MIRA INFORM REPORT

 

 

Report Date :

01.03.2013

 

IDENTIFICATION DETAILS

 

Name :

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

 

 

Formerly Known As :

PARRYWARE  ROCA PRIVATE LIMITED

 

 

Registered Office :

4th Floor, K G N Towers, 62, Ethiraj Salai, Egmore, Chennai-600 105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

12.08.1983

 

 

Com. Reg. No.:

18-10243

 

 

Capital Investment / Paid-up Capital :

Rs.21.348 Millions

 

 

CIN No.:

[Company Identification No.]

U15421TN1983PTC010243

 

 

PAN No.:

[Permanent Account No.]

AAACE9982E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Bathroom Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. Financial position of the company appears to be strong. Performance capability appears to be high. Liquidity position of the company is good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country’s growth, which has averaged more than 7% per year since 1997. India’s diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India’s output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis – in large part because of strong domestic demand – and growth exceeded 8% year-on-year in real terms. However, India’s economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government’s fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India’s medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

4th Floor, K G N Towers, 62, Ethiraj Salai, Egmore, Chennai-600 105, Tamilnadu, India

Tel. No.:

91-44-49022000

Fax No.:

91-44-49022070

E-Mail :

Nirmala.prabha@in.roca.com

Website :

www.in.roca.com

 

 

Corporate Office :

223-226, M.I.A. Desula Parryware Division, Alwar - 301 030, Rajasthan, India 

 

 

DIRECTORS

 

As on  12.06.2012

 

Name :

Mr. Manuel Herrera Alvarez

Designation :

Managing Director

Address :

Somerst Greenways, 97, Sathyadev Avenue, MRC Nagar, Chennai - 600 028, Tamilnadu

Date of Birth/Age :

19.02.1970

Date of Appointment :

16.06.2011

DIN No.

03554160

Other Directorship:

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15421TN1983PTC010243

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

Managing director

16/06/2011

15/06/2011

-

Active

NO

2

U25209TN1995PLC030909

ESPIEM PLASTICSS LIMITED

Director

26/09/2011

16/06/2011

-

Active

NO

3

U26914DL2002NPL115694

INDIAN COUNCIL OF SANITARYWARE MANUFACTURES

Nominee director

16/06/2011

16/06/2011

14/11/2011

Active

NO

Name :

Mr. Joan Albos Barbarroja

Designation :

Director

Address :

C, Nicaragua, 110, PISO, PO7, PTA 4, Barcelona-08029, Spain

Date of Birth/Age :

18.02.1963

Date of Appointment :

01.06.2006

DIN No:

00496809

Other Directorship:

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15421TN1983PTC010243

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

Director

01/06/2006

01/06/2006

-

Active

NO

2

U28994RJ1986PTC020686

GLAMOUROOM TAPS PRIVATE LIMITED(TRANSFERRED FROM TAMIL NADU)

Director

16/07/2008

16/07/2008

-

Amalgamated

NO

 

 

Name :

Mr. Raimundo Garcia Figueras Ruiz De Velasco

Designation :

Director

Address :

Roca Malaysia Sdnbhd, Jalan, Kartunis, U 1, 47, Temasya, Glenmarie Seksyanu 1, Shah Alom Selangor-40150, Malaysia

Date of Birth/Age :

03.09.1968

Date of Appointment :

07.06.2010

DIN No.:

02771904

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15421TN1983PTC010243

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

Director

07/06/2010

26/08/2009

-

Active

NO

 

 

 

 

 

 

 

 

 

 

Name :

Mr.Caetano Vitor Almedia Macatrao

Designation :

Director

Address :

Sumangali Villa, 623, Casuarinadr, Veneelangarai, Chennai-600 014, Tamilnadu

Date of Birth/Age :

14.04.1957

Date of Appointment :

21.07.2008

DIN No:

02132343

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15421TN1983PTC010243

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

Alternate director

21/07/2008

01/04/2008

-

Active

NO

2

U28994RJ1986PTC020686

GLAMOUROOM TAPS PRIVATE LIMITED(TRANSFERRED FROM TAMIL NADU)

Alternate director

24/11/2008

16/07/2008

-

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Kuppuswamy Nirmala Prabha

Designation :

Secretary

Address :

Flat C 2, Thiruchi Loganathan Palace, 17 & 19 Northon, 3 RD Street, Chennai-600 028, Tamilnadu

Date of Birth/Age :

30.04.1967

Date of Appointment :

18.04.2006

DIN No:

ACAPN3828M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on  12.06.2012

 

Names of Shareholders

No. of Shares

Roca Sanitario S.A. Spain (‘RSS’)

1067420

Roca Bathroom Investments, S.L (‘RB’)

1067420

Total

2134840

 

Equity Share Break up (Percentage of Total Equity)

 

As on 12.06.2012

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Bathroom Products

 

 

Products :

Product

ITC Code

Sanitaryware

691010.00

Tabs

848180.20

 

 

 

 

PRODUCTION STATUS

 

As on 31.12.2011

 

Particulars

Finished Goods****

Unit

Installed Capacity

Actual Production

Sanitaryware

MT

63,500

44,163

Tabs

Pcs

2,000,000

1,011,951

 

 

NOTES:

  • *****Sanitaryware and taps are not covered by the list of industries in respect of which industrial licensing is compulsory. Hence licensed capacity is not applicable.

 

  • Installed capacity is as certified by the management and relied by the auditors as this a technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • City Union Bank, 50, Armenian Street, George Town, Chennai, Tamilnadu, India

 

 

Facilities :

--

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

No.10, Mahatma Gandhi Road, Nungambakkam, Chennai-600 034, Tamilnadu, India

PAN No.:

AAAFB9852F

 

 

Associates:

Espiem Plastics Limited (‘EPL’)

 

 

Ultimate Holding Company:

Roca Corporation Empresarial S.A. (‘ROCA’), Spain

 

 

Companies Having Significant Influence:

  • Roca Sanitario S.A. Spain (‘RSS’)
  • Roca Bathroom Investments, S.L (‘RB’)

 

 

Fellow Subsidiary:

  • Roca Sanitaryware (Suzhou) Company Limited, China (‘RSC’)
  • Roca China Company Limited (‘RCC’)
  • Roca Procurement Limited, China (‘RPL’)
  • Roca SA, Portugal (‘RSP’)
  • Laufen Austria AG (‘LA’)
  • Sanitana S.A., Portugal (‘SAP’)
  • Tangshan Ying Bathroom Products Company Limited., China (‘TANG’)
  • Xinle Bathroom Products (Foshan) Company Limited., China (‘XLIN’)
  • Laufen Bathroom AG (‘LB’)
  • Ceramicas Del Foix, SA (‘CDF’)
  • Roca Maroc (‘RMS’)
  • Ceramica Gala Tiles (‘CGT’)
  • Roca Taiwan Company Limited (‘RTL’)
  • Cosmic Bathroom Accessories Company Limited. (‘CBA’)
  • Roca Brazil Limited (‘RBL’)
  • Roca Malaysia Sdn Bhd (‘MS’)
  • Laufen CZ.S.R.O. (‘LCZ’)
  • Keramik Holdings AG (‘KH’)
  • Roca Sanitaryware Shangai Trading (‘RST’)

 

 

CAPITAL STRUCTURE

 

As on 12.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2134840

Equity Shares

Rs.10/- each

Rs.21.348 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.348

21.348

21.348

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3007.773

2488.960

2060.377

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3029.121

2510.308

2081.725

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

69.000

2] Unsecured Loans

362.323

364.816

367.115

TOTAL BORROWING

362.323

364.816

436.115

DEFERRED TAX LIABILITIES

149.301

119.776

112.058

 

 

 

 

TOTAL

3540.745

2994.900

2639.898

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2104.640

1755.311

1621.904

Capital work-in-progress

49.154

253.342

116.326

 

 

 

 

INVESTMENT

335.357

383.275

409.138

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1008.478

818.895

687.326

 

Sundry Debtors

506.554

485.842

387.303

 

Cash & Bank Balances

370.751

191.260

182.203

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

225.567

121.693

129.690

Total Current Assets

2111.350

1617.690                                 

1386.522

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

848.678

781.703

864.476

 

Other Current Liabilities

164.065

179.564

0.000

 

Provisions

47.013

53.451

29.516

Total Current Liabilities

1059.756

1014.718

893.992

Net Current Assets

1051.594

602.972

492.530

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3540.745

2994.900

2639.898

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

 

5089.946

4455.191

 

 

Other Income

6086.547

57.405

39.700

 

 

TOTAL                                     (A)

6086.547

5147.351

4494.891

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Manufactured & Traded Goods

 

2241.023

1966.150

 

 

Personnel Expenses

 

543.357

615.878

 

 

Operating & Other Expenses

 

1440.643

1322.058

 

 

TOTAL                                     (B)

5311.089

4225.023

3904.086

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including        Financial and Depreciation Expenses )

       922.328

590.805

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

40.289

54.694

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

882.039

536.111

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

217.641

213.935

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

775.458

664.398

322.176

 

 

 

 

 

Less

TAX                                                                  (I)

256.645

235.815

133.374

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

518.813

428.583

188.802

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

755.467

326.884

138.082

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1274.280

755.467

326.884

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

N.A

29.757

38.463

 

 

 

 

 

 

 

TOTAL EARNINGS

N.A

29.757

38.463

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Stores & Spare parts

N.A

101.409

70.831

 

 

Traded Goods

N.A

665.959

511.157

 

TOTAL IMPORTS

N.A

767.368

581.988

 

 

 

 

 

 

Earnings Per Share (Rs.)                      (Basic)

243.02

200.76

88.44

 

Earnings Per Share (Rs.)                        (Diluted)    

206.37

171.88

80.39

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

8.52

8.33

4.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.74

12.91

7.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

36.73

41.07

47.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

26.47

15.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.14

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

1.59

1.55

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

 No

18]

Major customers

No

19]

Payments terms

 No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

 31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

 No

 

UNSECURED LOAN:

 

Praticular

31.12.2011

(Rs. in Millions)

31.12.2010

(Rs. in Millions)

Unsecured Loan

362.323

364.816

Total

362.323

364.816

 

NOTES:

352,325,584 9.5% Compulsorily Convertible Debentures of Re. 1 each. Such debentures are compulsorily convertible either at any time at the option of the debentureholder or at the end of the tenor of 10 years, whichever is earlier. On conversion 100 equity shares of Rs. 10 each would be allotted for every lot of 72,102 debentures held.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U15421TN198PTC010243

Name of the company

ROCA BATHROOM PRODUCTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

4th Floor, K G N Towers, 62, Ethiraj Salai, Egmore, Chennai-600 105, Tamilnadu

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10113946

Type of charge

Movable Property(not being pledge)

Nature, description and brief particulars of the instrument(s) creating or modifying the charge

The existing charge is the second charge on the assets of the taps factory as on 30.11.2009 as mentioned in the letter attached.

Date of instrument Creating the charge

23.12.2009

Amount secured by the charge

Rs. 60.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter given for the original loan.

 

Terms of Repayment

As per sanction letter given for the original loan.

 

Margin

As per sanction letter given for the original loan.

 

Extent and Operation of the charge

As per sanction letter given for the original loan. The first of assets is appended to the modification letter.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

List of assets appended to the modification letter.

Particulars of the present modification

The existing second charge created in favour of City Union Bank, Chennai 600 001 for the Loan for Rs.6 Crore vide charge created under ID No. 10113946 is being modified as first charge on the assets of the tabs factory of the company situated at A 452-454, RIICO Industrial Area, Phase VII, Chopanki, Bhiwandi 301 707, Rajasthan as on 30.11.2009.

 

FIXED ASSETS:

  • Leasehold Land
  • Freehold Land
  • Buildings
  • Plant and Machinery
  • Furniture and Office Equipment
  • Vehicle

 

 

 

 

 

 

 

 


  1. CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transaction or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.42

UK Pound

1

Rs.83.20

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

RSMK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.