MIRA INFORM REPORT

 

 

Report Date :

28.06.2013

 

IDENTIFICATION DETAILS

 

Name :

FIBRO INDIA STANDARD PARTS PRIVATE LIMITED (w. e .f. 21.07.2008)

 

 

Formerly Known As :

FIBRO (INDIA) STANDARD PARTS PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-55, M.I.D.C. Phase II Chakan, Pune - 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

23.04.2008

 

 

Com. Reg. No.:

11-131856

 

 

Capital Investment / Paid-up Capital :

Rs.93.115 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2008FTC131856

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF01081D

 

 

PAN No.:

[Permanent Account No.]

AABCF2251L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Steel die sets, guide elements, oilless guide elements and precision components such as punches and matrixes, etc.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Fischer – Brod Beck GMBH (FIBRO), Germany. It is an established company having satisfactory track record.

 

There appears decent profitability during 2012. Profit margin seems to be good.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Siddharth

Designation :

HR Admin

Contact No.:

91-9881000273

Date :

13.06.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. A-55, M.I.D.C. Phase II Chakan, Pune - 410501, Maharashtra, India

Tel. No.:

91-2135-338800

Mobile No.:

91-9881000273

Fax No.:

91-2135-338888

E-Mail :

sagar.jog@fibro-india.com

info@fibro_india.com

ram@fibro_india.com

Website :

www.fibro.com

Area :

1 Acre

Location :

Owned

 

 

DIRECTORS

 

As on: 07.03.2013

 

Name :

Mr. Sagar Vishnu Jog

Designation :

Director

Address :

“Pranjal” Plot No. 1085/10, Green Park Society, Baner, Pune - 411007, Maharashtra, India

Date of Birth/Age :

09.11.1948

Date of Appointment :

23.04.2008

DIN No.:

00533121

 

 

Name :

Mr. Jurgen Werner Gurt

Designation :

Managing director

Address :

Gundelsheim Ortsteil, Bergstraibe 32, Tiefenbach

Date of Birth/Age :

29.05.1965

Date of Appointment :

20.06.2012

DIN No.:

05330510

 

 

KEY EXECUTIVES

 

Name :

Mr. Siddharth

Designation :

HR Admin

 

 

MAJOR SHAREHOLDERS

 

As on: 07.03.2013

 

Names of Shareholders

 

No. of Shares

Fibro GmbH

 

9311558

Fibro France s.a.r.l.

 

1

Total

 

9311559

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 07.03.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Steel die sets, guide elements, oilless guide elements and precision components such as punches and matrixes, etc.

 

 

Products :

Products

ITC Code

Guide Pillers

84669309

 

 

Exports :

 

Products :

Steel die sets, guide elements

Countries :

Germany

 

 

Imports :

 

Products :

Gas Springs, Punches

Countries :

  • Germany
  • Switzerland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Gestamp

 

 

Customers :

End Users

 

  • Tata Motors

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank of Maharashtra, Chakan, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2012

As on

31.12.2011

LONG TERM BORROWINGS

 

 

Other loans and advances

0.133

0.188

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

19.404

5.976

Total

19.537

6.164

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Tikotekar Vijay Ramchandra

Chartered Accountant

Address :

3, Hemant ,19, Manisha Society, Karvenagar, Pune-411052, Maharashtra, India

PAN No.:

AAWPT7989B

 

 

Associates :

  • Rapid Machining Technologies Private Limited

CIN No.: U28920MH1993PTC073630

  • Lunar Enterprise Private Limited

CIN No.: U74999PN1996PTC098542

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9311559

Equity Shares

Rs.10/- each

Rs.93.115 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

93.115

93.115

(b) Reserves & Surplus

 

82.684

68.839

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

175.799

161.954

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.133

0.188

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.050

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.183

0.188

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

19.404

5.976

(b) Trade payables

 

17.464

12.624

(c) Other current liabilities

 

0.957

1.664

(d) Short-term provisions

 

2.019

1.633

Total Current Liabilities (4)

 

39.844

21.897

 

 

 

 

TOTAL

 

215.826

184.039

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

34.150

20.913

(ii) Intangible Assets

 

7.934

8.690

(iii) Capital work-in-progress

 

9.383

15.023

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.706

1.172

(d)  Long-term Loan and Advances

 

0.144

1.344

(e) Other Non-current assets

 

11.190

0.000

Total Non-Current Assets

 

63.507

47.142

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

17.710

13.062

(c) Trade receivables

 

25.257

22.596

(d) Cash and cash equivalents

 

58.396

87.939

(e) Short-term loans and advances

 

45.162

5.995

(f) Other current assets

 

5.794

7.305

Total Current Assets

 

152.319

136.897

 

 

 

 

TOTAL

 

215.826

184.039


 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

56.307

2] Share Application Money

 

 

13.951

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

70.258

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

70.258

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

26.211

Capital work-in-progress

 

 

14.036

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.822

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

12.551

 

Sundry Debtors

 

 

17.509

 

Cash & Bank Balances

 

 

7.740

 

Other Current Assets

 

 

4.535

 

Loans & Advances

 

 

8.075

Total Current Assets

 

 

50.410

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

12.414

 

Provisions

 

 

8.807

Total Current Liabilities

 

 

21.221

Net Current Assets

 

 

29.189

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

70.258


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

126.312

122.750

80.200

 

 

Other Income

 

 

 

 

 

TOTAL                                    

126.312

122.750

80.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

104.659

96.539

64.195

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

104.659

96.539

64.195

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

(Including Depreciation Expenses)

26.211

16.005

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

4.362

3.788

 

 

 

 

 

 

PROFIT BEFORE TAX                          

21.653

21.849

12.217

 

 

 

 

 

Less

TAX                                                                 

8.026

7.450

3.593

 

 

 

 

 

 

PROFIT AFTER TAX                            

13.627

14.399

8.624

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

28.350

13.951

5.326

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

41.977

28.350

13.951

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

29.402

33.391

21.062

 

 

Commission Earnings

0.174

0.000

0.044

 

TOTAL EARNINGS

29.576

33.391

21.106

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.46

1.55

NA

 

Particulars

 

 

 

31.12.2013

Sales Turnover (Approximately)

 

 

120.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs.150.000 Millionss

 

The above information has been parted by Mr. Siddharth.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

10.79

11.73

10.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.52

13.02

15.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.13

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.04

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.82

6.25

2.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered office of the company has been shifted from Plot No 1, Gat No. 107, Shri Sonai Industrial Complex At and Post Pirangut Tal-Mulshi, Pune – 411042, Maharashtra, India to present address w.e.f. 01.01.2013.

 

 

SALES/ OPERATIONS:

 

The income from sales and other income amounted to Rs. 126.312 Millions during the year January 2012- December 2012 as compared to Rs.122.750 Millions during the year January 2011- December 2011 showing a growth of 2.93%.

 

 

FIXED ASSETS:

 

  • Land
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 

AS PER WEBSITE DETAILS

 

PRESS RELEASE:

 

GERMANY-BASED FIBRO TO SET UP MANUFACTURING PLANT IN PUNE

 

Mumbai/ Pune October 14, 2011 

 

The company is investing Rs 100.000 Millions for this facility and it is likely to be functional by Oct 2012.

 

Fischer-Brodbeck GmbH (FIBRO), Germany based manufacturer of standard parts for the sheet metal and moulding industry would be setting up a manufacturing unit at Chakan near Pune. The company is investing Rs 100.000 Millions for this facility and it is likely to be functional by October 2012.

 

Fibro GmbH has been present in the Indian market since 1996 with its authorised distributor 'Nitoo Sales' based in Pune.

 

Looking at the growth opportunity, the company decided to expand its operations in India and formed an Indian subsidiary Fibro India Standard Parts Private Limited in the year 2008.

 

"Currently, we are focusing only on standard parts and looking at only one business area at a time. Asia is the biggest market for us and in future all the major OEMs from Europe or USA will source their products at a local level. We have seven manufacturing sites across the world. This upcoming manufacturing unit reiterates our commitment to Indian market; of bringing the best class German quality products to Indian tooling and die casting industry", said Henning Klempp, director, business area standard parts, Fibro.

 

"We have chosen Pune for setting up the manufacturing plant due to its profile of being one of the most important automobile hubs in the country and due to presence of most of our European customers here," he added.

 

Sagar Jog, managing director, Fibro India said that this plant will help the company to build capacities for catering to the growing demand from the Indian auto, electronic and home appliances industry.

 

Apart from reducing the lead time, the company would now also be able to offer the high quality German parts at competitive pricing. The new plant will also enable Fibro to start manufacturing more types of parts in India. The company is expecting business of Rs 150.000 Millions from India market.

 

After this new plant becomes fully operational, Fibro would also be exploring the possibilities of exporting to Asian countries apart from sourcing the parts from here for the European markets.

 

The company has wholly owned subsidiaries in countries like France, USA, Canada, India Switzerland, Singapore and China. Its total revenue for the year 2010 was 90 million Euros.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.59

UK Pound

1

Rs.92.92

Euro

1

Rs.78.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.