|
Report Date : |
04.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
ASYA KADIFE TEKSTIL SANAYI VE DIS TICARET LTD. STI. |
|
|
|
|
Registered Office : |
Terazidere Mah. Gunes Cad. Sema Sok. Savas Han No:15/1 Bayrampasa Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
12.12.2006 |
|
|
|
|
Com. Reg. No.: |
608714 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacture and trade of velvet prayer rug. |
|
|
|
|
No. of Employees : |
5 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TURKEY - ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.
Source
: CIA
|
|
||
|
NAME |
: |
ASYA KADIFE TEKSTIL SANAYI VE DIS TICARET LTD. STI. |
|
HEAD OFFICE ADDRESS |
: |
Terazidere Mah. Gunes Cad. Sema Sok. Savas Han No:15/1 Bayrampasa
Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-576 61 01 |
|
FAX NUMBER |
: |
90-212-613 22 18 |
|
WEB-ADDRESS |
: |
www.asyakadife.com |
|
|
|||||||||||||||||
|
TAX OFFICE |
: |
Bayrampasa |
|||||||||||||||
|
TAX NO |
: |
0910489432 |
|||||||||||||||
|
REGISTRATION NUMBER |
: |
608714 |
|||||||||||||||
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|||||||||||||||
|
DATE ESTABLISHED |
: |
12.12.2006 |
|||||||||||||||
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
18.12.2006/6706 |
|||||||||||||||
|
LEGAL FORM |
: |
Limited Company |
|||||||||||||||
|
TYPE OF COMPANY |
: |
Private |
|||||||||||||||
|
REGISTERED CAPITAL |
: |
TL 200.000 |
|||||||||||||||
|
HISTORY |
: |
|
|||||||||||||||
|
PREVIOUS
SHAREHOLDERS |
: |
|
|||||||||||||||
|
|
||||||||
|
SHAREHOLDERS |
: |
|
||||||
|
DIRECTORS |
: |
|
||||||
|
|
||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of velvet prayer rug. |
||||||||||||
|
NACE CODE |
: |
DB.17.51 |
||||||||||||
|
SECTOR |
: |
Textile |
||||||||||||
|
NUMBER OF EMPLOYEES |
: |
5 |
||||||||||||
|
NET SALES |
: |
|
||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||
|
IMPORT COUNTRIES |
: |
India China |
||||||||||||
|
MERCHANDISE IMPORTED |
: |
Yarn |
||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||
|
EXPORT COUNTRIES |
: |
Saudi Arabia U.A.E. |
|
MERCHANDISE EXPORTED |
: |
Prayer rug |
|
HEAD OFFICE ADDRESS |
: |
Terazidere Mah. Gunes Cad. Sema Sok. Savas Han No:15/1 Bayrampasa Istanbul / Turkey |
|
BRANCHES |
: |
Head Office/Workshop : Terazidere Mah. Gunes Cad. Sema Sok. Savas
Han No:15/1 Bayrampasa Istanbul/Turkey |
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2012. |
|
SIZE OF BUSINESS |
: |
Moderate |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Asya Katilim Bankasi Bayrampasa Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
We are informed about a few payment delays which were resolved later
on. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Low As of 31.12.2011 |
|
Remarks on Capitalization |
Companies have to pay 1/4 of the capital increases in 3 months
following the capital increase. The subject company increased its registered
capital to TL 200.000 on 25.12.2009 but at the balance sheet dated
31.12.2011, it appears that even 1/4 of the capital was not paid. |
|
Liquidity |
Insufficient As of 31.12.2011 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity. The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
Good Operating Profitability in
2009 High Net Profitability in 2009 Good Operating Profitability in
2010 High Net Profitability in 2010 Fair Operating Profitability in
2011 In Order Net Profitability in
2011 Good Operating Profitability in
2012 Good Net Profitability in 2012 |
|
Gap between average collection and payable periods |
Unfavorable in 2011 |
|
General Financial Position |
Unsatisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 01.01-31.01.2013) |
-0,18 % |
1,7748 |
2,3734 |
2,8382 |
|
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
|
CURRENT ASSETS |
1.062.874 |
0,99 |
713.022 |
0,99 |
2.195.787 |
0,97 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
106.529 |
0,10 |
2.356 |
0,00 |
94.492 |
0,04 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
631.043 |
0,59 |
516.501 |
0,72 |
1.696.160 |
0,75 |
|
Other Receivable |
11.791 |
0,01 |
16.128 |
0,02 |
54.104 |
0,02 |
|
Inventories |
208.147 |
0,19 |
110.652 |
0,15 |
37.339 |
0,02 |
|
Advances Given |
57.267 |
0,05 |
35.961 |
0,05 |
246.751 |
0,11 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
48.097 |
0,04 |
31.424 |
0,04 |
66.941 |
0,03 |
|
NON-CURRENT ASSETS |
7.976 |
0,01 |
9.171 |
0,01 |
75.571 |
0,03 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
4.875 |
0,00 |
4.875 |
0,01 |
4.875 |
0,00 |
|
Financial Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible Fixed Assets (net) |
3.101 |
0,00 |
4.296 |
0,01 |
70.696 |
0,03 |
|
Intangible Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
TOTAL ASSETS |
1.070.850 |
1,00 |
722.193 |
1,00 |
2.271.358 |
1,00 |
|
CURRENT LIABILITIES |
827.391 |
0,77 |
385.349 |
0,53 |
1.875.625 |
0,83 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
1.427.560 |
0,63 |
|
Accounts Payable |
816.426 |
0,76 |
351.681 |
0,49 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Advances from Customers |
0 |
0,00 |
7.132 |
0,01 |
370.578 |
0,16 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
10.965 |
0,01 |
26.536 |
0,04 |
77.487 |
0,03 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
243.459 |
0,23 |
336.844 |
0,47 |
395.733 |
0,17 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
25.000 |
0,02 |
25.000 |
0,03 |
25.000 |
0,01 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
128.112 |
0,12 |
220.611 |
0,31 |
313.997 |
0,14 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Losses(-) |
-2.154 |
0,00 |
-2.153 |
0,00 |
-2.153 |
0,00 |
|
Net Profit (loss) |
92.501 |
0,09 |
93.386 |
0,13 |
58.889 |
0,03 |
|
TOTAL LIABILITIES AND EQUITY |
1.070.850 |
1,00 |
722.193 |
1,00 |
2.271.358 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
Companies have to pay 1/4 of the capital increases in 3 months
following the capital increase. The subject company increased its registered
capital to TL 200.000 on 25.12.2009 but at the balance sheet dated
31.12.2011, it appears that even 1/4 of the capital was not paid. At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure. Beginning from the financial statements of
31.12.2011, "Cheques Received" and "Outstanding Cheques"
figures are given under "Account Receivable" figure and
"Account Payable" figure respectively. |
|
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
(2012) TL |
|
|
Net Sales |
1.431.614 |
1,00 |
1.433.089 |
1,00 |
2.127.161 |
1,00 |
3.328.955 |
1,00 |
|
Cost of Goods Sold |
1.150.589 |
0,80 |
1.014.156 |
0,71 |
1.881.803 |
0,88 |
2.798.877 |
0,84 |
|
Gross Profit |
281.025 |
0,20 |
418.933 |
0,29 |
245.358 |
0,12 |
530.078 |
0,16 |
|
Operating Expenses |
162.415 |
0,11 |
303.897 |
0,21 |
179.830 |
0,08 |
282.151 |
0,08 |
|
Operating Profit |
118.610 |
0,08 |
115.036 |
0,08 |
65.528 |
0,03 |
247.927 |
0,07 |
|
Other Income |
2.349 |
0,00 |
3.426 |
0,00 |
9.534 |
0,00 |
18.986 |
0,01 |
|
Other Expenses |
4.168 |
0,00 |
735 |
0,00 |
1.160 |
0,00 |
104.087 |
0,03 |
|
Financial Expenses |
917 |
0,00 |
811 |
0,00 |
0 |
0,00 |
9.190 |
0,00 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
115.874 |
0,08 |
116.916 |
0,08 |
73.902 |
0,03 |
153.636 |
0,05 |
|
Tax Payable |
23.373 |
0,02 |
23.530 |
0,02 |
15.013 |
0,01 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
92.501 |
0,06 |
93.386 |
0,07 |
58.889 |
0,03 |
153.636 |
0,05 |
|
|
(2009) |
(2010) |
(2011) |
|
LIQUIDITY RATIOS |
|
|
|
|
Current Ratio |
1,28 |
1,85 |
1,17 |
|
Acid-Test Ratio |
0,91 |
1,39 |
0,98 |
|
Cash Ratio |
0,13 |
0,01 |
0,05 |
|
ASSET STRUCTURE RATIOS |
|
|
|
|
Inventory/Total Assets |
0,19 |
0,15 |
0,02 |
|
Short-term Receivable/Total Assets |
0,60 |
0,74 |
0,77 |
|
Tangible Assets/Total Assets |
0,00 |
0,01 |
0,03 |
|
TURNOVER RATIOS |
|
|
|
|
Inventory Turnover |
5,53 |
9,17 |
50,40 |
|
Stockholders' Equity Turnover |
5,88 |
4,25 |
5,38 |
|
Asset Turnover |
1,34 |
1,98 |
0,94 |
|
FINANCIAL STRUCTURE |
|
|
|
|
Stockholders' Equity/Total Assets |
0,23 |
0,47 |
0,17 |
|
Current Liabilities/Total Assets |
0,77 |
0,53 |
0,83 |
|
Financial Leverage |
0,77 |
0,53 |
0,83 |
|
Gearing Percentage |
3,40 |
1,14 |
4,74 |
|
PROFITABILITY RATIOS |
|
|
|
|
Net Profit/Stockholders' Eq. |
0,38 |
0,28 |
0,15 |
|
Operating Profit Margin |
0,08 |
0,08 |
0,03 |
|
Net Profit Margin |
0,06 |
0,07 |
0,03 |
|
Interest Cover |
127,36 |
145,16 |
|
|
COLLECTION-PAYMENT |
|
|
|
|
Average Collection Period (days) |
159,91 |
130,97 |
287,88 |
|
Average Payable Period (days) |
255,45 |
124,84 |
0,00 |
|
WORKING CAPITAL |
235483,00 |
327673,00 |
320162,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.48 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.71.27 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.