MIRA INFORM REPORT

 

 

Report Date :

02.03.2013

 

IDENTIFICATION DETAILS

 

Name :

MUKESH UDYOG LIMITED

 

 

Registered Office :

VPO Bhudhewal  Road, Near Kohara, Tehsil and District Ludhiana-141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.08.1994

 

 

Com. Reg. No.:

16-014976

 

 

Capital Investment / Paid-up Capital :

Rs.95.828 Millions

 

 

CIN No.:

[Company Identification No.]

L65921PB1994PLC014976

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on The Stock Exchanges.

 

 

Line of Business :

Manufacturing of Polyester, Cotton and Other Yarns which are Appropriate For Apparels, Suiting and Knitted Fabrics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears a sharp dip in the profitability of the company. The company has also recorded huge external borrowing. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A4 [Short Term Bank Facility]

Rating Explanation

Minimal degree of safety. It carry high credit risk.

Date

16.11.2012

 

Rating Agency Name

CARE

Rating

BB [Long Term Bank Facility]

Rating Explanation

Moderate risk of default

Date

16.11.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

VPO Bhudhewal  Road, Near Kohara, Tehsil and District Ludhiana-141010, Punjab, India 

Tel. No.:

91-161-2843731/742/2843425

Fax No.:

91-161-2843739/2848742

E-Mail :

mukeshudyoglimited@gmail.com

fpo@mukeshudyog.com

mukeshinfosy@satyam.net.in

Website :

http://www.mukeshudyog.com

 

 

Administrative Office :

Gill Road, Miller Ganj, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2536013

Fax No.:

91-161-2537337

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Pardeep Gupta

Designation :

Managing Director

Address :

508-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Appointment :

24.08.1994

Din No.:

00159858

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC022996

ASHARFI INVESTMENTS PRIVATE LIMITED

Director

11/05/1987

11/05/1987

Active

NO

2

U74899DL1987PTC028908

KAY CEE ISPAT UDYOG PRIVATE LIMITED

Director

05/12/1989

05/12/1989

Active

NO

3

U27106PB1991PTC011275

MUKESH ALLOYS PRIVATE LIMITED

Director

12/04/1991

12/04/1991

Active

NO

4

L27310PB1992PLC012160

MUKESH STRIPS LIMITED

Director

31/03/1992

31/03/1992

Active

NO

5

U74899DL1989PTC034604

MATRY MANGAL BUILDERS PRIVATE LIMITED

Director

15/01/1993

15/01/1993

Active

NO

6

L65921PB1994PLC014976

MUKESH UDYOG LIMITED

Managing director

01/10/2009

24/08/1994

Active

NO

7

U65921PB1992PLC012409

MUKESH INDUSTRIAL FINANCE LIMITED

Director

03/10/1998

03/10/1998

Active

NO

8

U00060PB2006PTC029541

ODEON ENTERPRISES PRIVATE LIMITED

Director

18/01/2006

18/01/2006

Active

NO

9

U74899DL1993PTC054922

JAY AMBEY KNITTERS PRIVATE LIMITED

Director

27/09/2011

21/05/2011

Active

NO

 

 

Name :

Mr. Krishan Chand Gupta

Designation :

Director

Address :

508-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Appointment :

24.08.1994

Din No.:

00057030

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC022996

ASHARFI INVESTMENTS PRIVATE LIMITED

Director

20/09/1986

20/09/1986

Active

NO

2

U74899DL1986PTC018509

DBA SWITCHGEAR PRIVATE LIMITED

Director

20/09/1986

20/09/1986

Active

NO

3

U74899DL1987PTC028908

KAY CEE ISPAT UDYOG PRIVATE LIMITED

Director

13/08/1987

13/08/1987

Active

NO

4

L27310PB1992PLC012160

MUKESH STRIPS LIMITED

Director

31/03/1992

31/03/1992

Active

NO

5

U27104PB1993PTC013030

PUNJAB ISPAT PRIVATE LIMITED

Director

08/02/1994

08/02/1994

Active

NO

6

L65921PB1994PLC014976

MUKESH UDYOG LIMITED

Director

24/08/1994

24/08/1994

Active

NO

7

L27106PB1981PLC004654

MUKESH STEELS LIMITED

Managing director

01/10/2009

24/08/1994

Active

NO

8

U27106PB1991PTC011275

MUKESH ALLOYS PRIVATE LIMITED

Director

20/12/2003

20/12/2003

Active

NO

9

U00060PB2006PTC029541

ODEON ENTERPRISES PRIVATE LIMITED

Director

18/01/2006

18/01/2006

Active

NO

10

U67120PB1991PTC011290

PLEZER INVESTMENTS PRIVATE LIMITED

Director

01/10/2006

01/10/2006

Active

NO

 

 

Name :

Mr. Sandeep Gupta

Designation :

Director

Address :

521-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Appointment :

24.08.1994

Din No.:

00159814

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921PB1992PLC012409

MUKESH INDUSTRIAL FINANCE LIMITED

Director

24/06/1992

24/06/1992

-

Active

NO

2

U74899DL1989PTC034604

MATRY MANGAL BUILDERS PRIVATE LIMITED

Director

15/01/1993

15/01/1993

-

Active

NO

3

U74899DL1993PTC054921

SMRATI BUILDERSAND DEVELOPERS PRIVATE LIMITED

Director

20/08/1993

20/08/1993

-

Active

NO

4

U74899DL1993PTC054953

AKRITI CINE MEDIA PRIVATE LIMITED

Director

24/08/1993

24/08/1993

-

Active

NO

5

L65921PB1994PLC014976

MUKESH UDYOG LIMITED

Director

24/08/1994

24/08/1994

-

Active

NO

6

L27310PB1992PLC012160

MUKESH STRIPS LIMITED

Whole-time director

01/10/2009

09/12/2002

-

Active

NO

7

U74899DL1993PTC054959

GOODLUCK TRAVELLERS PRIVATE LIMITED

Director

24/08/2003

24/08/2003

-

Active

NO

8

L27106PB1981PLC004654

MUKESH STEELS LIMITED

Director

18/10/2004

18/10/2004

17/08/2007

Active

NO

9

U00060PB2006PTC029541

ODEON ENTERPRISES PRIVATE LIMITED

Director

18/01/2006

18/01/2006

-

Active

NO

 

 

Name :

Mr. Sanjiv Mohan

Designation :

Director

Address :

39, Brown Road, Ludhiana, Punjab, India

Date of Appointment :

30.01.1999

Din No.:

01052823

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L65921PB1994PLC014976

MUKESH UDYOG LIMITED

Director

30/01/1999

30/01/1999

Active

NO

2

U74899DL1995PTC064557

MORISON VASUDEVA CONSULTING PRIVATE LIMITED

Director

02/08/2000

02/08/2000

Active

NO

 

 

Name :

Mr. Ashok Gupta

Designation :

Director

Address :

83, Green Park, Ludhiana, Punjab, India

Date of Appointment :

30.01.1999

Din No.:

01414304

 

 

Name :

Reecha Gupta

Designation :

Director

Address :

Opposite Sachdeva Auto, Lakkar Mandi, Phillaur, District Jalandhar-144410, Punjab, India

Date of Appointment :

26.07.2010

Din No.:

00008019

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70102PB2008PTC031664

FUTURE COLONIZERS AND CONSTRUCTION PRIVATE LIMITED

Additional director

01/10/2009

01/10/2009

01/10/2009

Active

NO

2

L65921PB1994PLC014976

MUKESH UDYOG LIMITED

Director

30/09/2010

26/07/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

56.17

Directors or relatives of directors

 

25.07

Other top fifty shareholders

 

11.96

Others

 

6.80

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Polyester, Cotton and Other Yarns which are Appropriate For Apparels, Suiting and Knitted Fabrics.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

 

Polyester/Viscose/Acrylic Yarn Item

5509

Cotton Yarn

5206

Billets

7207

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Acrylic / Viscose

--

79744

30000

Polyester/Cotton Yarn Spindles / Spindles Steel Billets

MT

100000

49000

 

ACTUAL PRODUCTION

 

Textiles Division

 

Polyester Yarn

1772.454

Cotton Yarn

2066.500

Other Yarn (P.C.)

199.507

Wastes

590.224

Steel Division

 

Billets

15062.190

End Cutting

121.225

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, Industrial Area, Ludhiana-141003, Punjab, India

·         Corporation Bank, Premises No. 5, New Lajpat Nagar, Pakhowal Road, Ludhiana-141001, Punjab, India

·         Punjab and Sind Bank, Miller Ganj, Ludhiana-141003, Punjab, India

·         State Bank of India, Special Commercial Branch, Pahawa Hospital Complex, Ludhiana, Punjab, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loans from banks

213.375

283.227

Loans repayable on demand from banks

444.637

311.848

TOTAL

658.012

595.075

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Vinodkumar and Associates

Chartered Accountants

Address :

7, II Floor, Surya Shopping Arcade, National Road, Ghumar Mandi, Ludhiana, Punjab, India

PAN No:

ABIPG5833C

 

 

Associates :

·         Dba Switchgear Private Limited [U74899DL1986PTC018509]

·         Goodluck Travellers Private Limited [U74899DL1993PTC054959]

·         Matry Mangal Builders Private Limited [U74899DL1989PTC034604]

·         Smrati Buildersand Developers Private Limited [U74899DL1993PTC054921]

·         Punjab Ispat Private Limited [U27104PB1993PTC013030]

·         Akriti Cine Media Private Limited [U74899DL1993PTC054953]

·         Ashrafi Investments Private Limited [U67120MH1974PTC018000]

·         Mukesh Strips Limited [L27310PB1992PLC012160]

·         Mukesh Alloys Private Limited [U27106PB1991PTC011275]

·         Mukesh Industrial Finance Limited [U65921PB1992PLC012409]

·         Mukesh Steels Limited [L27106PB1981PLC004654]

·         Odeon Enterprises Private Limited [U00060PB2006PTC029541]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

14800000

Equity Shares

Rs.10/- each

Rs.148.000 Millions

5200000

Preferences Shares

Rs.10/- each

Rs.52.000 Millions

 

TOTAL

 

Rs.200.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6312800

Equity Shares

Rs.10/- each

Rs.63.128 Millions

3270000

Preferences Shares

Rs.10/- each

Rs.32.700 Millions

 

TOTAL

 

Rs.95.828 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

95.828

95.828

64.264

2] Share Application Money

0.000

0.000

38.000

3] Reserves & Surplus

156.193

138.131

116.851

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

252.021

233.959

219.115

LOAN FUNDS

 

 

 

1] Secured Loans

658.012

595.075

427.915

2] Unsecured Loans

278.248

166.373

51.208

TOTAL BORROWING

936.260

761.448

479.123

DEFERRED TAX LIABILITIES

42.723

45.049

34.815

 

 

 

 

TOTAL

1231.004

1040.456

733.053

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

501.265

571.551

399.483

Capital work-in-progress

35.780

20.000

141.972

 

 

 

 

INVESTMENT

5.703

5.703

5.703

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

311.489

267.848

89.220

 

Sundry Debtors

478.928

274.360

106.579

 

Cash & Bank Balances

204.015

121.248

22.148

 

Other Current Assets

73.349

51.665

0.000

 

Loans & Advances

64.784

112.894

83.249

Total Current Assets

1132.565

828.015

301.196

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

324.109

229.674

2.738

 

Other Current Liabilities

101.823

130.314

101.642

 

Provisions

18.377

24.825

10.921

Total Current Liabilities

444.309

384.813

115.301

Net Current Assets

688.256

443.202

185.895

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1231.004

1040.456

733.053

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2814.320

1732.944

1267.310

 

 

Other Income

10.055

4.357

4.120

 

 

TOTAL                                     (A)

2824.375

1737.301

1271.430

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1421.995

767.342

 

 

 

Purchases of stock-in-trade

829.168

718.755

 

 

 

Employee benefit expense

27.953

20.613

 

 

 

Other expenses

279.350

162.314

1145.834

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

48.840

(113.023)

 

 

 

TOTAL                                     (B)

2607.306

1556.001

1145.834

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

217.069

181.300

125.596

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

123.978

42.360

27.164

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

93.091

138.940

98.432

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

68.810

58.497

49.286

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

24.281

80.443

49.146

 

 

 

 

 

Less

TAX                                                                  (H)

6.219

27.600

6.644

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

18.062

52.843

42.502

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

138.130

85.287

74.349

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

156.192

138.130

116.851

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

225.311

27.286

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

292.593

51.963

 

 

Purchase of Stores

NA

0.874

0.000

 

 

Others

NA

0.213

1.504

 

TOTAL IMPORTS

NA

293.68

53.467

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.86

12.47

13.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.64

3.04

3.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.86

4.64

3.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.49

5.75

7.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.34

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.72

3.25

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.55

2.15

2.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

During the year, the company recorded total revenues of Rs. 2824.375 Millions as against Rs. 1737.301 Millions during the previous financial year. The Profit before depreciation and tax has decreased from Rs. 138.940 Millions in the previous year to Rs. 93.091 Millions in the year. Profit after Tax reported by the Company for the financial year has also decreased from Rs 52.843 Millions to Rs.18.062 Millions.

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Intercorporate borrowings

76.900

24.300

Loans and advances from others

111.952

79.553

Deposits from others

89.396

62.520

TOTAL

278.248

166.373

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

L65921PB1994PLC014976

Name of the company

MUKESH UDYOG LIMITED

Address of the registered office or of the principal place of  business in India of the company

VPO Bhudhewal  Road, Near Kohara, Tehsil and District Ludhiana-141010, Punjab, India 

Type of charge

Book Debts

Movable Property (not being pledge)

Others 

Particular of charge holder

Corporation Bank, Premises No. 5, New Lajpat Nagar, Pakhowal Road, Ludhiana-141001, Punjab, India

Email: cb0480@corpbank.co.in

Nature of description of the instrument creating or modifying the charge

Common deed of hypothecation of movables/assets/debts and agreement for term loans  to secure the following credit limits:

 

Term Loan                                          Rs. 60.000 Millions

Sub Limit of Import LC/                  Rs.(60.000) Millions

Inland LC Cum Buyers Credit

Total                                                   Rs. 60.000 Millions

Date of instrument Creating the charge

31.03.2012

Amount secured by the charge

Rs.60.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

15.50% being 4.85% above base rate which is 10.65% p.a. at present

 

Terms of Repayment

Repayable In 32 Qtly Installments From Sep 2013 as Under:

1. First 3 installments of Rs. 0.720 Millions

2. next 4 Installments of Rs. 1.200 Millions

3. Next 12 Installments of Rs. 1.720 Millions

4. Next 4 Installments of Rs. 2.400 Millions

5. Next 8 Installments of Rs. 2.600 Millions

6. Last Installment of Rs. 2.000 Millions

 

Margin

34.37%

 

Extent and Operation of the charge

100%

Short particulars of the property charged

Primary: pari passu first charge on entire movable fixed assets of the spinning division of the company both present and future

 

Collateral: pari passu second charge on entire inventory and book debts of the spinning division of the company both present and future

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fittings

·         Computer

·         Car

·         Scooter and Motor Cycle

·         Tempo

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.48

UK Pound

1

Rs.82.72

Euro

1

Rs.71.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.