MIRA INFORM REPORT

 

 

Report Date :

28.06.2013

 

IDENTIFICATION DETAILS

 

Name :

MINDCRAFT SOFTWARE PRIVATE LIMITED

 

 

Registered Office :

17-A, Mehta Estate, Andheri - Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.09.2002

 

 

Com. Reg. No.:

11-137199

 

 

Capital Investment / Paid-up Capital :

Rs. 26.101 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2002PTC137199

 

 

IEC No.:

0302080805

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM17208C

 

 

PAN No.:

[Permanent Account No.]

AADCM1893K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Software Implementation Services.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 122000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has achieved a better growth in its sales turnover but has seen a slight dip in its net profitability. The position of reserves seems to be low which affects the liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pawan

Designation :

Accounts Head

Contact No.:

91-22-42216200

Date :

26.06.2013

 

 

LOCATIONS

 

Registered Office :

17-A, Mehta Estate, Andheri - Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-42216200/ 66926200/ 66996200

Fax No.:

91-22-66939730

E-Mail :

accounts@mcsil.com

accounts@mindcraft.in

pawan@mindcraft.in

Website :

http://www.mindcraft.in

 

 

Branch Office :

# 159, Ground Floor, 6th Main Road, HVR Layout, Bangalore – 560079, Karnataka, India

Tel. No.:

91-80-23482270

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Hemant Ladoba Nerurkar

Designation :

Managing director

Address :

5, Swapan Lokdarshan, Military Road, Marol, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

17.11.1962

Date of Appointment :

13.09.2002

DIN No.:

00627401

 

 

Name :

Mr. Haresh Sankalchand Hirani

Designation :

Director

Address :

201, Hirani Villa, 45 Nehru Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

11.10.1963

Date of Appointment :

07.08.2006

DIN No.:

00325005

 

 

Name :

Mr. Rajesh Dinkar Mehta

Designation :

Director

Address :

33/8, New Jitendra Society Limited, Dadabhai Cross Road No.1, Vile Parle (West), Mumbai – 40056, Maharashtra, India

Date of Birth/Age :

18.05.1962

Date of Appointment :

01.11.2008

DIN No.:

02253355

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Equity Shareholders

 

No. of Shares

 

 

 

 

Hemant Ladoba Nerurkar

 

322000

Anagha H. Nerurkar

 

7500

Viral Doshi

 

10000

Amol Bavdekar

 

10000

Rajesh Mehta

 

10000

Sandesh Chavan

 

10000

Haresh Hirani

 

115000

Sanjay S. Sathaye and Sandhya S. Sathaye

 

150000

Hemant Mirji

 

10000

Kantaben Sankalchand Hirani

 

35000

Raja Roychoudhury

 

10000

Mallikarhun Jainapur

 

10000

Paresh V. Sheth

 

500

 

 

 

Total

 

700000

 

 

Names of Preference Shareholders

 

No. of Shares

 

 

 

 

Saarth Estate Private Limited, India

 

226000

Scorpio International Private Limited, India

 

106000

Salome Investments Private Limited, India

 

256000

Nitin Engineers Private Limited, India

 

250000

Sathaye Inks and Rollers Private Limited, India

 

250000

Sanjay Sharad Sathaye

 

200000

Haresh Sankatchand Hirani

 

776300

Kantaben Hirani 

 

72000

 

 

 

Total

 

2136300

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

70.00

Other top fifty shareholders

 

30.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Software Implementation Services.

 

 

Products/ Services :

v      Software Products

v      Software Support

v      Software Development

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

Banking and Financial Services

v      Axis Bank

v      IDBI Bank

v      Bank Of Baroda

v      Indian Overseas Bank

v      BNP Paribas

v      Kotak Mahindra Bank

 

Financial Services

v      Aditya Birla Customer Services Private Limited

v      CRISIL

v      AIG Home Finance India Limited

v      Edelweiss Financial Services Limited

v      Bombay Stock Exchange

 

Life Insurance

v      Birla Sun Life Insurance Company Limited

v      Kotak Mahindra Old Mutual Life Insurance Limited

v      Future Generali India Insurance Company Limited

v      Reliance Life Insurance Company Limited

v      HDFC Standard Life Insurance Company Limited

v      Tata AIG General Insurance Company Limited

 

Mutual Funds

v      HDFC Asset Management Company Limited

v      Kotak Mahindra Asset Management Company Limited

v      ICICI Prudential Asset Management Company

v      TATA Asset Management

 

Pharmaceuticals

v      Arkray Piramal Medical

v      Cipla

v      Nicholas Piramal India Limited

v      Piramal Healthcare UK Limited

 

Others

v      Bharat Petroleum Corporation Limited

v      Indian Oil Corporation Limited

v      Hindustan Petroleum Corporation Limited

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

v      Corporation Bank, Vile Parle (East) Branch, 8 & 9 Kadamgiri Complex, Hanuman Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

v      Standard Chartered Bank

v      ICICI Bank Limited

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Corporation Bank working capital loan [Secured by hypothecation stock, book debts and fixed assets]

21.659

6.777

Standard Chartered Bank

4.701

0.000

ICICI Bank Limited

0.391

0.000

Total

26.751

6.777

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

May and Company

Chartered Accountants

Address :

501, Rajgruh CHSL, Subhash Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26116602

Fax No.:

91-22-26117130

Email :

office@camay.net

Website :

http://www.camay.net

Income-tax PAN of auditor or auditor's firm :

AEMPP7749D

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

2,500,000

Preference Shares

Rs. 10/- each

Rs. 25.000 Millions

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs. 10/- each

Rs. 7.000 Millions

2,136,300

Preference Shares

Rs. 10/- each

Rs. 21.363 Millions

 

Total

 

Rs. 28.363 Millions

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

2,500,000

Preference Shares

Rs. 10/- each

Rs. 25.000 Millions

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700,000

Equity Shares

Rs. 10/- each

Rs. 7.000 Millions

1,910,100

Preference Shares

Rs. 10/- each

Rs. 19.101 Millions

 

Total

 

Rs. 26.101 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

26.101

28.363

(b) Reserves & Surplus

 

4.492

2.364

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

30.593

30.727

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

14.126

17.926

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

14.126

17.926

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

26.751

6.777

(b) Trade payables

 

8.745

35.676

(c) Other current liabilities

 

1.813

0.563

(d) Short-term provisions

 

9.043

8.589

Total Current Liabilities (4)

 

46.352

51.605

 

 

 

 

TOTAL

 

91.071

100.258

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.791

2.270

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

35.511

26.778

(b) Non-current Investments

 

0.318

0.318

(c) Deferred tax assets (net)

 

2.525

4.898

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

41.145

34.264

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

3.092

3.092

(c) Trade receivables

 

23.167

31.538

(d) Cash and cash equivalents

 

6.490

10.866

(e) Short-term loans and advances

 

2.906

3.122

(f) Other current assets

 

14.271

17.376

Total Current Assets

 

49.926

65.994

 

 

 

 

TOTAL

 

91.071

100.258

 

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

29.383

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

12.000

4] (Accumulated Losses)

 

 

(11.978)

NETWORTH

 

 

29.405

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

7.493

2] Unsecured Loans

 

 

17.762

TOTAL BORROWING

 

 

25.255

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

54.660

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.575

Capital work-in-progress

 

 

14.797

 

 

 

 

INVESTMENT

 

 

0.162

DEFERREX TAX ASSETS

 

 

6.279

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

3.092

 

Sundry Debtors

 
 

19.436

 

Cash & Bank Balances

 
 

0.163

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

25.049

Total Current Assets

 
 

47.740

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

9.807

 

Other Current Liabilities

 
 

2.822

 

Provisions

 
 

4.264

Total Current Liabilities

 
 

16.893

Net Current Assets

 
 

30.847

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

54.660

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

187.796

143.483

119.897

 

 

Other Income

NA

1.217

1.159

 

 

TOTAL                                    

NA

144.700

121.056

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

139.743

117.214

 

 

 

 

 

 

PROFIT BEFORE TAX

6.207

4.957

3.842

 

 

 

 

 

Less

TAX                                                                 

4.079

2.615

1.990

 

 

 

 

 

 

PROFIT AFTER TAX

2.128

2.342

1.852

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(9.637)

(11.978)

(13.830)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(9.637)

(11.978)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.82

0.83

0.63

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

320.000

 

 

 

 

 

Expected Sales (2013-2014): Rs. 360.000 Millions

 

The above information has been parted by Mr. Pawan [Accounts Head]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.62

1.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.31

3.46

3.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.77

7.26

7.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.34

0.80

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.28

2.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade Payables

(Rs. In Millions)

Creditors for Expenses

0.388

0.379

 

Creditors for Goods

7.566

31.017

 

Creditors for Services

0.791

4.280

 

Total

8.745

35.676

9.807

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Intercorporate Deposit

1.700

5.000

Other unsecured loans

12.426

12.926

Total

14.126

17.926

 

 

Note:

 

The Registered office of the company has been shifted from WICEL Administrative Building, 2nd Floor, Central Road, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India to the present address w.e.f.15.05.2009

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U72900MH2002PTC137199

Name of the company

MINDCRAFT SOFTWARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

17-A, Mehta Estate, Andheri - Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Email: accounts@mcsil.com

This form is for

Modification of charge

Charge identification number of the modified 

10025360

Type of charge

Book debts

Movable property (not being pledge)

Others [Current Assets]

Particular of charge holder

Corporation Bank, Vile Parle (East) Branch, 8 & 9 Kadamgiri Complex, Hanuman Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Email: cb495@corpbank.co.in

Nature of description of the instrument creating or modifying the charge

1.Supplemental common deed of hypothecation of movables/ assets/ debts

2.Counter guarantee for the limits sanctioned

(All the above agreement constitute a single charge)

Date of instrument Creating the charge

21.03.2012

Amount secured by the charge

Rs. 26.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As stipulated by bank from time to time

 

Terms of Repayment

As stipulated by bank from time to time

 

Margin

As stipulated by bank from time to time

 

Extent and Operation of the charge

First charge (present and future)-total limit Rs.26.500 Millions (cash credit=Rs.22.500 Millions and bank guarantee=Rs.4.000 Millions)

 

And/or as stipulated by bank from time to time

 

Others

As stipulated by bank from time to time and as per agreement attached and as per sanction letter of the bank

 

Short particulars of the property charged

First charge (present & future) on following assets:-

(1) Hypothecation of all book debts and receivables

 

(2) Hypothecation of all current and movable assets of the company

Particulars of the present modification 

By this modification limit enhanced to Rs.26.500 Millions (cash credit=Rs.22.500 Millions and bank guarantee=Rs.4.000 Millions), continued security as given by original charge as well as by modifications, terms and conditions as per agreement attached and/or as per sanction letter of the bank


FIXED ASSETS:

 

v      Computers and Peripherals

v      Communication Equipments

v      Office Equipments

v      Furniture and Fixtures

v      Air Conditioner

v      Television

v      Motor Car

v      Refrigerator


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.59

UK Pound

1

Rs. 92.92

Euro

1

Rs. 78.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.