MIRA INFORM REPORT

 

 

Report Date :

04.03.2013

 

IDENTIFICATION DETAILS

 

Name :

K RASIKLAL EXIM PRIVATE LIMITED

 

 

Registered Office :

Rawal, Chambers, 339/341 Samuel Street, 2nd Floor, Mumbai – 400003,  Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.2000

 

 

Com. Reg. No.:

11-128614

 

 

Capital Investment / Paid-up Capital :

Rs.43.050 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2000PTC128614

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of all kinds of Chemicals.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in profitability during the current year.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB+ (Fund Based Long Term)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

June 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Umesh Udek

Designation :

Finance Department

Contact No.:

91-22-23433013

Date :

28.02.2013

 

 

LOCATIONS

 

Registered Office :

Rawal Chambers 339/341, Samuel Street, 2nd floor Mumbai: 400003 Maharashtra, India

Tel. No.:

91-22-66313200 / 23433013 / 66313221

Fax No.:

91-22-23444717

E-mail:

krasik@vsnl.com

purchase@krasiklal.com

sales@krasiklal.com

Website :

www.krasiklal.com

Area :

400 Sq. ft

Location :

Owned

 

 

Corporate Office :

509, Atlantic Commercial Tower, Patel Chowk, R B Mehta Marg, Ghatkopar (East), Mumbai-400077, Maharashtra, India 

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Rasiklal Manganlal Shah

Designation :

Director

Address :

12, Neelkanth Darshan, 60 Ft. Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

04.06.1933

Qualification :

Under Graduate

Date of Appointment :

11.09.2000

DIN No.:

01879223

 

 

Name :

Mr. Yogesh Rasiklal Shah

Designation :

Director

Address :

9, Neelkanth Darshan, 60 Ft. Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

08.04.1966

Qualification :

Graduate

Date of Appointment :

04.11.2000

DIN No.:

01879245

 

 

Name :

Mr. Atul Shah

Designation :

Director

Address :

9, Neelkanth Darshan, 60 Ft. Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

11.07.1962

Qualification :

Graduate

Date of Appointment :

11.09.2000

DIN No.:

01879255

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Udek

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Alpa Shah

585200

Shardar R Shah

402500

Shejal A Shah

445200

Rasiklal Shah

1

Atul Shah

910630

Yogesh Shah

630700

Saroj Shah

7

Rasiklal M Shah (HUF)

56

Atul R Shah

420007

Yogesh R Shah (HUF)

210007

Niru Kamdar

7

Neeta Kamdar

7

Soham Shah

350339

Sagar Shah

350339

TOTAL

4305000

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of all kinds of Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         Union Bank of India, Khand Bazar Branch, 109, Kazi Sayed Street, Khand Bazar, Mumbai-400003, Maharashtra, India

·         City Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Kotak Mahindra Prime Sec. against Honda City Car

0.000

0.360

Short Term Borrowings

 

 

Kotak Mahindra Prime Sec. against Honda City Car

0.097

0.000

 

 

 

TOTAL

0.097

0.360

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B Y and Associates

Chartered Accountant

Address :

510-513, Apeejay House, 130, Mumbai Samachar Marg, Fort, Mumbai-400001, Maharashtra, India

PAN No.:

AAFFB0462N

 

 

Associates :

·         K Rasiklal and Company

·         GSL Finance Limited

·         Shah Dye Chem Corporation

·         P K Enterprise

·         Kinnari Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4305000

Equity Shares

Rs.10/- each

Rs. 43.050 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.050

6.150

6.150

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

36.005

66.372

58.686

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.055

72.522

64.836

LOAN FUNDS

 

 

 

1] Secured Loans

0.097

0.360

0.600

2] Unsecured Loans

34.726

26.156

16.543

TOTAL BORROWING

34.823

26.516

17.143

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

113.878

99.038

81.979

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.345

1.657

1.948

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.113

0.083

0.010

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.744

52.117

61.636

 

Sundry Debtors

147.877

167.987

109.236

 

Cash & Bank Balances

11.945

20.165

13.288

 

Other Current Assets

7.321

10.389

0.000

 

Loans & Advances

9.718

10.907

7.920

Total Current Assets

228.605

261.565

192.080

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

105.205

150.272

103.177

 

Other Current Liabilities

0.734

1.681

2.068

 

Provisions

10.246

12.314

6.814

Total Current Liabilities

116.185

164.267

112.059

Net Current Assets

112.420

97.298

80.021

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

113.878

99.038

81.979

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

557.924

[Gross Income]

563.016

[Gross Income]

475.369

 

 

Other Income

NA

NA

3.501

 

 

TOTAL                                     (A)

NA

NA

478.870

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of sales

NA

NA

431.357

 

 

Administrative expenses

 

 

9.692

 

 

Selling and distribution expenses

 

 

11.645

 

 

Rates and taxes

 

 

9.068

 

 

TOTAL                                     (B)

 

 

461.762

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

17.108

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

6.752

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

10.356

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.379

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

 

 

9.977

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

3.587

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

6.533

7.686

6.390

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

15.819

 

 

 

 

 

 

SHORT / EXCESS PROVISION FOR TAX

NA

NA

0.127

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

22.336

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

0.221

0.594

 

 

 

 

 

 

IMPORTS

384.259

388.577

348.128

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.92

12.50

10.91

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

1.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

2.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

5.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.44

0.37

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

1.59

1.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Atul Shah

4.363

1.983

Daksha V Shah

0.717

0.560

GSL Finance Limited

13.359

8.993

Rasiklal M Shah

3.521

4.300

Yogesh R Shah

2.173

2.000

Alpa Y Shah

0.806

1.293

Atul R Shah HUF

0.908

0.800

Ramila K Shah

0.868

0.754

Dhirajlal P Shah

1.659

1.296

Paresh Dye Chem

0.486

0.377

Neeta N Kamdar

0.345

0.300

Niru I Kamdar

0.287

0.250

Soham Y shah

0.636

0.560

Sharda R Shah

0.443

0.390

Sejala A Shah

2.312

0.675

Shah Dyechem Corporation

0.863

0.750

Kinnari Enterprise

0.980

0.875

 

 

 

TOTAL

34.726

26.156

 

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Trade Creditors

24.530

56.635

48.352

Creditors for Import

80.675

93.637

54.825

 

 

 

 

TOTAL

105.205

150.272

103.177

 

 

FINANCIAL HIGHLIGHTS

 

The performance of the company was satisfactory. The Company’s gross income increased from Rs. 563.016 Millions to Rs. 557.924 Millions for the year. Net profit after tax was Rs. 6.533 Millions compared to Rs. 7.686 millions previous financial year

 

 

FIXED ASSETS

 

·         Computer

·         Motor Car

·         Air Conditioner

·         Printer

·         Mobile

·         Fax Machine

·         Furniture

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.48

UK Pound

1

Rs. 82.71

Euro

1

Rs. 71.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.