1. Summary Information
|
|
|
Country |
India |
|
Company Name |
SL LUMAX LIMITED
|
Principal Name 1 |
Soo Hwang Lee |
|
Status |
Good |
Principal Name 2 |
Shin Jungyoung |
|
|
|
Registration # |
18-048136 |
|
Street Address |
G-15, |
||
|
Established Date |
08.08.1997 |
SIC Code |
-- |
|
Telephone# |
91-44-47104170 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-44-47100815 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Auto Components Lamp, |
|
|
# of employees |
Not Available |
Product Name 2 |
Chasis Parts and Gear Shift |
|
Paid up capital |
Rs.155,000,000/-
|
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings
78.72%, Bodies corporate
21.28% |
Banking |
Industrial
Development Bank of India |
|
Public Limited Corp. |
No |
Business Period |
15 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (52) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding
Company |
Korea
|
SL Corporation |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,245,453,000 |
Current Liabilities |
1,312,490,000 |
|
Inventories |
435,429,000 |
Long-term Liabilities |
128,350,000 |
|
Fixed Assets |
1,825,681,000 |
Other Liabilities |
268,490,000 |
|
Deferred Assets |
000 |
Total Liabilities |
1,709,330,000 |
|
Invest& other Assets |
000 |
Retained Earnings |
1,642,233,000 |
|
|
|
Net Worth |
1,797,233,000 |
|
Total Assets |
3,506,563,000 |
Total Liab. & Equity |
3,506,563,000 |
|
Total Assets (Previous Year) |
3,137,144,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
6,112,390,000 |
Net Profit |
464,187,000 |
|
Sales(Previous yr) |
5,039,536,000 |
Net Profit(Prev.yr) |
322,135,000 |
|
Report Date : |
04.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
SL LUMAX LIMITED (w.e.f.23.11.2004) |
|
|
|
|
Formerly Known
As : |
LUMAX SAMLIP INDUSTRIES
LIMITED |
|
|
|
|
Registered
Office : |
G-15, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.08.1997 |
|
|
|
|
Com. Reg. No.: |
18-048136 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.155.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300TN1997PLC048136 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEL02080B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL1857B |
|
|
|
|
Legal Form : |
A Closely Held Public
Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in Manufacturing of Auto Components Lamp, Chasis
Parts and Gear Shift. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7180000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Financial
position of the company is good. Trade relations are reported as fair. Business
is active. Payments are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
G-15, |
|
Tel. No.: |
91-44-47104170/ 47104100/ 47100801 |
|
Fax No.: |
91-44-47100815 |
|
E-Mail : |
|
|
Website: |
DIRECTORS
AS ON 27.09.2012
|
Name : |
Soo Hwang Lee |
|
Designation : |
Managing Director |
|
Address : |
Flat No.604, 6th Floor, “ |
|
Date of Birth/Age : |
12.10.1958 |
|
Date of Appointment : |
16.04.2009 |
|
DIN No.: |
02645577 |
|
|
|
|
Name : |
Shin Jungyoung |
|
Designation : |
Executive Director |
|
Address : |
Flat No.6/A-1, “A-Block”, “SI GRACE MANOR”, Malaviya Nagar,
Thiruvanmiyur, Chennai – 600 0041, Tamilnadu, |
|
Date of Birth/Age : |
28.12.1965 |
|
Date of Appointment : |
20.08.2010 |
|
DIN No.: |
03266753 |
|
|
|
|
Name : |
Mr. Amarnath Lalchand Lulla |
|
Designation : |
Director |
|
Address : |
3rd Floor, “Gurukripa”, |
|
Date of Birth/Age : |
28.11.1937 |
|
Date of Appointment : |
01.07.2004 |
|
DIN No.: |
00007490 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U29129TN1986PTC013733 |
ALFA
RUBBER AND SPRINGS PRIVATE LIMITED |
Director |
29-01-93 |
29-01-93 |
24-09-09 |
Active |
NO |
|
2 |
U34300TN1997PLC048136 |
SL
LUMAX LIMITED |
Director |
01-07-04 |
01-07-04 |
- |
Active |
NO |
|
3 |
U25199TN2005PTC058033 |
UNIVERSAL
FORME INDIA PRIVATE LIMITED |
Director |
17-11-05 |
17-11-05 |
- |
Amalgamated |
NO |
|
4 |
U28910TN1960PLC004192 |
INDIA
FORGE AND DROP STAMPINGS LIMITED |
Director |
10-10-06 |
10-10-06 |
- |
Active |
NO |
|
5 |
U29248HR2007PTC036531 |
T K
PRECISION PRIVATE LIMITED |
Director |
10-01-07 |
10-01-07 |
- |
Active |
NO |
|
6 |
U51505TN2008PTC069650 |
TRACK
SYSTEMS INDIA PRIVATE LIMITED |
Director |
23-10-08 |
23-10-08 |
01-02-10 |
Active |
NO |
|
7 |
U29268TN2009PTC072868 |
ARKS
INDCOMP PRIVATE LIMITED |
Director |
10-09-09 |
10-09-09 |
30-09-10 |
Active |
NO |
|
Name : |
Mr. Dhanesh Kumar Jain |
|
Designation : |
Director |
|
Address : |
L1/26, Aakashneem Marg, |
|
Date of Birth/Age : |
11.08.1942 |
|
Date of Appointment : |
08.08.1997 |
|
DIN No.: |
00085848 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
L31909MH1981PLC025519 |
LUMAX
AUTO TECHNOLOGIES LIMITED |
Director |
30-10-81 |
30-10-81 |
Active |
NO |
|
2 |
L74899DL1981PLC012804 |
LUMAX
INDUSTRIES LIMITED |
Managing
director |
01-08-11 |
10-12-81 |
Active |
NO |
|
3 |
U74899DL1995PTC065459 |
LUMAX
INVESTMENT AND FINANCE PRIVATE LIMITED |
Director |
15-02-95 |
15-02-95 |
Amalgamated |
NO |
|
4 |
U34300DL1997PLC087110 |
LUMAX
DK AUTO INDUSTRIES LIMITED |
Director |
07-05-97 |
07-05-97 |
Active |
NO |
|
5 |
U26102HR1981PTC012337 |
LUMAX
GLASS WORKS PRIVATE LIMITED |
Director |
04-06-97 |
04-06-97 |
Dormant |
NO |
|
6 |
U34300TN1997PLC048136 |
SL
LUMAX LIMITED |
Director |
08-08-97 |
08-08-97 |
Active |
NO |
|
7 |
U50300DL2003PTC122446 |
LUMAX
AUTO PARTS TRADING PRIVATE LIMITED |
Director |
01-06-06 |
01-06-06 |
Active |
NO |
|
8 |
U31908DL2007PTC164757 |
LUMAX
CORNAGLIA AUTO TECHNOLOGIES PRIVATE LIMITED |
Director |
14-06-07 |
14-06-07 |
Active |
NO |
|
9 |
U70101DL2009PTC196718 |
BACKCOUNTRY
ESTATES PRIVATE LIMITED |
Director |
08-12-09 |
08-12-09 |
Active |
NO |
|
Name : |
Mr. Samboor Vadakarai Raja Krishnan |
|
Designation : |
Director |
|
Address : |
No. 26 (Old No. 16) New Bangaru Colony, K K Nagar (West),
Chennai-600078, |
|
Date of Birth/Age : |
06.07.1943 |
|
Date of Appointment : |
31.03.2003 |
|
DIN No.: |
01261930 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U27101TN1980PLC008277 |
KARTIK
STEELS LIMITED |
Managing
director |
26-05-80 |
26-05-80 |
31-07-10 |
Active |
NO |
|
2 |
U34300TN1997PLC048136 |
SL
LUMAX LIMITED |
Director |
31-03-03 |
31-03-03 |
- |
Active |
NO |
|
3 |
U74210MH2008PLC186567 |
SURENDRA
ENGINEERING CORPORATION LIMITED |
Director |
01-01-09 |
01-01-09 |
- |
Active |
NO |
|
Name : |
Mr. Choong Kon Lee |
|
Designation : |
Director |
|
Address : |
236-3 (13/3), Nowon-Dong, 3 (SAM)-GA, BUK-GU, DAEGU, |
|
Date of Birth/Age : |
05.08.1944 |
|
Date of Appointment : |
04.10.1997 |
|
DIN No.: |
01965444 |
|
|
|
|
Name : |
Mr. Deepak Jain |
|
Designation : |
Director |
|
Address : |
Form No. 23, Road No. 1, Silver Oak Marg, Ghitomi, New Delhi-110030,
India |
|
Date of Birth/Age : |
04.06.1975 |
|
Date of Appointment : |
14.05.2012 |
|
DIN No.: |
00004972 |
|
|
|
|
Name : |
Mr. Nam Dongsoo |
|
Designation : |
Whole Time Director |
|
Address : |
2-B, Shreshta Grande, Plot No.789, Aibea Nagar, 4th Main
Road, Thiruvanmiyar, Chennai, Tamilnadu, India |
|
Date of Birth/Age : |
17.10.1974 |
|
Date of Appointment : |
29.03.2011 |
|
DIN No.: |
03500410 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Lumax Industries Limited, |
|
3298926 |
|
Deepak Jain |
|
10 |
|
Dhanesh Kumar Jain |
|
10 |
|
R.P. Agarwal |
|
10 |
|
K.N. Gupta |
|
10 |
|
Naval Khanna |
|
10 |
|
K.V. Vijayan |
|
10 |
|
SL Corporation, |
|
12200964 |
|
J. Eugene Vijaykumar |
|
10 |
|
VVR Bharani Kumar |
|
10 |
|
R. Murali |
|
10 |
|
R. Malathi |
|
10 |
|
V. Ravi Sarma |
|
10 |
|
|
|
|
|
TOTAL
|
|
15500000 |
AS ON 27.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
78.72 |
|
Bodies
corporate |
|
21.28 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Manufacturing of Auto Components Lamp, Chasis
Parts and Gear Shift. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Actual
Production |
|
Head/ Rear Comb/ Fog Lamps etc. |
Nos. |
5373000 |
|
Chasts Parts |
Nos. |
5829000 |
|
Trim Parts |
Nos. |
12491000 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
·
Industrial Development Bank of India, SCO 72-73,
Sector 17B, Bank Square, Chandigarh-160017, India ·
Chohung Bank, 42, Jolly Maker Camber 2, 225,
Nariman Point, Mumbai-400021, Maharashtra, India ·
Shinhan Bank, Mumbai Branch, Maharashtra, India ·
Export Import Bank of Korea ·
Korea Exchange Bank, Bahrain Branch ·
Sinhan Bank, Mumbai Branch, Maharashtra, India ·
ABN Amro Bank NV, Chennai, Tamilnadu, India ·
Indian Overseas Bank, Irrugattukottai Branch ·
HDFC Bank Limited ·
ICICI Bank Limited, Porur Branch ·
The Royal Bank of Scotland N.V., Chennai,
Tamilnadu, India |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountant |
|
Address : |
6th and 7th Floor, A Block, Tidel Park No.4,
Rajiv Gandhi Salai, Taramani, Chennai-600113, Tamilnadu, India |
|
PAN No: |
ABSFS4151K |
|
|
|
|
Holding Company : |
SL Corporation, Korea |
|
|
|
|
Joint Venture : |
Lumax Industries Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
16000000 |
Equity Shares |
Rs.10/- each |
Rs.160.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15500000 |
Equity Shares |
Rs.10/- each
|
Rs.155.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
155.000 |
155.000 |
155.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1642.233 |
1205.067 |
932.108 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1797.233 |
1360.067 |
1087.108 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
128.350 |
770.535 |
1565.919 |
|
|
TOTAL BORROWING |
128.350 |
770.535 |
1565.919 |
|
|
DEFERRED TAX LIABILITIES |
158.158 |
177.039 |
121.933 |
|
|
|
|
|
|
|
|
TOTAL |
2083.741 |
2307.641 |
2774.960 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1825.681 |
1702.448 |
1788.892 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
435.429
|
245.540
|
196.425
|
|
|
Sundry Debtors |
824.542
|
586.444
|
759.619
|
|
|
Cash & Bank Balances |
150.573
|
525.504
|
635.873
|
|
|
Other Current Assets |
0.006
|
38.757
|
0.000
|
|
|
Loans & Advances |
270.332
|
38.451
|
341.361
|
|
Total
Current Assets |
1680.882
|
1434.696 |
1933.278 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
856.076
|
675.536
|
624.557
|
|
|
Other Current Liabilities |
456.414
|
39.931
|
0.000
|
|
|
Provisions |
110.332
|
114.036
|
322.653
|
|
Total
Current Liabilities |
1422.822
|
829.503
|
947.210 |
|
|
Net Current Assets |
258.060
|
605.193
|
986.068
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2083.741 |
2307.641 |
2774.960 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6112.390 |
5039.536 |
4848.860 |
|
|
|
Other Income |
23.017 |
95.162 |
50.986 |
|
|
|
TOTAL |
6135.407 |
5134.698 |
4899.846 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
4338.930 |
3502.023 |
3238.583 |
|
|
|
Purchases of stock-in-trade |
1.637 |
0.000 |
32.025 |
|
|
|
Employee benefit expense |
299.231 |
278.911 |
103.934 |
|
|
|
Other expenses |
501.231 |
0.000 |
0.000 |
|
|
|
Direct Manufacturing Cost |
0.000 |
0.000 |
537.271 |
|
|
|
Administration Overheads |
0.000 |
456.296 |
71.505 |
|
|
|
Selling and Forwarding Expenses |
0.000 |
0.000 |
30.479 |
|
|
|
Loss on |
0.000 |
0.000 |
0.135 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(11.301) |
0.000 |
9.681 |
|
|
|
TOTAL |
5129.728 |
4237.230 |
4023.613 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
1005.679 |
897.468 |
876.233 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
39.575 |
13.230 |
42.506 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
966.104 |
884.238 |
833.727 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
282.602 |
241.929 |
251.208 |
|
|
|
|
|
|
|
|
|
|
PRIOR PERIOD
ITEMS |
0.000 |
(113.211) |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
683.502 |
529.098 |
582.519 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
219.315 |
206.963 |
182.030 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
464.187 |
322.135 |
400.489 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1187.864 |
908.947 |
508.458 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
23.209 |
16.107 |
0.000 |
|
|
|
Proposed Final Dividend |
23.250 |
23.250 |
0.000 |
|
|
|
Tax on Dividend |
3.772 |
3.862 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
1601.820 |
1187.863 |
908.947 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
8.934 |
9.570 |
3.347 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
NA |
NA |
30.532 |
|
|
|
Raw Materials, Components and Paints, etc. |
NA |
1506.000 |
1225.171 |
|
|
TOTAL IMPORTS |
NA |
1506.000 |
1255.703 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
30.00 |
20.78 |
25.84 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
7.57
|
6.27
|
8.17 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
11.18
|
10.50
|
12.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
19.49
|
16.87
|
15.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.38
|
0.39
|
0.54 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.07
|
0.57
|
1.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18
|
1.73
|
2.04 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
|
Unsecured Loan |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Other external commercial borrowings unsecured |
96.450 |
724.335 |
|
Deferred sales tax loan unsecured |
31.900 |
46.200 |
|
TOTAL
|
128.350 |
770.535 |
NATURE OF
OPERATIONS:
Subject was
incorporated in India as a public limited company under the Companies Act, 1956
on August 08, 1997. The Company is a subsidiary of SL Corporation, Korea (‘SLC’).
SLC holds 79% of the share capital of the Company and balance 21% of share
capital held by Lumax Industries Limited. The Company is primarily engaged in
manufacturing of Auto Components Lamp, Chasis Parts and Gear Shift) for Hyundai
Motor India Limited (‘HMIL’), Chennai from its manufacturing plant located at
Irungattukotai, Sriperumbudur, Tamilnadu.
FIXED ASSETS:
Ø
Ø Building
Ø Plant and Machinery
Ø Electrical Fittings
Ø Tools and Dies
Ø Factory Equipments
Ø Motor Car
Ø Scooter
Ø Computers
Ø Office Equipments
Ø Furniture and Fixture
Ø Cycle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.48 |
|
|
1 |
Rs.82.72 |
|
Euro |
1 |
Rs.71.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.