MIRA INFORM REPORT

 

 

Report Date :

29.06.2013

 

IDENTIFICATION DETAILS

 

Name :

SAVEX COMPUTERS LIMITED (w.e.f. 01.07.1994)

 

 

Formerly Known As :

SAVEX COMPUTERS PRIVATE LIMITED

 

 

Registered Office :

124-B, Maker Chambers III, Nariman Point, Mumbai - 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit and Loss Account)

 

 

Date of Incorporation :

16.02.1988

 

 

Com. Reg. No.:

11-046237

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions (As on 31.03.2011)

 

 

CIN No.:

[Company Identification No.]

U31909MH1988PLC046237

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37240A

 

 

PAN No.:

[Permanent Account No.]

AAACS5547H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distributor of Information Technology Products and Mobile Phones.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Financially, the company is performing well. Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings on a usual trade terms and conditions.

 

NOTE: Balance Sheet of the company for the year 2012 is not available, only profit and loss account is available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term Fun Based = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

January, 2013

 

Rating Agency Name

ICRA

Rating

Short term Fun Based = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

January, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Name :

Mr. Ajmera

Designation :

Manager

Contact No.:

91-22-22881616

Date :

28.06.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

124-B, Maker Chambers III, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22881616 / 1717 / 22799999

Fax No.:

91-22-22041656

E-Mail :

anil@savexcomputers.com

savex@vsnl.com

savex@bom3.vsnl.net.in 

ho@savexcomputers.com

Website :

http://www.savex.org

 

 

Branch Office :

Located at:

 

  • Mumbai
  • Bhiwandi
  • Ahmedabad
  • Baroda
  • Bangalore
  • Kolkata
  • Chennai
  • Coimbatore
  • Chandigarh
  • Cochin
  • Ludhiana
  • Delhi
  • Noida
  • Jaipur
  • Lucknow
  • Pune
  • Hyderabad
  • Surat
  • Nashik
  • Nagpur
  • Indore
  • Raipur
  • Vijaywada
  • Dehradun
  • Gurgaon
  • Trivandrum
  • Goa
  • Ranchi
  • Patna
  • Madurai
  • Vishakhapatnam
  • Parwanoo
  • Mangalore
  • Bhubaneshwar
  • Calicut
  • Guwahati
  • Kanpur
  • Varanasi
  • Jabalpur
  • Jammu
  • Singapore
  • Bhopal
  • Pondicherry

 

 

DIRECTORS

 

As on 25.09.2012

 

Name :

Mr. Anil Ishwarlal Jagasia

Designation :

Managing director

Address :

16, Soona Mahal, 143, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

24.08.1960

Qualification :

B.E. Electronics

Experience :

31 Years

Date of Appointment :

01.04.2011

DIN No.:

00031579

PAN No.:

ADHPJ5576A

 

 

Name :

Mrs. Anuradha Anil Jagasia

Designation :

Whole-time director

Address :

16, Soona Mahal, 143, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

15.06.1962

Qualification :

B.A.

Date of Appointment :

01.04.2011

DIN No.:

00031603

PAN No.:

ACYPJ3749F

 

 

Name :

Mr. Jayant Harkisandas Goradia

Designation :

Whole-time director

Address :

203, Asha Niketan, Baptista Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

04.09.1960

Qualification :

B.E. Electronics

Experience :

31 Years

Date of Appointment :

23.10.2001

DIN No.:

00031623

PAN No.:

AABPG2007J

 

 

Name :

Mr. Devang Achyut Pandya

Designation :

Whole-time director

Address :

13, Vora Bhuvan, King Circle, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

05.06.1964

Qualification :

D.E. Electronics

Experience :

30 Years

Date of Appointment :

23.10.2001

DIN No.:

00576033

PAN No.:

AABPP7117J

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajmera

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2012

 

Names of Shareholders

 

No. of Shares

Anil Ishwarlal Jagasia

 

199100

Anil Ishwarlal Jagasia jointly with Anuradha Anil Jagasia

 

3598200

Anuradha Anil Jagasia

 

200

Anuradha Anil Jagasia jointly with Anil Ishwarlal Jagasia

 

600

Deepak L. Dudhane

 

200

Deepak L. Dudhane jointly with Sreedhara D. Dudhane

 

600

Raunak Anil Jagasia

 

50000

Raunak Anil Jagasia jointly with Anuradha Anil Jagasia

 

150000

Ravindra L. Dudhane

 

200

Ravindra L. Dudhane jointly with Anita R. Dudhane

 

600

Savitri I. Jagasia

 

100

Devang Achyut Pandya

 

100

Jayant Harkisandas Goradia

 

100

Total

 

4000000

 

As on 25.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.96

Other top fifty shareholders

0.04

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Information Technology Products and Mobile Phones.

 

 

Products :

ITC Code

Product Descriptions

84713010

Portables Devices (Note books)

85171210

Mobile Phones

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

 

As on

31.03.2011

Working capital loans banks secured

 

1760.534

Interest accrued due other debt secured

 

14.057

Total

 

1774.591

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.K. Kalra and Associates

Chartered Accountants

Address :

Sai Chambers, 1st Floor, Opposite Gulmarg Co-operative Housing Society, R.C. Marg, Chembur Naka, Mumbai - 400071, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAPK9845K

 

 

Subsidiaries :

Savex Singapore (Pte) Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Clearpoint Electronics Private Limited [U99999MH1989PTC052939]
  • Tech-E
  • Savex Corporation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

40.000

40.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

861.905

604.748

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

901.905

644.748

LOAN FUNDS

 

 

 

1] Secured Loans

 

1774.591

1564.315

2] Unsecured Loans

 

140.000

120.000

TOTAL BORROWING

 

1914.591

1684.315

DEFERRED TAX LIABILITIES

 

1.158

0.592

 

 

 

 

TOTAL

 

2817.654

2329.655

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

49.583

30.189

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.259

0.091

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1499.349

1044.675

 

Sundry Debtors

 
1656.563

1421.996

 

Cash & Bank Balances

 
74.532

37.316

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
350.488

260.071

Total Current Assets

 
3580.932

2764.0588

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
486.165

232.712

 

Other Current Liabilities

 
86.296

64.993

 

Provisions

 
240.799

167.188

Total Current Liabilities

 
813.260

464.893

Net Current Assets

 
2767.672

2299.165

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.140

0.210

 

 

 

 

TOTAL

 

2817.654

2329.655

 

Note: Balance Sheet of the company for the year 2012 is not available, only profit and loss account is available.

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

28120.619

17758.502

11120.845

 

 

Other Income

15.965

14.266

6.935

 

 

TOTAL                                     (A)

28136.584

17772.768

11127.780

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

27179.652

17335.952

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(518.442)

(454.674)

 

 

 

Employee benefit expense

228.018

166.372

 

 

 

Other expenses

263.910

181.096

 

 

 

TOTAL                                     (B)

27153.138

17228.746

22255.56

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

983.446

544.022

428.345

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

227.045

140.755

120.535

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

756.401

403.267

307.810

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.581

10.593

6.754

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

741.820

392.674

301.056

 

 

 

 

 

Less

TAX                                                                  (H)

244.447

132.719

105.684

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

497.373

259.955

195.372

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

740.278

503.122

330.558

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

N.A.

20.000

20.000

 

 

Dividend

 

2.400

2.400

 

 

Tax on Dividend

 

0.399

0.408

 

BALANCE CARRIED TO THE B/S

N.A.

740.278

503.122

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Other Earnings

26.880

4.832

N.A.

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

709.373

454.359

217.305

 

 

 

 

 

 

Earnings Per Share (Rs.)

124.34

64.99

48.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.77
1.46

1.76

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.64
2.21

2.71

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
10.82

10.77

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.44

0.47

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA
2.12

2.61

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

NA
4.40

5.95

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS 

Rs. In Millions

Particular

 

31.03.2011

31.03.2010

 

 

 

 

Creditors due others

 
486.165

232.712

Total

 
486.165

232.712

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

UNSECURED LOANS

(Rs. In Millions)

Unsecured Loans

 

31.03.2011

 

 

 

 

Loans directors unsecured

 

140.000

Total

 

140.000

 

OPERATIONS

 

I can say that the last financial year was one of the best years from a business prospective. Their Company performed very well and the same is reflected in the results. Good demand for products, exploring new business opportunities, starting business with new vendors and better utilization of available resources has resulted in an outstanding performance of their Company.

 

It gives me great pleasure to share with you the highlights of their Company’s performance during the year 2010-11:

 

1. Gross revenue increased from Rs 11611.408 Millions in F.Y 10 to Rs 18669.986 Millions in F.Y 11, which is an increase of 60.79%

2. Their Company earned a net profit after tax of Rs 259.955 Millions in FY 11 as against Rs 195.372 Millions of FY10, which is an increase of 33.06%

 

During the year their Company started Mobile phone business for Kerala state and Bangalore City with Samsung India Electronics Pvt. Ltd. and also with Microsoft Licensing GP for Microsoft Software which helped in increasing the revenue. The Company also opened two new branches at Bhopal and Pondicherry. The Company is presently having 39 branches across the country which provides a national network for their vendors. Through these branches, their Company is reaching out to over 4000 customers consisting of System Integrators, Retailers, Resellers, VARs etc in over 400 cities and towns of India.

 

As informed you in last AGM that we have incorporated one Subsidiary Company at Singapore under the name & style of Savex Singapore Pte. Limited. They have commenced operations at Spore. Though FY 11 was not good enough, we do expect that over some period, the business will grow and this will help in the overall growth of the Company.

 

Their Company is a National Distributor for Hewlett Packard India Sales Private Limited, Logitech India, Samsung Electronics India Private Limited, Acer India Private Limited and Microsoft Licensing GP. The products marketed by their Company are Notebooks, Desktops, Inkjet and Laser Printers, plotters, server and storage products, Coltheir Monitors, TFT monitors, Cartridges, Toners, Keyboards, Hard Disk Drives, Optical Disk Drives, Mouse, Webcams, Microsoft Software, Accessories and other Computer peripherals.

 

 

PRESENT SCENARIO

 

As we step into the new fiscal, we also get ready to complete the silver jubilee of their operations. Needless to say that it has been tremendous journey. During these two and half decades their Company has performed well and is performing well during the current financial year too. The Directors of the Company have put all efforts to control costs and simultaneously increase the revenue of the Company by approaching other branded Companies for distributorship and also by opening up newer geographies.

 

The current environment presents a host of challenges. Inflation appears sticky and the GDP growth may be moderate in the near term. Competitive pressure will be on the rise. None of these challenges are new. Their ability to steer through these conditions and lead the market is reflected in the numbers we have delivered.

 

The Company has a strong portfolio of MNC brands like HP, Samsung, Acer, Logitech and Microsoft which are the best IT vendors in the market. Reaching over 400 cities across India with a staff strength of over 400 employees across the Country will continue to strengthen this advantage with their excellence in execution, a sharp focus on the needs of their customers and continuous improvement in their distribution pattern.

 

By March 2013, their Company proposes to have over 43 branches covering 425+ cities and catering to over 5000 customers. They expect to achieve turnover of Rs 25000.000 Millions in this financial year. This growth in revenue coupled with a sound credit policy, a scalable ERP enabled business architecture will provide a healthy increase in the Net PAT.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31909MH1988PLC046237

Name of the company

SAVEX COMPUTERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

124-B, Maker Chambers III, Nariman Point, Mumbai - 400021, Maharashtra, India

Email: savex@vsnl.com

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Others [Stock and other Current Assets]

Particular of charge holder

ICICI Bank Limited, ICICI Centre, 163, H.T. Parekh Marg, Backbay, Reclamation, Chruchgate, Mumbai – 400021, Maharashtra, India

Email: dhiren.panchal@icicibank.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation.

Date of instrument Creating the charge

18.09.2012

Amount secured by the charge

250.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed with the bank from time to time.

 

Terms of Repayment

As agreed with the bank from time to time.

 

Margin

As agreed with the bank from time to time.

 

Extent and Operation of the charge

The Bank is having first pari passu charge on present and future stocks, book debts, receivable and other current assets.

Short particulars of the property charged

Charge on present and future stocks (raw materials, stock in process), semi finished and finished goods.

 

Including Book Debts and Current Assets.

 

 

CONTINGENT LIABILITIES IN RESPECT OF FOLLOWING:

 

i. Counter guarantee given to bankers for guarantee given to Sales Tax and other Government Authorities Rupees 1.505 Millions

 

ii. Guarantee given by the bank against performances, in favour of suppliers of the Company Rupees 218.671 Millions. It includes one standby LC issued in US Dollar amounting to USD 2,50,000.00.

 

iii. Outstanding amount of contract remaining unexecuted on account of Capital Commitment Rupees NIL.

 

iv. State Bank of Bikaner and Jaipur has made Savex computers limited as a party to the suit filed against Unicorp Industries Limited, New Delhi. The company has not accepted the liability and contested in court of law. The amount involved is Rupees 1.384 Millions.

 

v. The custom department has raised a demand of Rs.1.598 Millions due to short duty paid on imports. The demand is disputed by the company before West Regional Bench of Custom, Excise and Service Tax Appellate Tribunal (CESTAT) and the same is pending for disposal. No provision is made in the books of accounts. In other cases with similar facts the Appellate authority has given decision in favour of the assessee.

 

vi. The Company has disputed liability for the demand raised during assessment by various assessing authorities under Sales Tax/VAT Act which are not acknowledged and disputed with the higher authorities. Total amount involved Rs.1.956 Millions. The Company feels that there is strong case in favour of the Company hence the liability is not provided.

 

 

FIXED ASSETS:

 

  • Gala at Vasai and Andheri
  • Improvement of Leased Property
  • Computers and Software
  • Electronic Equipment
  • Furniture and Fixture
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.70

UK Pound

1

Rs.91.14

Euro

1

Rs.77.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.