MIRA INFORM REPORT

 

 

Report Date :

29.06.2013

 

IDENTIFICATION DETAILS

 

Name :

OYSTAR  [THAILAND]  LIMITED

 

 

Formerly Known As :

IWK  PACKAGING  MACHINERY  LIMITED

 

 

Registered Office :

888/45  Moo  19,  Soi  Yingcharoen, Bangplee-Tamru  Road, Bangpleeyai,  Bangplee, Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

31.03.1999

 

 

Com. Reg. No.:

0115542001792  [Former  :  SOR  POR.  8828]

 

 

Legal Form :

Private  Limited  Company        

 

 

Line of Business :

importer,  exporter  and  distributor  of   packaging  machinery,  spare  parts  and  related  equipment,  mainly  for  consumer  goods,  pharmaceutical  and  cosmetic  industries

 

 

No. of Employees :

70

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good 

Payment Behaviour :

Regular 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Thailand ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 


Company name

 

OYSTAR  [THAILAND]  LIMITED

 

[FORMER  :  IWK  PACKAGING  MACHINERY  LIMITED]

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           888/45  MOO  19,  SOI  YINGCHAROEN, 

                                                                        BANGPLEE-TAMRU  ROAD,

                                                                        BANGPLEEYAI,  BANGPLEE,

                                                                        SAMUTPRAKARN  10540       

TELEPHONE                                        :           [66]  2382-5440-6,  081  831-2489

FAX                                                      :           [66]  2382-5447,  2382-5449

E-MAIL  ADDRESS                               :           info@oystar-iwk-thai.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1999

REGISTRATION  NO.                            :           0115542001792  [Former  :  SOR  POR.  8828]

TAX  ID  NO.                                         :           3021012519

CAPITAL  REGISTERED                       :           BHT.  2,100,000            

CAPITAL  PAID-UP                               :           BHT.  2,100,000

SHAREHOLDER’S  PROPORTION        :           GERMAN   :   100%

FISCAL  YEAR  CLOSING  DATE          :           DECEMBER  31

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  MATTHIAS  JUNGLING,  GERMAN

                                                                        MANAGING  DIRECTOR

 

NO.  OF  STAFF                                   :           70

LINES  OF  BUSINESS                         :           PACKAGING  MACHINERY  &  EQUIPMENT

                                                                        IMPORTER,   DISTRIBUTOR  &  EXPORTER

 

 

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE           

PRESENT  SITUATION                         :           OPERATING  NORMALLY

REPUTATION                                       :           GOOD  FOR  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  March  31, 1999  as  a  private  limited  company  under  the  originally  registered  name  “IKW  Packaging  Machinery  Limited”  by German  groups,  in  order  to  import  and  distribute  packaging  machinery  and  equipment  to  local  market.  On  May 12,  2010,  its  name  was  changed  to  OYSTAR  [THAILAND]  LIMITED.   Subject  currently  employs  approximately 70  staff.

 

It  is  a   wholly  owned  subsidiary  of  IWK  Verpackungstechnik  GmbH  from  Germany.

 

The  subject’s  registered  address  was  initially  located  at  49/45  Moo  9,  Srinakarin  Rd.,  Bangna,  Bangkok  10260.

 

In  June  2006,  subject’s  registered  address    was  relocated  to  888/45  Moo  19,  Soi  Yingcharoen,  Bangplee-Tamru  Rd.,  Bangpleeyai,  Bangplee,  Samutprakarn  10540,  and  this  is  the  company’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTOR

 

Name

Nationality

Age

 

 

 

Mr.  Matthias  Jungling

German

46

 

 

AUTHORIZED  PERSON

 

The   above  director   signs  on  behalf  of  the  subject  with  the  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Matthias  Jungling  is  the  Managing  Director.

He  is  German  nationality  with  the  age  of  46  years  old.

 

Mr. Apichart  Lerschaianan  is  the  Sales  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject’s  activities   are  importer,  exporter  and  distributor  of   packaging  machinery,  spare  parts  and  related  equipment,  mainly  for  consumer  goods,  pharmaceutical  and  cosmetic  industries.

 

It  is  an  exclusive  agent  of  IWK  Verpackungstechnik  GmbH  in  Germany,   providing  engineering  consult,  repairing  and  maintenance  services  of  the  products.

 


IMPORT  [COUNTRIES]

Most  of  the   products  are  imported  from  United  Kingdom,  Republic  of  China,  India,  Taiwan,  United  States  of  America  and  Germany,  the  rest  is  purchased  locally.

 

MAJOR  SUPPLIERS

IWK Verpackungstechnik  GmbH            :  Germany

Oyster  USA  Inc.                                  :  U.S.A.

Benz & Hilgers  GmbH                           :  Germany

Oyster  Benhil  GmbH.                           :  Germany

 

SALES  [LOCAL]

90%  of  the  products  is  sold  and  serviced  locally  to  end-users  mainly  manufacturers.

 

EXPORT

10%  of  the  products  is  exported  to  Indonesia  and  Vietnam.

 

PARENT  COMPANY

IWK  Verpackungstechnik  GmbH           :  Germany

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found   to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credit  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BUSINESS  TRANSACTION

The  products  are  sold   to  customers  by  cash  and  credit,  with  the  maximum  credit  given  at  30-60  days. The  subject  is  not  found  to  have  problem  on  both  accounts  receivable  and accounts  payable.

 

BANKING

Bangkok  Bank  Public  Co., Ltd.

  [Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

Kasikornbank  Public  Co.,  Ltd.

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

 


EMPLOYMENT

The  subject  employs  approximately  70  staff.  [office,  sales  staff,  engineers  and  workers]

 

LOCATION  DETAILS

The  premise  is  rented  for  administrative  office  and  warehouse  at  the  heading  address.  Premise  is  located  in  industrial  area.

 

COMMENT

The subject  has  attained  a  solid  business  status  over  year’s  efforts.  Its  general  situation  was  favorable  and  witnessing  stable  growth  in  its  business  turnover.

 

The packaging sector  remains  healthy. High technology for the packaging industry  also has     potential  for  local  industries  in  order  to upgrade  their  products  and  playing  the  great  role  to  improve  competitiveness  in  world  market.  

 

Packing  industry  remains  strong  from  increasing  demand  of  various  products.   Subject’s  business   has  continued  expanding   in  line  with  promising  market.

 

 

FINANCIAL INFORMATION

 

The  capital   was  registered  at  Bht.  2,100,000  divided  into  21,000  shares  of  Bht. 100  each  with  fully  paid.

 

THE   SHAREHOLDERS  LISTED  WERE:  [as  at  April  12,  2013] 

NAME

HOLDING

%

 

IWK  Verpackungstechnik  GmbH

Nationality:  German

Address     :  Lorenzstraze 6,  D-76297  Stutensee,  Germany

 

20,998

 

100.00

Mr.  Matthias  Jungling

Nationality:  German

Address     :  Germany

         1

-

Mr.  Deter  V.  Grulich

Nationality:  German

Address     :  Germany

         1

-

 

Total  Shareholders  :  3

 

Share  Structure  [as  at  April  12,  2013]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign  - German

3

21,000

100.00

 

Total

 

3

 

21,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Ms. Opawadee  Metheetrairat       No.  3685

 


BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011 &  2010  were:

          

ASSETS

                                                                                                

Current Assets

2012

2011

2010

[Adjusted]

 

 

 

 

Cash  and  Cash Equivalents           

3,304,344

9,927,145

2,893,473

Short-term Investment

2,268

2,223

2,212

Trade  Accounts  & Other  Receivable

73,607,875

63,627,770

43,225,257

Inventories                     

68,401,720

77,103,624

42,901,473

Other  Current  Assets    

48,745,130

32,574,371

20,514,405

 

Total  Current  Assets                

 

194,061,337

 

183,235,133

 

109,536,820

 

Fixed Assets                  

 

7,627,893

 

6,942,239

 

3,509,270

Intangible Assets

3,757,781

1,939,410

3,618,102

Deposit

6,493,303

6,412,014

6,194,800

 

Total  Assets                 

 

211,940,314

 

198,528,796

 

122,858,992

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

[Adjusted]

 

 

 

 

Bank Overdraft and Short-term Loan

   from  Financial Institutions

 

15,118,523

 

-

 

-

Trade  Accounts  & Other  Payable 

109,006,393

129,258,566

78,758,606

Short-term Loans

-

20,669,850

20,123,200

Other  Current  Liabilities

6,303,653

11,677,770

3,920,179

 

 

 

 

Total Current Liabilities

130,428,569

161,606,186

102,801,985

 

Reserve  for  Employee  Benefit

 

689,938

 

689,938

 

-

 

Total  Liabilities            

 

131,118,507

 

162,296,124

 

102,801,985

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  21,000  shares

 

 

2,100,000

 

 

2,100,000

 

 

2,100,000

 

 

 

 

Capital  Paid                     

2,100,000

2,100,000

2,100,000

Retained  Earning

  Appropriated  for  Statutory  Reserve

 

210,000

 

210,000

 

210,000

  Unappropriated                  

78,511,807

33,922,672

17,747,007

 

Total Shareholders' Equity

 

80,821,807

 

36,232,672

 

20,057,007

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

211,940,314

 

 

198,528,796

 

 

122,858,992

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

[Adjusted]

 

 

 

 

Sales Income                             

492,877,707

302,872,206

176,468,181

Service Income

22,523,238

18,845,863

13,893,561

Commission  Income

3,194,818

10,095,299

10,404,059

Profit/[Loss]  on Exchange Rate

6,661,036

-

20,897,233

Other  Income                

1,116,134

1,278,097

1,061,165

 

Total  Revenues           

 

526,372,933

 

333,091,465

 

222,724,199

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold   

340,012,805

185,649,132

121,893,312

Cost of  Services

37,275,705

29,336,663

22,406,003

Selling Expenses

25,688,209

30,052,348

15,583,622

Administrative  Expenses

64,158,476

56,592,814

49,579,699

 

Total Expenses             

 

467,135,195

 

301,630,957

 

209,462,636

 

 

 

 

Profit/[Loss]  before  Financial  Cost  &

  Income Tax

 

59,237,738

 

31,460,508

 

13,261,563

Financial  Cost

[1,031,795]

[1,158,532]

[841,711]

 

Profit/[Loss]  before  Income Tax

 

58,205,943

 

30,301,976

 

12,419,852

Income  Tax

[13,616,808]

[14,126,311]

[4,692,632]

 

 

 

 

Net  Profit/[Loss]

44,589,135

16,175,665

7,727,220

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.49

1.13

1.07

QUICK RATIO

TIMES

0.59

0.46

0.45

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

67.57

46.34

54.25

TOTAL ASSETS TURNOVER

TIMES

2.43

1.62

1.55

INVENTORY CONVERSION PERIOD

DAYS

66.17

130.91

108.52

INVENTORY TURNOVER

TIMES

5.52

2.79

3.36

RECEIVABLES CONVERSION PERIOD

DAYS

52.13

72.19

82.88

RECEIVABLES TURNOVER

TIMES

7.00

5.06

4.40

PAYABLES CONVERSION PERIOD

DAYS

105.46

219.45

199.22

CASH CONVERSION CYCLE

DAYS

12.85

(16.36)

(7.82)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

73.20

66.82

75.80

SELLING & ADMINISTRATION

%

17.43

26.93

34.23

INTEREST

%

0.20

0.36

0.44

GROSS PROFIT MARGIN

%

28.93

36.71

41.20

NET PROFIT MARGIN BEFORE EX. ITEM

%

11.49

9.78

6.97

NET PROFIT MARGIN

%

8.65

5.03

4.06

RETURN ON EQUITY

%

55.17

44.64

38.53

RETURN ON ASSET

%

21.04

8.15

6.29

EARNING PER SHARE

BAHT

2,123.29

770.27

367.96

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.62

0.82

0.84

DEBT TO EQUITY RATIO

TIMES

1.62

4.48

5.13

TIME INTEREST EARNED

TIMES

57.41

27.16

15.76

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

60.20

69.00

 

OPERATING PROFIT

%

88.29

137.23

 

NET PROFIT

%

175.66

109.33

 

FIXED ASSETS

%

9.88

97.83

 

TOTAL ASSETS

%

6.76

61.59

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 60.2%. Turnover has increased from THB 321,718,069.00 in 2011 to THB 515,400,945.00 in 2012. While net profit has increased from THB 16,175,665.00 in 2011 to THB 44,589,135.00 in 2012. And total assets has increased from THB 198,528,796.00 in 2011 to THB 211,940,314.00 in 2012.                       

           


           

PROFITABILITY : IMPRESSIVE

 


PROFITABILITY RATIO

 

Gross Profit Margin

28.93

Satisfactory

Industrial Average

32.11

Net Profit Margin

8.65

Impressive

Industrial Average

3.25

Return on Assets

21.04

Impressive

Industrial Average

3.46

Return on Equity

55.17

Impressive

Industrial Average

7.42

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 28.93%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  8.65%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 21.04%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 55.17%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Downtrend


 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.49

Satisfactory

Industrial Average

1.49

Quick Ratio

0.59

 

 

 

Cash Conversion Cycle

12.85

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.49 times in 2012, increased from 1.13 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.59 times in 2012, increased from 0.46 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 13 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.62

Acceptable

Industrial Average

0.55

Debt to Equity Ratio

1.62

Risky

Industrial Average

1.26

Times Interest Earned

57.41

Impressive

Industrial Average

0.79

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 57.42 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.62 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : EXCELLENT

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

67.57

Impressive

Industrial Average

0.37

Total Assets Turnover

2.43

Impressive

Industrial Average

1.04

Inventory Conversion Period

66.17

 

 

 

Inventory Turnover

5.52

Impressive

Industrial Average

2.57

Receivables Conversion Period

52.13

 

 

 

Receivables Turnover

7.00

Impressive

Industrial Average

2.46

Payables Conversion Period

105.46

 

 

 

 

The company's Account Receivable Ratio is calculated as 7.00 and 5.06 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 131 days at the end of 2011 to 66 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 2.79 times in year 2011 to 5.52 times in year 2012.

 

The company's Total Asset Turnover is calculated as 2.43 times and 1.62 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Downtrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.70

UK Pound

1

Rs.91.14

Euro

1

Rs.77.98

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.