MIRA INFORM REPORT

 

 

Report Date :

04.03.2013

 

IDENTIFICATION DETAILS

 

Name :

JAY PRECISION PRODUCTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12 A, Colopen Compound,  Old Nagardas Road, Mogra Vill, Andheri (East)- Mumbai- 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.01.2004

 

 

Com. Reg. No.:

11-143925

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U28990MH2004PTC143925

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08418E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Engineering Tools, Equipments.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Banker’s Note :

Not Available

 

 

Comments :

Subject is an established company having a satisfactory track record. The latest financial of the company are not made available.

 

Mr. Sandeep, from Account Department has provided us with all information but the financial are not verified. As per previous year’s record, financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep

Designation :

Accounts Department

Contact No.:

91-22-32426213

Date :

01.03.2013

 

 

LOCATIONS

 

Registered Office :

12 A, Colopen Compound,  Old Nagardas Road, Mogra Vill, Andheri (East)- Mumbai- 400059, Maharashtra, India

Tel No.:

91-22-28254511

Fax No:-

Not Available

E-Mail :

amcon.mumbai@amcount.com

jayprecision@vsnl.net

Area :

1500 sq. ft.

Location :

Owned

 

 

Factory :

BL-6, Jai Bonaza Industrial Estate, Chakravarti Asho Road, Kandivali (East), Mumbai-400101, Maharashtra, India

Tel No.:

91-22-28878269 / 28872686

Fax No.:

91-22-28872686

 

 

Admin Office :

CTS 132, Opposite Jain Mandir, Ashok Chakervarti Road, Kandivali (East), Mumbai- 400 101, Maharashtra, India

Tel. No.:

91-22-32426213

Fax No.:

91-22-28877412

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Xerxes Krishna Rao

Designation :

Director

Address :

802, Morba Mansion, Plot No. 405, Linking Road, Khar West, Mumbai- 400052, Maharashtra, India.

Date of Birth/Age :

10.10.1958

Date of Appointment :

09.01.2004

DIN No.:

00479927

 

 

Name :

Mrs. Smita Xerxes  Rao

Designation :

Director

Address :

802, Morba Mansion, Plot No. 405, Linking Road, Khar West, Mumbai- 400052, Maharashtra, India.

Date of Birth/Age :

14.10.1960

Date of Appointment :

09.01.2004

DIN No.:

00479972

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Xerxes Krishna Rao

990

Zenobia Xerxes  Rao

3000

Smita Xerxes  Rao

3010

Zubin Xerxes Rao

3000

Total

10000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Engineering Tools, Equipments.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Italy

·         Germany

·         Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Italy

·         Switzerland

·         America 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Mehta And Associates

Chartered Accountant

Address :

Mulratna, 1st Floor, 334, Narshi Natha Street, Masjid West, Mumbai-400009, Maharashtra, India

Pan No.:

AAMFA9112F

 

 

Enterprise where persons referred to in (2) and (3) and their relatives exercise

significant influence :

·         Metro Meta Printers Private Limited

·         Konkan Polymers and Additives Private Limited

·         Zeno Hotels Private Limited

·         Inspiration Properties Private Limited

·         Xal Engineering Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 

AS ON 29.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

706.353

556.597

451.614

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

706.453

556.697

451.714

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

121.993

91.438

74.229

TOTAL BORROWING

121.993

91.438

74.229

DEFERRED TAX LIABILITIES

14.515

4.942

1.192

 

 

 

 

TOTAL

842.961

653.077

527.135

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

344.532

259.722

193.184

Capital work-in-progress

64.939

0.000

16.419

 

 

 

 

INVESTMENT

4.282

73.678

4.282

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.189
42.299
22.686

 

Sundry Debtors

170.632
39.526
156.723

 

Cash & Bank Balances

46.517
74.541
62.834

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

246.219
245.810
111.927

Total Current Assets

514.557

402.176

354.170

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

76.207

77.867

28.987

 

Other Current Liabilities

6.954
2.747
10.356

 

Provisions

2.188
1.888
1.588

Total Current Liabilities

85.349

82.502

40.931

Net Current Assets

429.208
319.674
313.239

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.003

0.011

 

 

 

 

TOTAL

842.961

653.077

527.135

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

623.713

426.625

435.148

 

 

Other Income

21.796

14.155

 

 

 

TOTAL                                     (A)

645.509

440.780

435.148

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold / Sales

337.160

202.111

NA

 

 

Employees Cost

36.558

34.243

 

 

 

Administrative Expenses

14.682

9.591

 

 

 

TOTAL                                     (B)

388.400

245.945

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

257.109

194.835

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.498

1.430

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

255.611

193.405

186.023

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.567

33.667

36.517

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

216.044

159.738

149.506

 

 

 

 

 

Less

TAX                                                                  (H)

67.163

54.756

60.708

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

148.881

104.982

88.798

 

 

 

 

 

Add

Excess / Short Provision W/Back Off

0.874

0.001

0.000

 

 

 

 

 

 

Prior Period Adjustment

0.000

0.000

28.518

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

448.332

343.349

226.033

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

598.087

448.332

343.349

 

 

 

 

 

 

EXPORT VALUE

39.641

25.624

21.487

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

13.327

14.267

120.822

 

 

Capital Goods

54.565

0.000

0.000

 

TOTAL IMPORTS

67.892

14.267

120.822

 

 

 

 

 

 

Earnings Per Share (Rs.)

14975.54

10498.30

11731.60

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

The above information has been parted by Mr. Sandeep.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

23.06

23.82

20.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

34.64

37.44

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.15

24.13

27.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.29

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.16

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.03

4.87

8.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FACILITIES

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Other Companies / Individual

121.993

91.438

 

 

 

Total

121.993

91.438

 

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Creditors for purchases and Expenses

 

 

 

Due to small and Micro enterprises

0.000

0.000

0.000

Due to Others

76.207

77.867

28.987

TOTAL

76.207

77.867

28.987

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(Rs. In Millions)

Sr. No.

ON ACCOUNT OF

31.03.2011

31.03.2010

1

Bank Gurantees and Letter of Credit

10.036

8.944

2

Income Tax Penalty

1.904

1.904

3

Excise Duty Penalty

13.457

13.457

 

 

FIXED ASSETS:

 

v      Plant and Machinery

v      Air Conditioners

v      Motor Vehicles

v      Furniture and Fixtures

v      Computers

v      Office Equipments

v      Other Equipments

v      Factory Premises

v      Motor Car

v      Computer Software

v      Mould

v      Flats

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.48

UK Pound

1

Rs. 82.71

Euro

1

Rs. 71.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.