|
Report Date : |
02.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
MUKESH UDYOG LIMITED |
|
|
|
|
Registered
Office : |
VPO Bhudhewal Road, Near
Kohara, Tehsil and District Ludhiana-141010, Punjab |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
24.08.1994 |
|
|
|
|
Com. Reg. No.: |
16-014976 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.95.828
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65921PB1994PLC014976 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on The Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing of Polyester, Cotton and Other Yarns which are Appropriate
For Apparels, Suiting and Knitted Fabrics. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There
appears a sharp dip in the profitability of the company. The company has also
recorded huge external borrowing. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A4 [Short Term Bank Facility] |
|
Rating Explanation |
Minimal degree of safety. It carry high credit risk. |
|
Date |
16.11.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
BB [Long Term Bank Facility] |
|
Rating Explanation |
Moderate risk of default |
|
Date |
16.11.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
VPO Bhudhewal Road, Near
Kohara, Tehsil and District Ludhiana-141010, Punjab, India |
|
Tel. No.: |
91-161-2843731/742/2843425 |
|
Fax No.: |
91-161-2843739/2848742 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
Gill Road, Miller Ganj, Ludhiana-141003, Punjab, India |
|
Tel. No.: |
91-161-2536013 |
|
Fax No.: |
91-161-2537337 |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Pardeep Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
508-B, Aggar Nagar, Ludhiana, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.08.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00159858 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishan Chand Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
508-B, Aggar Nagar, Ludhiana, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.08.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00057030 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
521-B, Aggar Nagar, Ludhiana, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.08.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00159814 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjiv Mohan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
39, Brown Road, Ludhiana, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01052823 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
83, Green Park, Ludhiana, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01414304 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Reecha Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Opposite Sachdeva Auto, Lakkar Mandi, Phillaur, District Jalandhar-144410,
Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00008019 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
56.17 |
|
Directors
or relatives of directors |
|
25.07 |
|
Other
top fifty shareholders |
|
11.96 |
|
Others
|
|
6.80 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Polyester, Cotton and Other Yarns which are
Appropriate For Apparels, Suiting and Knitted Fabrics. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
Acrylic / Viscose |
-- |
79744 |
30000 |
|
Polyester/Cotton
Yarn Spindles / Spindles Steel Billets |
MT |
100000 |
49000 |
ACTUAL PRODUCTION
|
Textiles
Division |
|
|
Polyester Yarn |
1772.454 |
|
Cotton Yarn |
2066.500 |
|
Other Yarn (P.C.) |
199.507 |
|
Wastes |
590.224 |
|
Steel Division |
|
|
Billets |
15062.190 |
|
End Cutting |
121.225 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
Punjab National Bank, Industrial Area,
Ludhiana-141003, Punjab, India ·
Corporation Bank, Premises No. 5, New Lajpat
Nagar, Pakhowal Road, Ludhiana-141001, Punjab, India ·
Punjab and Sind Bank, Miller Ganj,
Ludhiana-141003, Punjab, India ·
State Bank of India, Special Commercial Branch,
Pahawa Hospital Complex, Ludhiana, Punjab, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gupta Vinodkumar and Associates Chartered Accountants |
|
Address : |
7, II Floor, Surya Shopping Arcade, National Road, Ghumar Mandi, Ludhiana,
Punjab, India |
|
PAN No: |
ABIPG5833C |
|
|
|
|
Associates : |
·
Dba Switchgear Private Limited
[U74899DL1986PTC018509] ·
Goodluck Travellers Private Limited
[U74899DL1993PTC054959] ·
Matry Mangal Builders Private Limited
[U74899DL1989PTC034604] ·
Smrati Buildersand Developers Private Limited
[U74899DL1993PTC054921] ·
Punjab Ispat Private Limited
[U27104PB1993PTC013030] ·
Akriti Cine Media Private Limited
[U74899DL1993PTC054953] ·
Ashrafi Investments Private Limited
[U67120MH1974PTC018000] ·
Mukesh Strips Limited [L27310PB1992PLC012160] ·
Mukesh Alloys Private Limited
[U27106PB1991PTC011275] ·
Mukesh Industrial Finance Limited
[U65921PB1992PLC012409] ·
Mukesh Steels Limited [L27106PB1981PLC004654] ·
Odeon Enterprises Private Limited
[U00060PB2006PTC029541] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
14800000 |
Equity Shares |
Rs.10/- each |
Rs.148.000 Millions |
|
5200000 |
Preferences Shares |
Rs.10/- each |
Rs.52.000 Millions |
|
|
TOTAL
|
|
Rs.200.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
6312800 |
Equity Shares |
Rs.10/- each |
Rs.63.128
Millions |
|
3270000 |
Preferences Shares |
Rs.10/- each |
Rs.32.700
Millions |
|
|
TOTAL |
|
Rs.95.828 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
95.828 |
95.828 |
64.264 |
|
|
2] Share Application Money |
0.000 |
0.000 |
38.000 |
|
|
3] Reserves & Surplus |
156.193 |
138.131 |
116.851 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
252.021 |
233.959 |
219.115 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
658.012 |
595.075 |
427.915 |
|
|
2] Unsecured Loans |
278.248 |
166.373 |
51.208 |
|
|
TOTAL BORROWING |
936.260 |
761.448 |
479.123 |
|
|
DEFERRED TAX LIABILITIES |
42.723 |
45.049 |
34.815 |
|
|
|
|
|
|
|
|
TOTAL |
1231.004 |
1040.456 |
733.053 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
501.265 |
571.551 |
399.483 |
|
|
Capital work-in-progress |
35.780 |
20.000 |
141.972 |
|
|
|
|
|
|
|
|
INVESTMENT |
5.703 |
5.703 |
5.703 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
311.489
|
267.848 |
89.220 |
|
|
Sundry Debtors |
478.928
|
274.360 |
106.579 |
|
|
Cash & Bank Balances |
204.015
|
121.248 |
22.148 |
|
|
Other Current Assets |
73.349
|
51.665 |
0.000 |
|
|
Loans & Advances |
64.784
|
112.894 |
83.249 |
|
Total
Current Assets |
1132.565
|
828.015 |
301.196 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
324.109
|
229.674 |
2.738 |
|
|
Other Current Liabilities |
101.823
|
130.314 |
101.642 |
|
|
Provisions |
18.377
|
24.825 |
10.921 |
|
Total
Current Liabilities |
444.309
|
384.813 |
115.301 |
|
|
Net Current Assets |
688.256
|
443.202 |
185.895 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1231.004 |
1040.456 |
733.053 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2814.320 |
1732.944 |
1267.310 |
|
|
|
Other Income |
10.055 |
4.357 |
4.120 |
|
|
|
TOTAL (A) |
2824.375 |
1737.301 |
1271.430 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1421.995 |
|
|
|
|
|
Purchases of stock-in-trade |
829.168 |
718.755 |
|
|
|
|
Employee benefit expense |
27.953 |
20.613 |
|
|
|
|
Other expenses |
279.350 |
162.314 |
1145.834 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
48.840 |
(113.023) |
|
|
|
|
TOTAL (B) |
2607.306 |
1556.001 |
1145.834 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
217.069 |
181.300 |
125.596 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
123.978 |
42.360 |
27.164 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
93.091 |
138.940 |
98.432 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
68.810 |
58.497 |
49.286 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
24.281 |
80.443 |
49.146 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.219 |
27.600 |
6.644 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
18.062 |
52.843 |
42.502 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
138.130 |
85.287 |
74.349 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
156.192 |
138.130 |
116.851 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
225.311 |
27.286 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
292.593 |
51.963 |
|
|
|
Purchase of Stores |
NA |
0.874 |
0.000 |
|
|
|
Others |
NA |
0.213 |
1.504 |
|
|
TOTAL IMPORTS |
NA |
293.68 |
53.467 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
2.86 |
12.47 |
13.47 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.64
|
3.04 |
3.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.86
|
4.64 |
3.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.49
|
5.75 |
7.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.34 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
3.72
|
3.25 |
2.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.55
|
2.15 |
2.61 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS:
During the year,
the company recorded total revenues of Rs. 2824.375 Millions as against Rs.
1737.301 Millions during the previous financial year. The Profit before
depreciation and tax has decreased from Rs. 138.940 Millions in the previous
year to Rs. 93.091 Millions in the year. Profit after Tax reported by the
Company for the financial year has also decreased from Rs 52.843 Millions to
Rs.18.062 Millions.
|
UNSECURED LOAN |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Intercorporate borrowings |
76.900 |
24.300 |
|
Loans and advances from others |
111.952 |
79.553 |
|
Deposits from others |
89.396 |
62.520 |
|
TOTAL
|
278.248 |
166.373 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
L65921PB1994PLC014976 |
|
Name of the
company |
MUKESH UDYOG
LIMITED |
|
Address of the
registered office or of the principal place of business in |
VPO Bhudhewal Road, Near
Kohara, Tehsil and District Ludhiana-141010, Punjab, India |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Others |
|
Particular of
charge holder |
Corporation Bank, Premises No. 5, New Lajpat Nagar, Pakhowal Road,
Ludhiana-141001, Punjab, India Email: cb0480@corpbank.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Common deed of
hypothecation of movables/assets/debts and agreement for term loans to secure the following credit limits: Term Loan Rs.
60.000 Millions Sub Limit of
Import LC/ Rs.(60.000)
Millions Inland LC Cum
Buyers Credit Total
Rs. 60.000 Millions |
|
Date of
instrument Creating the charge |
31.03.2012 |
|
Amount secured by
the charge |
Rs.60.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 15.50% being
4.85% above base rate which is 10.65% p.a. at present Terms of Repayment Repayable In 32
Qtly Installments From Sep 2013 as Under: 1. First 3 installments
of Rs. 0.720 Millions 2. next 4
Installments of Rs. 1.200 Millions 3. Next 12
Installments of Rs. 1.720 Millions 4. Next 4
Installments of Rs. 2.400 Millions 5. Next 8
Installments of Rs. 2.600 Millions 6. Last
Installment of Rs. 2.000 Millions Margin 34.37% Extent and Operation of the charge 100% |
|
Short particulars
of the property charged |
Primary: pari
passu first charge on entire movable fixed assets of the spinning division of
the company both present and future Collateral: pari passu
second charge on entire inventory and book debts of the spinning division of
the company both present and future |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Office Equipments
·
Furniture and Fittings
·
Computer
·
Car
·
Scooter and Motor Cycle
·
Tempo
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.48 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.71.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.