MIRA INFORM REPORT

Report Date :

02.03.2013

IDENTIFICATION DETAILS

Name :	FCML PROJECTS PRIVATE LIMITED
Registered Office :	A-217, Okhla Industrial Area, Phase – I, New Delhi – 110020
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	07.07.2008
Com. Reg. No.:	55-180567
Capital Investment / Paid-up Capital :	Rs.10.200 Millions
CIN No.: [Company Identification No.]	U51300DL2008PTC180567
Legal Form :	Private Limited Liability Company
Line of Business :	Trader of Kitchen Product, Bathroom Design Product and Furniture.
No. of Employees :	Information declined by the management.

RATING & COMMENTS

MIRA’s Rating :

B (27)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 60000
Status :	Yet to commence its business activity
Payment Behaviour :	Unknown
Litigation :	Clear
Comments :	Even though the company was incorporate in the year July 2008. But they have not yet commence its commercial activity. Mr. Gagan Gupta the Finance Executive has denied to disclose any information about the subject company. Payment terms are unknown. The company can be considered for business dealings with great caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION DENIED BY

Name :	Mr. Gagan Gupta
Designation :	Finance Executive
Contact No.:	91-11-26372701
Date :	01.03.2013

LOCATIONS

Registered Office :	A-217, Okhla Industrial Area, Phase – I, New Delhi – 110020, India
Tel. No.:	91-11-26818113/ 26372701/ 26372702/ 26814240
Fax No.:	Not Available
E-Mail :	nirmalkhandelwal@fcmlindia.com
Website :	http://www.fcmlindia.com/

DIRECTORS

As on: 19.09.2012

Name :

Mr. Nirmal Khandelwal

Designation :

Director

Address :

C – 630, II ND Floor New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

16.10.1950

Date of Appointment :

07.07.2008

DIN No.:

00168178

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51909DL2003PTC122492	FCML DISTRIBUTORS PRIVATE LIMITED	Director	06/10/2003	06/10/2003	-	Active	NO
2	U52331DL2005PTC144204	FC II Lifestyle Retail Private Limited	Director	29/12/2005	29/12/2005	-	Active	NO
3	U51433DL2008PTC178193	FCML Surfaces Private Limited	Director	15/05/2008	15/05/2008	-	Active	NO
4	U51300DL2008PTC180567	FCML Projects Private Limited	Director	07/07/2008	07/07/2008	-	Active	NO

Name :

Mr. Abhinav Khandelwal

Designation :

Director

Address :

C – 630, II ND Floor New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

21.09.1974

Date of Appointment :

07.07.2008

DIN No.:

00168239

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U51909DL2003PTC122492	FCML DISTRIBUTORS PRIVATE LIMITED	Director	06/10/2003	06/10/2003	-	Active	NO
2	U52331DL2005PTC144204	FC II Lifestyle Retail Private Limited	Director	29/12/2005	29/12/2005	-	Active	NO
3	U51433DL2008PTC178193	FCML Surfaces Private Limited	Director	15/05/2008	15/05/2008	-	Active	NO
4	U51300DL2008PTC180567	FCML Projects Private Limited	Director	07/07/2008	07/07/2008	-	Active	NO
5	U51909DL2009FTC196275	GESSI INDIA PRIVATE LIMITED	Managing director	30/11/2009	20/11/2009	-	Active	NO
6	U74210DL2011PTC216829	ANF 360 DESIGN PRIVATE LIMITED	Director	31/03/2011	31/03/2011	-	Active	NO

MAJOR SHAREHOLDERS

As on: 19.09.2012

Names of Shareholders	No. of Shares
Nirmal Khandelwal	754600
Abhinav Khandelwal	785400
Total	1540000

Equity Share Break up (Percentage of Total Equity)

As on: 19.09.2012

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Trader of Kitchen Product, Bathroom Design Product and Furniture.

GENERAL INFORMATION

No. of Employees :	Information declined by the management.
Bankers :	Not Available

Banking Relations :	--
Auditors :
Name :	Sunil Goel and Associates Chartered Accountants
Address :	E-86, Paschimi Marg, Vasant Vihar, New Delhi – 110057, India
Tel. No.:	91-11-41663000
Fax No.:	91-11-41662000
E-Mail :	sgoel@sunilgoel.com
Website:	www.sunilgoel.com
PAN.:	AAHPG5197R
Associates/Subsidiaries :	FCML Surfaces Private Limited CIN NO.: U51433DL2008PTC178193

CAPITAL STRUCTURE

As on: 19.09.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
1750000	Equity Shares	Rs.10/- each	Rs.17.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
1540000	Equity Shares	Rs.10/- each	Rs.15.400 Millions

As on: 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
1750000	Equity Shares	Rs.10/- each	Rs.17.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
1020000	Equity Shares	Rs.10/- each	Rs.10.200 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011	31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		10.200	6.900	5.000
2] Share Application Money		5.200	0.000	0.000
3] Reserves & Surplus		0.000	0.000	0.000
4] (Accumulated Losses)		(0.331)	(0.267)	(0.229)
NETWORTH		15.069	6.633	4.771
LOAN FUNDS
1] Secured Loans		0.000	0.000	0.000
2] Unsecured Loans		0.100	0.000	0.000
TOTAL BORROWING		0.100	0.000	0.000
DEFERRED TAX LIABILITIES		0.000	0.000	0.000
TOTAL		15.169	6.633	4.771
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.000	0.000	0.000
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		14.949	6.617	4.655
DEFERREX TAX ASSETS		0.000	0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.000	0.000	0.000
	Sundry Debtors	0.000	0.025	0.000
	Cash & Bank Balances	0.172	0.023	0.132
	Other Current Assets	0.075	0.000	0.000
	Loans & Advances	0.000	0.000	0.000
Total Current Assets		0.247	0.048	0.132
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	0.000	0.000	0.016
	Other Current Liabilities	0.027	0.032	0.000
	Provisions	0.000	0.000	0.000
Total Current Liabilities		0.027	0.032	0.016
Net Current Assets		0.220	0.016	0.116
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		15.169	6.633	4.771

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income	NA	0.025	0.000
		Other Income
		TOTAL	NA	0.025	0.000
Less	EXPENSES
		Office Expenses	NA	0.063	0.156
		Administrative Expenses
		Advertising Expenses
		TOTAL	NA	0.063	0.156
	PROFIT/ (LOSS) BEFORE TAX		(0.064)	(0.038)	(0.156)
Less	TAX		0.000	0.000	0.000
	PROFIT/ (LOSS) AFTER TAX		(0.064)	(0.038)	(0.156)
	Earnings/ (Loss) Per Share (Rs.)		(0.06)	(0.06)	(0.06)

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	NA	(152.00)	0.00
Return on Total Assets (PBT/Total Assets}	(%)	(25.91)	(79.17)	(118.18)
Return on Investment (ROI) (PBT/Networth)		0.00	(0.01)	(0.03)
Debt Equity Ratio (Total Debt/Networth)		0.01	0.00	0.00
Current Ratio (Current Asset/Current Liability)		9.15	1.50	8.25

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last two years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	----------------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	Yes
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	----------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

UNSECURED LOAN:

(Rs. In Millions)

Particulars	As on 31.03.2012	As on 31.03.2011
Short Term Borrowings
Loans and Advances from Related Parties ‐ Directors	0.100	0.000
Total	0.100	0.000

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.48
UK Pound	1	Rs.82.72
Euro	1	Rs.71.27

INFORMATION DETAILS

Information Gathered by :	JML
Report Prepared by :	RAJ

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	YES
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		27

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.