|
Report Date : |
02.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
FIL INDUSTRIES LIMITED (w.e. f. 31.07.2000) |
|
|
|
|
Formerly Known
As : |
FUNGICIDES (INDIA) Private LIMITED (w.e.f.
11.02.1992) FUNGICIDES (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
“Kohinoor House”,
7, Sheikh Bagh, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
29.08.1989 |
|
|
|
|
Com. Reg. No.: |
07-001136 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.72.870 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231JK1989PLC001136 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AMRF10062D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS6497E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in various business viz. Agrochemical (under Crop Protection Division) Food Processing (under as Consumer Division) a 100% EOU, C.A. Store (Controlled Atmosphere Store) for storage of fruits and vegetables under controlled atmospheric conditions and a food and beverage division primarily tetra packaging / bottling of fruit juices. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (55) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a fine track record.
However, there appears some dip in the profitability of the company during
2012. General financial positions is good. Trade relations are reported as
decent. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
“Kohinoor House”,
7, Sheikh Bagh, |
|
Tel. No.: |
91-194-2474543 /
2455161 |
|
Mobile No.: |
91-9419093367 (Mr. Kuchey Basharat Ahmed) |
|
Fax No.: |
91-194-2452462 |
|
E-Mail : |
admin@filindustrieslimited.com |
|
Website : |
|
|
|
|
|
Factory 1 /Corporate Office : |
H – 88, The South
Mall, South Extension I, |
|
Tel. No.: |
91-11-24620505 /
0707 / 0808 / 24605600 |
|
Fax No.: |
91-11-24633874 /
24646551 |
|
|
|
|
|
|
|
Factory 2 : |
Sidco Electronic Complex, Rangreth, Srinagar - 190007, Jammu And Kashmir, India |
|
Tel. No.: |
91-194-2300507 |
|
Fax No.: |
91-194-2300168 |
DIRECTORS
As on 21.09.2012
|
Name : |
Mr. Iqbal Mohd Syed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.07.1932 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.1989 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00094720 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Altaf Mohmad Syed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.02.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092283 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tariq Mohd Syed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00094590 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tabassum Altaf Syed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.01.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092398 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Ruhi Syed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.01.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00094677 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Hafiza Iqbal Bukhari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.1989 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02469071 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hafeeza Begum |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Sheikh Bagh,
Srinagar-190001, Jammu and Kashmir, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.09.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092517 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4276, Sector 23A,
Gurgaon, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02468177 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 23.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Iqbal Mohd Syed |
|
13580 |
|
Altaf Mohd. Syed |
|
20700 |
|
Tariq Mohd. Syed |
|
10294 |
|
Hafeeza Begum |
|
8690 |
|
Tabassum Altaf |
|
4300 |
|
Junaid Altaf |
|
200 |
|
Owais Altaf |
|
200 |
|
PFB Project
Engineering |
|
3906 |
|
Ruti Tarlq |
|
4000 |
|
Kohinoor International Private Limited, |
|
7000 |
|
Total |
|
72870 |
As on 21.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
5.36 |
|
Bodies corporate |
9.60 |
|
Directors or relatives of Directors |
85.04 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in various business viz.
Agrochemical (under Crop Protection Division) Food Processing (under as
Consumer Division) a 100% EOU, C.A. Store (Controlled Atmosphere Store) for
storage of fruits and vegetables under controlled atmospheric conditions and
a food and beverage division primarily tetra packaging / bottling of fruit
juices. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS
As On 31.03.2011
|
Pesticides,
Herbicides, Fungicides, Insectides, Food Processing and Tetra Pack Plants: |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
WDP Plant |
MT |
N.A. |
1675 |
1531 |
|
Liquid Plant |
KL |
N.A. |
1920 |
972 |
|
Granual Plant |
MT |
N.A. |
1533 |
936 |
|
Food Processing Plant |
MT |
N.A. |
4800 |
196 |
|
Tetra packing Plant |
KL |
N.A. |
3024 |
2986 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
UCO Bank, Flagship Corporate Centre, 5, Parliament Street,
New Delhi - 110001, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Manzoor and Company Chartered Accountants |
|
Address : |
3rd |
|
Tel. No.: |
91-194-2482495 / 96 / 97 / 98 |
|
Mobile No.: |
91-9906628861 |
|
PAN.: |
AATPW6692D |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
220000 |
Equity Shares |
Rs.1000/- each |
Rs.220.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
72870 |
Equity Shares |
Rs.1000/-
each |
Rs.72.870
Millions |
|
|
|
|
|
Disclosure of
shareholding more than five per cent in company
|
Name of shareholder |
Number of shares held in company |
Percentage of shareholding in company |
|
Syed Mohd Iqbal |
13,580 |
19.00% |
|
Syed Mohd Altaf |
20,700 |
28.00% |
|
Syed Mohd Tariq |
10,294 |
14.00% |
|
Hafeeza Begum |
8,690 |
12.00% |
|
Tabassum Altaf |
4,300 |
6.00% |
|
Ruhi Tariq |
4,000 |
5.00% |
|
Kohinoor International Private Limited |
7,000 |
10.00% |
|
PFB Project Engineering |
3,906 |
5.00% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
72.870 |
72.870 |
72.870 |
|
|
2] Share Application Money |
0.260 |
0.260 |
0.260 |
|
|
3] Reserves & Surplus |
1261.165 |
1205.590 |
1132.795 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1334.295 |
1278.721 |
1205.925 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
609.594 |
807.790 |
868.194 |
|
|
2] Unsecured Loans |
0.000 |
17.000 |
17.000 |
|
|
TOTAL BORROWING |
609.594 |
824.790 |
885.194 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1943.889 |
2103.511 |
2091.119 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1070.930 |
1109.738 |
1162.797 |
|
|
Capital work-in-progress |
20.778 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
281.313
|
346.497
|
241.296 |
|
|
Sundry Debtors |
558.937
|
631.897
|
653.565 |
|
|
Cash & Bank Balances |
29.390
|
43.242
|
58.100 |
|
|
Other Current Assets |
111.790
|
13.559
|
37.612 |
|
|
Loans & Advances |
284.024
|
124.463
|
91.689 |
|
Total
Current Assets |
1265.454
|
1159.658
|
1082.262 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
141.394
|
114.701
|
90.824 |
|
|
Other Current Liabilities |
249.596
|
32.488
|
45.466 |
|
|
Provisions |
22.283
|
18.702
|
17.659 |
|
Total
Current Liabilities |
413.273
|
165.891
|
153.949 |
|
|
Net Current Assets |
852.181
|
993.767
|
928.313 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.006 |
0.009 |
|
|
|
|
|
|
|
|
TOTAL |
1943.889 |
2103.511 |
2091.119 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
1845.873 |
|
|
|
Other Income |
|
|
16.877 |
|
|
|
TOTAL (A) |
|
|
1862.750 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
|
|
692.563 |
|
|
|
Purchase of stock –in-trade |
|
|
577.490 |
|
|
|
Changes in inventories of finished goods work-in-progress and stock
–in-trade |
|
|
69.496 |
|
|
|
Employee benefit expenses |
|
|
82.250 |
|
|
|
Other expenses |
|
|
190.441 |
|
|
|
TOTAL (B) |
|
|
1612.240 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
250.510 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
108.642 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
141.868 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
70.491 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
|
71.377 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
14.316 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
|
57.061 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
913.220 |
|
|
|
|
|
|
|
|
|
Less |
INCOME TAX AD
JUST MENT OF THE EARLIER YEAR |
|
|
1.488 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
|
|
968.793 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
783 |
|
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
1682.637 |
1643.931 |
|
|
|
Other Income |
|
64.614 |
118.240 |
|
|
|
TOTAL (A) |
|
1747.251 |
1762.171 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Charges Inventories |
|
1194.584 |
1229.379 |
|
|
|
Manufacturing Service Cost |
|
88.215 |
67.917 |
|
|
|
Contract Cost |
|
6.122 |
5.005 |
|
|
|
Employee Related Expenses |
|
80.747 |
68.283 |
|
|
|
Administrative Selling Other Expenses |
|
95.321 |
95.687 |
|
|
|
TOTAL (B) |
|
1464.989 |
1466.271 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
282.262 |
295.900 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST
FINANCIAL EXPENSES (D) |
|
118.044 |
126.040 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
164.218 |
169.860 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
70.604 |
66.393 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
93.614 |
103.467 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
20.818 |
33.744 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
72.796 |
137.211 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
840.424 |
703.213 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
913.220 |
840.424 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Manufacturing Good |
|
3.048 |
3.512 |
|
|
|
Traded Goods |
|
42.287 |
0.000 |
|
|
TOTAL EARNINGS |
|
45.335 |
3.512 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
62.508 |
56.003 |
|
|
|
Stores & Spares |
|
0.996 |
0.030 |
|
|
|
Capital Goods |
|
2.282 |
0.109 |
|
|
TOTAL IMPORTS |
|
65.786 |
56.142 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
998.98 |
1882.962 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.06
|
4.17
|
7.79 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.87
|
5.56
|
6.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.06
|
4.13
|
4.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.07
|
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.47
|
0.65
|
0.76 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.06
|
6.99
|
1.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
COMPANY OVERVIEW
Subject is engaged in various business viz. Agrochemical (under Crop Protection Division) Food Processing (under as Consumer Division) a 100% EOU, C.A. Store (Controlled Atmosphere Store) for storage of fruits and vegetables under controlled atmospheric conditions and a food and beverage division primarily tetra packaging / bottling of fruit juices. The Electronics/Trading Division which caters to vast requirements of different consumers and aims to cover both Hardware and Software items. The company has successfully executed projects of supply of electronic equipments. The Company is also engaged in the activities of providing basic infrastructure facilities at the farm level and near the fruit growing areas involving setting up and maintenance of processing units and controlled atmospheric stores together to the packing and grading lines on contract basis under its’ Engineering Division.
PERFORMANCE REVIEW
This year the company has seen a marginal increase in turnover from Rs 1682.600 Millions in the previous year 2010-11 to Rs1897.200 Millions in the current year 2011-12. The Net Profit for the year however showed a decrease from Rs. 74.900 Millions in the previous year 2010 – 11 to Rs. 57.000 Millions in the current year 2011 – 12.
The reasons for lower profits during the year have been mainly due to increase in expenses across the business specially traveling, power and fuel. As an internal restructuring measure, The company has written of certain debts which had over the years become unrecoverable. Also, the previous had an increase in the income due to VAT remission is the previous year and excise refund under the consumer division in the previous year.
There was a considerable drop in export of Apple Juice Concentrate under the consumer division. This was mainly due to poor availability and high procurement prices of apple, due to which export was not feasible. Pending contracts from the previous year were completed and the sales for the year were badly affected. With China offering lower prices in the market and with higher raw material costs for Them in India it has been a tough year ahead.
ACHIEVEMENTS AND
EXPANSIONS
The Company has made strategic efforts in its internal restructuring, financial and organizational, which is an important move for The company towards strategic and positive growth. The company is also looking at strategic arrangements for its businesses and talks with some are on final stage. On finalization They shall soon be disclosing the relevant details.
FUTURE OUTLOOK
The Company’s current businesses in the field of Agrochemicals and Food processing show tremendous growth potential in the years to come. The Company is in the trading and manufacturing of Agro chemicals, Fruit Juice Concentrate and Fresh Fruits. The Agribusiness sector in India is growing manifold and is bound to grow in the coming years as well. FIL has a well diversified product range catering to the Agribusiness industry and in particular the Indian Agrochemicals sector, the Food Processing Sector and the Horticulture sector.
India is the fourth largest producer of Agrochemicals globally, the largest being USA. The agrochemicals industry is a significant industry for the Indian Economy. Since the Indian agricultural sector is highly dependent on monsoons, the market for agrochemicals is expected to grow at a conservative growth rate of 7.5% to reach USD 1.95 Bn by FY14.
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Other Debt Unsecured |
0.000 |
17.000 |
|
Total |
0.000 |
17.000 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.84.48 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.71.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
55 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.