1. Summary Information
|
|
|
Country |
India |
|
Company Name |
COASTAL GUJARAT
POWER LIMITED |
Principal Name 1 |
Mr. Ramkrishnan R Sowmyan |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Anil Kumar Dev Dutta Sardana |
|
|
|
Registration # |
11-182213 |
|
Street Address |
34, Sant Tukaram
Marg, Carnac Bunder, Mumbai-400009, Maharashtra, India |
||
|
Established Date |
10.02.2006 |
SIC Code |
-- |
|
Telephone# |
91-22-67171000 / 67171231 / 67172911 / 67171644 |
Business Style 1 |
Generation |
|
Fax # |
91-22-67171950 / 67171953 / 66100863 / 67171649 |
Business Style 2 |
Distribution |
|
Homepage |
Product Name 1 |
Power |
|
|
# of employees |
-- |
Product Name 2 |
-- |
|
Paid up capital |
Rs. 39,705,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Bodies corporate – 100 % |
Banking |
State Bank of
India |
|
Public Limited Corp. |
No |
Business Period |
7 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba
(52) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company |
India |
The Tata Power Company Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
11,060,511,000 |
Current Liabilities |
23,739,214,000 |
|
Inventories |
3,407,996,000 |
Long-term Liabilities |
116,480,890,000
|
|
Fixed Assets |
51,747,164,000 |
Other Liabilities |
129,387,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
140,349,491,000 |
|
Invest& other Assets |
93,175,507,000 |
Retained Earnings |
0,000 |
|
|
|
Net Worth |
19,041,687,000 |
|
Total Assets |
159,391,178,000 |
Total Liab. & Equity |
159,391,178,000 |
|
Total Assets (Previous Year) |
132,398,064,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
80,499,000 |
Net Profit |
(21,805,373,000) |
|
Sales(Previous yr) |
0,000 |
Net Profit(Prev.yr) |
(31,248,000) |
|
Report Date : |
01.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
COASTAL GUJARAT POWER LIMITED |
|
|
|
|
Registered
Office : |
34, Sant Tukaram Marg, Carnac Bunder, Mumbai-400009, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
10.02.2006 |
|
|
|
|
Com. Reg. No.: |
11-182213 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 41192.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40102MH2006PLC182213 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Generation and Distribution of Power. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 76000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a Tata Group company. It is a power project is Gujarat. It is an established company having satisfactory track record. Even
though the company was incorporated in the year 2006, it has recently
commenced with its commercial operation from 7th March 2012. There
appears some accumulated losses recorded by the company. However, company is
reputed and directors are experienced and respectable businessmen. Trade
relations are reported as fair. Business is active .Payments are reported to
be usually correct and as per commitment. In view of strong holding the company can be considered normal for
business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ (Bank Guarantee) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
25.06.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A+ (Cash Credit) |
|
Rating Explanation |
Adequate degree of safety it carry low credit risk. |
|
Date |
25.06.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Ms. Sridevi |
|
Designation : |
Assistant of Company Secretary |
|
Contact No.: |
91-22-67172911 |
|
Date : |
26.02.2013 |
LOCATIONS
|
Registered Office : |
34, Sant Tukaram Marg, Carnac Bunder, Mumbai-400009, |
|
Tel. No.: |
91-22-67171000 / 67171231 / 67172911 / 67171644 |
|
Fax No.: |
91-22-67171950 / 67171953 / 66100863 / 67171649 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate office : |
148, Lt Gen J Bhonsle Marg, Nariman Point, Mumbai – 400 021,
Maharashtra, India |
DIRECTORS
As on 08.08.2012
|
Name : |
Mr. Ramkrishnan R Sowmyan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-701, NCPA Apartments, A Block, Nariman Point, Mumbai-400021, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.02.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00005090 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Kumar Dev Dutta Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22 A/B, New Akash Ganga Society, 80 Bhulabhai Desai Road,
Mumbai-400026, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.04.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00006867 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nawshir Hoshang Mirza |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6A, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.01.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00044816 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alok Ramdev Kanagat |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.501/502, Palm Beach, Pochkhanwalla Marg, Worli, Mumbai-400025,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.05.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Cessation : |
15.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
02193153 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chandan Roy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 158, Madan Lal Block, Asiad Games Village, New Delhi-110049,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00015157 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ramesh Narayanswamy Subramanyam |
|
Designation : |
Secretary |
|
Address : |
904 A, Eternia Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra,
India |
|
Date of Birth/Age : |
27.06.1969 |
|
Date of Appointment : |
26.07.2007 |
|
PAN : |
AANPS8972J |
|
|
|
|
Name : |
Mr. Krishna Kumar Sharma |
|
Designation : |
Manager |
|
Address : |
748, Pocket B, Sector 13, Dwarka, New Delhi-110078, India |
|
Date of Birth/Age : |
01.04.1953 |
|
Date of Appointment : |
07.05.2012 |
|
PAN No.: |
ADMPS4917R |
|
|
|
|
Name : |
Ms. Sridevi |
|
Designation : |
Assistant of Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 08.08.2012
|
Names of Shareholders |
|
No. of Shares |
|
The Tata Power Company Limited, India |
|
3970499994 |
|
The Tata Power Company Limited, India With A S Bapat |
|
1 |
|
The Tata Power Company Limited, India With A Charan |
|
1 |
|
The Tata Power Company Limited, India With H M Mistry |
|
1 |
|
The Tata Power Company Limited, India With B J Shroff |
|
1 |
|
The Tata Power Company Limited, India With S Ramakrishna |
|
1 |
|
The Tata Power Company Limited, India With Sanjay Dubey |
|
1 |
|
Total |
|
3970500000 |
Allottees as on 01.02.2013
|
Names of Shareholders |
|
No. of Shares |
|
The Tata Power Company Limited, India |
|
148700000 |
|
Total |
|
148700000 |
Equity Share Break up (Percentage of Total Equity)
As on 08.08.2012
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Generation and Distribution of Power. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Project Finance SBU, Voltas House,
23, J N Herdia Marg, Ballard Estate, Fort, Mumbai-400001, Maharashtra, India ·
State Bank of India, SBU, 3rd Floor,
State Bank Bhavan, Madam Camma Road, Mumbai-400021, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
|
|
Auditors : |
|
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
|
Address : |
12, |
|
|
Tel No.: |
91-22-6667 9000 |
|
|
Fax No.: |
91-22-6667 9100 / 9025 |
|
|
PAN : |
AACFD4815A |
|
|
|
|
|
|
Wholly Owned Subsidiary : |
Energy Eastern Pte Limited, Singapore |
|
|
|
|
|
|
Holding Company : |
The Tata Power Company Limited, India CIN : L28920MH1919PLC000567 |
|
|
|
|
|
|
Fellow Subsidiary : |
· Trust Energy Resources Pte. Limited, Singapore · Tata Power Trading Company Limited, India |
|
CAPITAL STRUCTURE
After 08.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000000 |
Equity Shares |
Rs.10/- each |
Rs. 60000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4119200000 |
Equity Shares |
Rs.10/- each |
Rs. 41192.000 Millions |
|
|
|
|
|
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000000 |
Equity Shares |
Rs.10/- each |
Rs. 60000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3970500000 |
Equity Shares |
Rs.10/- each |
Rs. 39705.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
39705.000 |
28305.000 |
17340.000 |
|
|
2] Share Application Money |
1415.800 |
3420.000 |
520.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(22079.113) |
(273.740) |
(242.491) |
|
|
NETWORTH |
19041.687 |
31451.260 |
17617.509 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
105955.566 |
76505.048 |
43010.605 |
|
|
2] Unsecured Loans |
10525.324 |
4500.000 |
1720.000 |
|
|
TOTAL BORROWING |
116480.890 |
81005.048 |
44730.605 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
135522.577 |
112456.308 |
62348.114 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
51747.164 |
2655.362 |
2579.203 |
|
|
Capital work-in-progress |
93096.306 |
123963.092 |
69274.781 |
|
|
|
|
|
|
|
|
INVESTMENT |
79.201 |
114.050 |
28.436 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3407.996
|
1006.817 |
0.000
|
|
|
Sundry Debtors |
552.546
|
0.000 |
0.000
|
|
|
Cash & Bank Balances |
6680.605
|
186.543 |
968.995
|
|
|
Other Current Assets |
1580.869
|
1723.804 |
0.000
|
|
|
Loans & Advances |
2246.491
|
2748.396 |
2694.458
|
|
Total
Current Assets |
14468.507
|
5665.560 |
3663.453 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1485.430
|
83.000 |
373.783
|
|
|
Other Current Liabilities |
22253.784
|
19777.403 |
12774.632 |
|
|
Provisions |
129.387
|
81.353 |
49.416
|
|
Total
Current Liabilities |
23868.601
|
19941.756 |
13197.831 |
|
|
Net Current Assets |
(9400.094) |
(14276.196) |
(9534.378) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.072 |
|
|
|
|
|
|
|
|
TOTAL |
135522.577 |
112456.308 |
62348.114 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
80.499 |
0.000 |
0.000 |
|
|
|
Other Income |
20.723 |
14.406 |
0.000 |
|
|
|
TOTAL (A) |
101.222 |
14.406 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of fuel |
170.328 |
0.000 |
-- |
|
|
|
Employee benefits expenses |
12.126 |
9.591 |
14.653 |
|
|
|
Other Expenses |
3053.799 |
35.954 |
-- |
|
|
|
Exceptional Items |
18000.000 |
0.000 |
-- |
|
|
|
Administrative and other Expenses |
-- |
-- |
206.825 |
|
|
|
TOTAL (B) |
21236.253 |
45.545 |
221.478 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) |
(21135.031) |
(31.139) |
(221.478) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
410.207 |
0.109 |
14.531 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(21545.238) |
(31.248) |
(236.009) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
260.135 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
(21805.373) |
(31.248) |
(236.009) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
6.483 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
(21805.373) |
(31.248) |
(242.492) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(273.740) |
(242.492) |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(22079.113) |
(273.740) |
(242.492) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
5918.491 |
36051.003 |
28397.968 |
|
|
|
Coal Imported |
2487.084 |
713.211 |
0.000 |
|
|
TOTAL IMPORTS |
8405.575 |
36764.214 |
28397.968 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(6.68) |
(0.02) |
(0.24) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(21542.13)
|
(216.91) |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(27087.76)
|
0.00
|
0.00
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(32.93)
|
(0.38)
|
(3.78)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.15)
|
(0.00)
|
(0.01) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
6.12
|
2.58 |
2.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.61
|
0.28 |
0.28 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
change of address:
The registered office has been changed from C/O Tata Services Limited,
Jevan Bharti, Tower No. 1, 10th Floor,
BACKGROUND:
Subject was incorporated on February 10, 2006 as a wholly owned subsidiary of Power Finance Corporation Limited and was a special purpose vehicle formed to acquire project land and complete preliminary formalities including and seeking initial consents for establishing the 4000 MW Ultra Mega Power Project (UMPP) at Mundra in the state of Gujarat which was awarded through the competitive bidding process. Certain parts of land required for the project at the time of transfer of shareholding of the company’s project could not be acquired by Power Finance Corporation Limited. This had to be subsequently acquired by CGPL.
Under the terms of
the competitive bidding for, the successful bidder was to acquire ownership of
CGPL. In terms of share purchase Agreement dated 22nd April, 2007,
the entire shareholding of Power Finance Corporation Limited in coastal Gujarat Power Limited was acquired by The Tata
Power Company Limited on April 22, 2007 vide a Share Purchase Agreement.
Consequent, CGPL became a wholly owned subsidiary of The Tata Power Company
Limited. During the year the Company has declared commercial operations for its
first unit of 800 MW and continues the construction activities for the balance
4 unit of 800 MW each of its project site at Mundra.
FINANCIAL
PERFORMANCE:
During the year, the loss before interest, depreciation and tax was Rs. 3135.100 millions (previous year Rs. 31.200 millions). This was mainly due to the unabsorbed fixed charges on account of Port Services and contractual payments towards coal transportation arising out of delay in availability of transmission lines. The Company reported a loss before tax of Rs. 21805.400 millions (previous year Rs. 31.200 millions).
PROJECT EXPENDITURE:
Capital work-in-progress (including capital advances) added during the year was Rs. 35543.500 millions (Rs. 56499.400 millions for the year ended 31st March, 2011). This includes expenditure (net of income) towards Interest and Finance charges, impact of Foreign Currency translation, Fuel and General Overheads. Out of the total Capital work-in-progress, Fixed assets capitalised during the year was Rs. 55823.900 millions.
MUNDRA ULTRA MEGA
POWER PROJECT - PROGRESS:
The Company experienced delays in availability of evacuation lines, which was part of the obligations of the beneficiaries of the Power Purchase Agreement (PPA). Despite this delay, the Company's 4000 MW Ultra Mega Power Project is fast nearing completion well ahead of the original plan. The cumulative progress till end of March 2012 was 94.37%. Capital expenditure of Rs. 182408.400 millions has been committed, against which Rs. 170820.200 millions have been spent so far as at 31st March, 2012. About 6,500 workers are deployed at project site. As stated earlier due to delay in availability of power evacuation line by over seven months, the commissioning of Unit 1 was delayed, which consequently impacted the other units commissioning too. Out of the three lines for power evacuation, two lines have been commissioned and the last line is expected to be commissioned by June 2012.
Unit 1 was commissioned on 7th March, 2012 and is performing satisfactorily.
Unit 2: Generator transformers have been commissioned. Boiler Turbine Generator (BTG) interlock test has also been completed. Preparations are underway for readiness for coal firing and synchronization, which is expected in July 2012..
Unit 3: Turbine Generator (TG) was put on turning gear in the third quarter of FY12. Steam blowing is in progress. Generator transformers (GTs) have been back charged, installation of Ash handling system is nearing completion and testing and commissioning is expected during the second quarter of FY13.
Unit 4: Turbine Generator was put on turning gear in the last quarter of FY12. Boiler light-up and HP piping chemical cleaning have been completed. Preparation for steam blowing is in progress. CW pumps have been erected. Back charging of Generator Transformers is also expected in the 1st Quarter of FY13. Work at Ash handling system is in advanced stage of completion. Synchronisation is expected during the second quarter of FY13.
Unit 5: All major civil and structural works have been completed. DCS has been powered up. TG was boxed up in February 2012 and lube oil flushing has been completed. TG on turning gear is expected by end of the 1st Quarter of FY13. HP piping is nearing completion and chemical cleaning is in progress. Boiler chemical cleaning is completed and boiler light-up (BLU) is targeted during the second quarter of FY13.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
In Millions) |
|
Loans and
advances from related parties |
|
|
|
Unsecured loan from Holding Company |
2123.100 |
2000.000 |
|
Other loans and
advances (Guaranteed by the Holding Company) |
|
|
|
Unsecured loan from banks |
6500.000 |
2500.000 |
|
Buyer’s Credit |
1902.224 |
0.000 |
|
Total |
10525.324 |
4500.000
|
FIXED ASSETS
·
Land
·
Building
·
Roads
·
Plant and Equipment
·
Furniture and Fixture
·
Vehicles
·
Office Equipment
·
Transmission Lines,
Street Lights, etc.
WEB DETAILS
PRESS RELEASE
TATA POWER COMPANY LIMITED:
COASTAL GUJARAT POWER LIMITED DISCONTINUES SUPPLY TO RAJASTHAN DISCOMS FROM ITS
4000 MW UMPP AT MUNDRA, DUE TO NON-COMPLIANCES AS PER PPA ON PAYMENT SECURITY
01/07/2013
Coastal Gujarat Power Limited (CGPL), a wholly owned subsidiary of The Tata Power Company Limited (Tata Power) has invoked its rights under the Power Purchase Agreement (PPA) and has decided to discontinue the supply of Power to the three Rajasthan state-owned Distribution Companies from its Mundra Ultra Mega Power Project(UMPP) due to non-pliance on payment security related issues. This follows its several notices to the Diss required under the PPA, thus, effectively terminating its contract. The three Rajasthan Diss account for 10% of the total capacity from Mundra UMPP.
Due to consistent failure on the part of Rajasthan Diss as Procurers to fulfill the obligations including Collateral Arrangements in spite of repeated and regular reminders, CGPL was constrained to issue notice to the Rajasthan State Diss. Rajasthan Diss have been in default of paying its dues in a timely manner leading to large outstanding dues. Mundra balance of payments on account of fuel tariffs is already a challenge as recovery through tariff is lower than spendings. With continued non payment in a timely manner and non-availability of payment security, the Company finds it difficult to manage payment for its obligations to buy fuel and discharge its various obligations.
The Company will make alternate arrangements for contracting and selling this power.
About Coastal Gujarat Project Limited (CGPL):
CGPL is a Special Purpose Vehicle (SPV) formed for setting up and operating the 4000 MW Mundra UMPP. CGPL has signed a Power Purchase Agreement (PPA) with seven procurers (distribution licensees) from five states i.e. Gujarat, Maharashtra, Haryana, Rajasthan and Punjab for the sale of contracted capacity. The Mundra Power Project, India's first UMPP is progressing well. Unit 1, 2 and 3 have been missioned and Unit 4 has been synchronized last week. Unit 5 is under construction and is on schedule.
About Tata Power:
Tata Power is India's largest integrated power pany with a significant
international presence. The Company has an installed generation capacity of 7700
MW in India and a presence in all the segments of the power sector viz. Fuel
Security and Logistics, Generation (thermal, hydro, solar and wind),
Transmission, Distribution and Trading. It has successful public-private
partnerships in Generation, Transmission and Distribution in India namely
"Tata Power Delhi Distribution Limited" with Delhi Vidyut Board for
distribution in North Delhi, 'Powerlinks Transmission Limited.' with Power Grid
Corporation of India Limited. for evacuation of Power from Tala hydro plant in
Bhutan to Delhi and 'Maithon Power Limited.' with Damodar Valley Corporation
for a 1050 MW Mega Power Project at Jharkhand. It is one of the largest
renewable energy players in India and is developing country's first 4000 MW
Ultra Mega Power Project at Mundra (Gujarat) based on super-critical
technology. Its international presence includes strategic investments in
Indonesia through 30% stake in coal mines and a geothermal project; in
Singapore through Trust Energy Resources to securitise coal supply and the
shipping of coal for its thermal power generation operations; in South Africa
through a joint venture called 'Cennergi' to develop projects in South Africa,
Botswana and Namibia; in Australia through investments in enhanced geothermal
and clean coal technologies and in Bhutan through a hydro project in
partnership with The Royal Government of Bhutan. With its track record of
technology leadership, project execution excellence, world class safety
processes, customer care and driving green initiatives, Tata Power is poised
for a multi-fold growth and mitted to 'lighting up lives' for generations to e.
Visit us at: www.tatapower.
TATA POWER SYNCHRONISES THIRD
800 MW UNIT AT MUNDRA UMPP
Monday, October 08, 2012
Country's largest private power producer Tata Power has synchronised the third 800 MW unit at Mundra project in Gujarat, taking its overall generation capacity to 6,899 MW.
Two units - 800 MW each - of the flagship 4,000 MW Mundra Ultra Mega Power Project (UMPP) were commissioned earlier this year.
The company said in a statement today that it has synchronised the third unit of Mundra UMPP, that is fired by imported coal.
Synchronisation is generally the last step before commissioning of a project.
"With this, the total power generation capacity of Tata Power stands at 6,899 MW, reinforcing its position as the largest private power producer in India," it noted. Mundra UMPP is being developed by Tata Power's wholly-owned subsidiary Coastal Gujarat Power Limited (CGPL).
The project utilises super critical boiler technology that is environment-friendly and efficient. "With synchronisation of unit 3, the thermal power generation capacity of Tata Power stands at 6,047 MW and the generation through clean sources such as hydro, wind and solar stands at 852 MW," the statement said.
Tata Power Managing Director Anil Sardana said the synchronisation of the third unit "is a reiteration of the fact that we have been throughout predictable on time and quality of execution".
According to the company, compared to other sub-critical plants in India, Mundra UMPP would use 1.7 million tonnes of less coal per year while generating the same quantum of power. "This not only makes available more coal in the long run for power generation but also reduces carbon emissions," it added.
The utility has approached the Central Electricity Regulatory Commission (CERC) seeking higher tariff for electricity generated from Mundra project, which would help to mitigate losses arising out of pricier imported coal. "We eagerly await a viable solution regarding the power supplied to the beneficiary states in India by the Central Electricity Regulatory Commission (CERC), so that this plant becomes a benchmark for other power plants in India in future," Sardana noted.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.77 |
|
|
1 |
Rs.81.57 |
|
Euro |
1 |
Rs.70.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.