth/Age :

28.11.1962

Date of Appointment :

26.06.1992

DIN No.:

02578148

 

 

Name :

Mr. Vimal Vasant Pitre

Designation :

Director

Address :

D-501 1, Modibaug, Ganesh Khind Road, Shivaji Nagar, Pune - 411005, Maharashtra, India

Date of Birth/Age :

17.10.1931

Date of Appointment :

30.06.1992

DIN No.:

01100721

 

 

Name :

Mr. Vasant Manohar Pitre

Designation :

Director

Address :

D-501 1, Modibaug, Ganesh Khind Road, Shivaji Nagar, Pune - 411005, Maharashtra, India

Date of Birth/Age :

16.01.1928

Date of Appointment :

30.06.1992

DIN No.:

01102599

 

 

KEY EXECUTIVES

 

Name :

Ms. Deepa Kewlani

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2012

 

Names of Shareholders

 

No. of Shares

Pitre Vasant Vimal

 

40000

Pitre Manohar Vasant

 

47500

Pitre Vasant Ajay

 

138800

Pitre Ajay Bharati

 

60200

Vasant Pitre (HUF)

 

10000

Ajay Pitre (HUF)

 

5000

Pitre Ajay Varun

 

2500

Pitre Ajay Anuja

 

2500

 

 

 

Total

 

306500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Surgical Implants and Instruments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India, Commercial Branch, Vile Parle (East), Mumbai - 400057, Maharashtra, India
  • Bank of Maharashtra, Tilak Road Branch, Sadashiv Peth, Pune - 411030, Maharashtra, India
  • Janata Sahakari Bank Limited, Vile  Parle (East) Branch, Mumbai - 400057, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Vehicle Loan from Sundaram Finance Limited

0.280

0.000

Term Loan from Bank of Maharashtra

7.094

16.383

Short Term Borrowings

 

 

Cash Credit from Scheduled Bank

1.979

7.656

 

 

 

Total

9.353

24.039

 

Notes:

 

Vehicle Loan is secured against the designated vehicle and repayable in monthly EMIs for 36 months

 

Term Loan from Bank of Maharashtra is secured against Fixed Assets of the Company with additional personal guarantees from two of the Directors. The term loan is for 5 years with monthly installment plus interest thereon.

 

Cash Credit Loans are secured by hypothecation of present and future stock of raw material, stock-in-trade, finished goods, Book Debts, receivables etc. with additional security in terms of personal guarantees from two of the Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GPS and Associates

Chartered Accountants

Address :

A-1, Sindhi Niwas, Sitaladevi Temple Road, Mahim, Mumbai – 400016, Maharashtra, India

PAN No.:

AADFG4422H

 

 

Enterprise over which key managerial personnel are able to exercise significant influence:

  • Adler Mediequip Private Limited
  • Ajay Pitre Properties
  • Pitre Foundation
  • Credar – Hospitality
  • Clariance IT Solutions Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

306500

Equity Shares

Rs.10/- each

Rs.3.065 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.065

3.065

(b) Reserves & Surplus

 

79.869

68.916

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

82.934

71.981

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

51.872

26.682

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

51.872

26.682

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1.979

7.656

(b) Trade payables

 

22.053

29.093

(c) Other current liabilities

 

17.636

14.737

(d) Short-term provisions

 

3.384

2.689

Total Current Liabilities (4)

 

45.052

54.175

 

 

 

 

TOTAL

 

179.858

152.838

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

51.461

43.671

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.433

0.546

(c) Deferred tax assets (net)

 

3.065

3.422

(d)  Long-term Loan and Advances

 

9.013

10.307

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

63.972

57.946

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

14.761

8.753

(b) Inventories

 

42.304

37.280

(c) Trade receivables

 

50.130

39.263

(d) Cash and cash equivalents

 

7.121

6.125

(e) Short-term loans and advances

 

1.515

3.408

(f) Other current assets

 

0.055

0.063

Total Current Assets

 

115.886

94.892

 

 

 

 

TOTAL

 

179.858

152.838

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.065

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

57.989

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

61.054

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

23.622

2] Unsecured Loans

 

 

11.848

TOTAL BORROWING

 

 

35.470

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

96.524

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

38.279

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

9.269

DEFERREX TAX ASSETS

 

 

1.081

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
21.813

 

Sundry Debtors

 
 
57.512

 

Cash & Bank Balances

 
 
1.500

 

Other Current Assets

 
 
0.941

 

Loans & Advances

 
 
7.837

Total Current Assets

 
 
89.603

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
37.726

 

Other Current Liabilities

 
 
2.261

 

Provisions

 
 
1.721

Total Current Liabilities

 
 
41.708

Net Current Assets

 
 
47.895

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

96.524

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

175.427

159.782

148.107

 

 

Other Income

0.815

1.286

1.387

 

 

TOTAL                                     (A)

176.242

161.068

149.494

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Finished Goods Sold

40.694

48.405

 

 

Purchases of Stock in Trade

14.862

8.328

 

 

 

Changes in Inventories of Finished Goods, Stock in trade

(3.208)

(7.828)

 

 

 

Employee Benefits Expense

21.522

19.487

 

 

 

Other Expenses

64.239

62.736

 

 

 

Short provision of Tax in earlier year

0.184

0.783

 

 

 

Gain/Loss on Sttlement Prior Period Items

0.000

(0.494)

 

 

 

Profit / (Loss) on redemption / restatement of Mutual Funds

0.073

0.017

 

 

 

TOTAL                                     (B)

138.366

131.434

120.981

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

37.876

29.634

28.513

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.623

4.211

3.619

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.253

25.423

24.894

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.461

11.247

12.178

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

18.792

14.176

12.716

 

 

 

 

 

Less

TAX                                                                  (H)

4.456

0.559

4.399

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.336

13.617

8.317

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

32.640

24.212

20.116

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

7.500

2.500

2.500

 

 

Proposed Dividend

2.913

2.299

1.471

 

 

Corporate Dividend Tax

0.472

0.390

0.250

 

BALANCE CARRIED TO THE B/S

36.092

32.640

24.212

 

 

 

 

 

 

Earnings Per Share (Rs.)

46.77

44.43

27.14

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.13

8.45

5.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.71

8.87

8.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.66

9.52

9.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.65

0.48

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.57

1.75

2.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Trade Payable (Including Mirco, Small and Medium Enterprises)

22.053

29.093

 

 

 

 

Total

22.053

29.093

37.726

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from At Muradpur, Post Hativtal Sangam, Ratnagiri – 415610, Maharashtra, India to the present address w.e.f. 12.12.2007

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

Loan from Directors and Shareholders

37.450

8.250

Deferred liabilities (from DCK Limited)

2.048

2.049

Loan from Department of Biotechnology (DBT)

5.000

0.000

 

 

 

Total

44.498

10.299

 

Notes:

 

Deferred liabilities are towards the Sales Tax Deferrment scheme of State Government of Maharashtra.

 

Loan from Department of Biotechnology is for a specific project of Research and Development. This Loan is a soft loan as per the agreement signed with DBT within nominal interest to be repaid only after terms of the project.

 

 

OUTLOOK OF THE COMPANY

 

In continuation of the last year’s annual Report, the company has been in regular contact with the government regulatory body in understanding the new evolving regulation and the implications thereon to the company. During the year, the DCGI published the draft Guidance Document specifying the facility requirement etc. The industry bodies have responded to the Guidance Document with their comments for further consideration. Although the final documents were expected to be published sometime in this year, they have not been finalised till the time of writing this report.

 

In the meanwhile, the Company had broadly understood the facility requirement and as reported in the last Annual Report, the Company had finalized its investment plan to have the appropriate facility. In the context of the delay in publication of these finalised guidelines, the actual work has been suitably moved forward and is expected to now start in the Q4 of the financial year 2012 -13.

 

The Company introduced the new Hip System for Trauma Indications in the elderly. In keeping with the company’s commitment to meet international standards, this system has been designed meeting global standards. In this first year of introduction it is heartening to note not just the contribution of the product to sales but more importantly the critical feedback of appreciation received by the users. This has given the company the confidence to identify R and D projects that will add to this product line by way of line extensions both in the form of product and indications.

 

The company remains committed to invest in R and D activities aimed at market appropriate innovations and that can prove to be a growth driver for the future.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Bank Guarantees against performance contracts

4.659

4.332

 

Notes:

 

The Company had challenged against the Order passed under Section 263 of Income Tax Act 1961 by the Commissioner of Income Tax for financial year 2002-03. The Company has filed an appeal against the same with ITAT (Income Tax), Pune. The aggregate demand under the same from the department is Rs.3.885 Millions  which has already been paid by the Company.

 

Based on the facts of the above cases and legal opinions obtained in this regard and the subsequent favourable decision in the similar case in ITAT (Special Bench, Income Tax), Mumbai, the Company is of the opinion that the demand in the above case is not sustainable. Hence, the provision of the same in accounts has not been made; however, the liability under dispute has already been paid in toto.

 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U29297MH1992PTC067454

Name of the company

ADLER MEDIEQUIP PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sushrut House, Survey No. 288, Next to MIDC Hinje, At Mann, Taluka Mulsi, Pune – 411057, Maharashtra, India

E-mail: accounts@sushrut.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Department of Biotechnology, Block 2, CGO Complex, Lodhi Road, New Delhi – 110003, India

E-mail: sninawe@dbt.nic.in

Nature of instrument creating charge

Deed of Hypothecation dated 10.02.2012 read with the agreement executed between the Department of Biotechnology and Adler Mediequip Private Limited

Date of instrument Creating the charge

10.02.2012

Amount secured by the charge

Rs.7.780 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

NIL

 

Terms of Repayment

Repayable in 10 equal yearly installments starting six months after completion of the project

 

Margin

65.20%

 

Extent and Operation of the charge

The Charge Being the Fresh Charge to the Tune of Rs. 7.780 Millions created on the whole of movable and immovable properties acquired from the loan sanctioned by the DBT under the SBIRI scheme including its movable plant and machinery, machinery spares, tools and accessories and other movables both present and future (save and except book debts)

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Whole of the movable and immovable properties acquired from the loan sanctioned by the DBT under the SBIRI scheme as specified in the Schedule.

 

The above movable and immovable properties includes movable plant and machinery, machinery spares, tools and accessories and other movables both present and future (save and except book debts)

 

 

FIXED ASSET

 

Tangible Assets

  • Freehold Land
  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Lab Equipments
  • Dies and Fixtures
  • Air Conditioner
  • Electrical Installation – Office
  • Furniture and Fixtures
  • Office Equipments
  • Bicycle
  • Computer
  • Vehicle

 

 

AS PER WEBSITE DETAILS

 

News

 

SMITH AND NEPHEW PLC TO ACQUIRE ADLER MEDIEQUIP PRIVATE LIMITED AND INDIAN TRAUMA BUSINESS

 

2 May 2013

 

Smith and Nephew PLC announced that it has signed an agreement to acquire Adler Mediequip Private Limited and with it, the brands and assets of Sushrut Surgicals Private Limited, operating in mid-tier, orthopaedic trauma products for the India market. The transaction is expected to complete upon the satisfaction of customary conditions. The terms were not disclosed. The acquisition gives Smith and Nephew a platform to provide and develop products for the mid-tier market in India and for export. 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.59

UK Pound

1

Rs.92.92

Euro

1

Rs.78.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.