MIRA INFORM REPORT

 

 

Report Date :

01.03.2013

 

IDENTIFICATION DETAILS

 

Name :

JHARKHAND GRIND-CHEM PRIVATE LIMITED

 

 

Registered Office :

Plot No: M-12(P), M-13(P) and M-14(P), 7th Phase, Industrial Area, Adityapur, Jamshedpur – 832109, Jharkhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.05.2004

 

 

Com. Reg. No.:

010724

 

 

Capital Investment / Paid-up Capital :

Rs. 8.220 Millions

 

 

CIN No.:

[Company Identification No.]

U24290JH2004PTC010724

 

 

TIN No.:

20650901612

 

 

PAN No.:

[Permanent Account No.]

AABC14532E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Mould Fluxes 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No: M-12(P), M-13(P) and M-14(P), 7th Phase, Industrial Area, Adityapur, Jamshedpur – 832109, Jharkhand, India

Tel. No.:

91-657-2202400 / 2203411 (W)

Fax No.:

91-657-2203400 / 6539906

E-Mail :

jgpl@grindchem.com

Website :

http://grindchem.com

 

 

Pune Office :

Gate No. 1224/1B, Sanaswadi, Taluka Shirur, District Pune, Maharashtra, India

Tel. No.:

91-2137-619201 / 619202

Fax No.:

91-2137-619211

E-Mail :

gcpune@grindchem.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mrs. Malti Thakur

Designation :

Director

Address :

MIG-160, Near Nit, Adityapur Housing Colony, Adityapur-2, Saraikela Kharsawa Adityapur - 831013, Jharkhand, India 

Date of Birth/Age :

08.10.1953

Date of Appointment :

06.05.2004

DIN No.:

Director

 

 

Name :

Mrs. Ashwini Kumar

Designation :

Director

Address :

MIG-160, Near Nit, Adityapur Housing Colony, Adityapur-2, Saraikela Kharsawa Adityapur - 831013, Jharkhand, India 

Date of Birth/Age :

13.03.1971

Date of Appointment :

06.05.2004

DIN No.:

00306732

 

 

Name :

Mr. Abha Thakur

Designation :

Director

Address :

MIG-160, Near Nit, Adityapur Housing Colony, Adityapur-2, Saraikela Kharsawa Adityapur - 831013, Jharkhand, India 

Date of Birth/Age :

02.06.1975

Date of Appointment :

06.05.2004

DIN No.:

00306709

 

 

Name :

Mr. Suresh Narayan Thakur

Designation :

Director

Address :

MIG-160, Near Nit, Adityapur Housing Colony, Adityapur-2, Saraikela Kharsawa Adityapur - 831013, Jharkhand, India 

Date of Birth/Age :

01.07.1949

Date of Appointment :

29.01.2008

Voter ID No. :

JPR0332773

DIN No.:

01582624

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Thakur Malti

 

110200

Kumar Ashwini

 

102500

Thakur Abha

 

49500

Jha Rani Abha

 

36800

Kumar Abhash

 

6000

Aryan Ashiwini Kumar

 

6000

Grind Chem

 

100000

Thakur Rohan

 

6000

Kumar Sharad

 

102000

Thakur Narayan Suresh

 

303000

Total

 

822000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Mould Fluxes 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Agarwal Industries

·         A.V.M. Sales Corporation

·         Diamond Traders

·         GHCL Limited

·         Golchha Enterprise Private Limited

·         Golcha Lubricants and Chemicals

·         Goodrich Agrochem Private Limited

·         KRK Enterprises

·         Modern Traders (Jharkhand)

·         MRK Chemicals

·         N.K. Enterprises

·         Sekhar Enterprises

·         Sigma Minerals Limited

·         Advanced Drying Systems

·         Aswini Chandra

·         B.N. Electricals

·         Bodhi Sales Agency

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, SME Branch Adityapur, Adityapur, Jamshedpur - 831013, Jharkhand, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

State Bank of India – Term Loan A/c

3.679

6.598

State Bank of India – Car Loan A/c

0.250

0.538

Short Term Borrowings

 

 

State Bank of India – Cash credit A/c

25.393

13.507

State Bank of India – Temp. Limit A/c

7.636

0.000

State Bank of India – SLC Limit A/c

3.528

0.000

Total

40.486

20.643

 

Term Loan form Bank is Secured by equitable mortgage of factory land and building and hypothecation of plant and machinery and other fixed assets of the company.

 

Cash Credit are secured by hypothecation of raw material, semi – finished and finished goods and book debts of the company

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S K Mishra and Associates

Chartered Accountants

Address :

B/1, B. S. Apartment, Road No. 4, Contractors Area, Bistupur, Jamshedpur – 831001, Jharkhand, India

Tel. No.:

91-657-2249321

Mobile No.:

91-9431300718

E-Mail :

rmksmum@rediffmail.com

rmskmum@gmail.com

PAN.:

ABSPM2366C

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

822000

Equity Shares

Rs.10/- each

Rs.8.220 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.220

8.220

8.220

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

47.861

35.289

25.142

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

56.081

43.509

33.362

LOAN FUNDS

 

 

 

1] Secured Loans

40.486

20.643

16.611

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

40.486

20.643

16.611

DEFERRED TAX LIABILITIES

2.783

2.320

1.839

 

 

 

 

TOTAL

99.350

66.472

51.812

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

29.727

28.053

23.137

Capital work-in-progress

0.000

0.000

0.00

 

 

 

 

INVESTMENT

1.675

1.675

1.675

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.135

18.975

6.111

 

Sundry Debtors

37.864

28.995

25.197

 

Cash & Bank Balances

3.660

1.248

1.345

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

17.829

8.362

10.822

Total Current Assets

92.488

57.580

43.475

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.755

14.915

6.462

 

Other Current Liabilities

1.656

1.367

1.152

 

Provisions

10.129

4.554

8.894

Total Current Liabilities

24.540

20.836

16.508

Net Current Assets

67.948

36.744

26.967

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.033

 

 

 

 

TOTAL

99.350

66.472

51.812

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

259.675

180.514

146.128

 

 

Other Income

 

0.039

0.355

 

 

TOTAL                                     (A)

259.675

180.553

146.483

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

 

147.958

116.262

 

 

Selling & Administrative Expenses

 

14.296

11.475

 

 

Preliminary Expenses Written off

 

0.033

0.033

 

 

TOTAL                                     (B)

241.065

(Including Financial and Depreciation Expenses)

162.287

127.770

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

18.266

18.713

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

1.935

1.825

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

16.331

16.888

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.328

1.187

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

18.610

15.003

15.701

 

 

 

 

 

Less

TAX                                                                  (H)

6.038

5.035

5.340

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.572

9.968

10.361

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

32.489

22.342

11.981

 

 

 

 

 

Add

MAT Adjustment

0.000

0.179

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

45.061

32.489

22.342

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.29

12.13

12.60

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.84

5.52

7.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

8.31

10.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.23

17.52

23.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.34

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72

0.47

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.77

2.76

2.80

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24290JH2004PTC010724

Name of the company

JHARKHAND GRIND-CHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No: M-12(P), M-13(P) and M-14(P), 7th Phase, Industrial Area, Adityapur, Jamshedpur – 832109, Jharkhand, India

jgpl@grindchem.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80022185

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others (Stock)

Particular of charge holder

State Bank of India, SME Branch Adityapur, Adityapur, Jamshedpur - 831013, Jharkhand, India

sbi.06726@sbi.co.in

Nature of instrument creating charge

Letter of Arrangement, Supplemental Agreement of Loan - cum – Hypothecation

Date of instrument Creating the charge

20.06.2012

Amount secured by the charge

Rs.62.905 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On Working Capital - 3% above the base rate which is presently 10% p. a., present effective rate 13% p. a.  calculated on daily products at monthly rests. On Term Loan - 3.15% above the base rate.

 

Terms of Repayment

Working Capital - on demand

Term Loan

 

Margin

Working Capital:

Stock - 25%

Receivables - 40%

Term Loan - 35%

B. G. and L. C. - 25%

 

Extent and Operation of the charge

First charge on all present and future stock of raw material, semi finished goods and finished goods, stock in transit, other consumable, book debts and receivables. First charge on all present and future machine/equipment and other fixed assets of the company.

Equitable mortgage of factory land and building/superstructure thereon situated at village - Asangi, Thana - Saraikela, District. - Saraikeala-Kharsawan, corresponding to plot no. M-12(P), M-13(P) and M-14(P), Phase - Village, Industrial Area, Adityapur

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable mortgage of factory land and building/superstructure thereon situated at village - Asangi, Thana - Saraikela, District - Saraikeala-Kharsawan, corresponding to plot no. M-12(P), M-13(P) and M-14(P), Phase - Village, Industrial Area, Adityapur

Date of instrument modifying the charge

08.07.2011

Particulars of the present modification

Overall limit enhanced from Rs.45.348 Millions to Rs.62.905 Millions. However Second charge extended to M/s Grind Chem.

 

 

FIXED ASSETS

 

·         Computer and Access

·         Electric Installation

·         Factory Shed and Building

·         Furniture and Fixtures

·         Office Equipment

·         Plant and Machinery

·         Vehicle 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.77

UK Pound

1

Rs.81.57

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.