MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

GENESIS LUXURY FASHION PRIVATE LIMITED

 

 

Registered Office :

3A-1, Taj Apartments, Rao Tula Ram Marg, New Delhi - 110022

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.09.2007

 

 

Com. Reg. No.:

55-168462

 

 

Capital Investment / Paid-up Capital :

Rs.143.549 Millions 

 

 

CIN No.:

[Company Identification No.]

U74994DL2007PTC168462

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG10686E

 

 

PAN No.:

[Permanent Account No.]

AACCG9446R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Subject is engaged in the trading of luxury garments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There appears some dip in the profitability of the company during 2012.

 

However, trade relations are reported as decent. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB (Long Term Bank Facilities)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

November 26, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

3A-1, Taj Apartments, Rao Tula Ram Marg, New Delhi – 110022, India

Tel. No.:

91-11-26165102

Fax No.:

Not Available

E-Mail :

legal@genesiscolors.net

luxury@genesisluxury.com

Website :

http://www.genesisluxury.com

 

 

Corporate Office 1 :

52 Udyog Vihar - Phase IV, Gurgaon - 122001, Haryana, India

Tel. No.:

91-124-4181111

Fax No.:

91-124-4181112

 

 

Corporate Office 2 :

438 Kaliandas Udyog Bhavan, Near Century Bazaar, Prabhadevi
Mumbai - 400025, Maharashtra, India

Tel. No.:

91-22-24321311

Fax No.:

91-22-24314350

 

 

DIRECTORS

 

As on: 30.07.2012

 

Name :

Mr. Sanjay Kapoor

Designation :

Chairman

Address :

8/1, 1st Floor, Shanti Niketan, New Delhi – 110011, India

Date of Birth/Age :

28.10.1967

Qualification :

BA(H)- Eco and MBA

Date of Appointment :

20.09.2007

PAN No.:

AAJPK0926C

DIN No.:

00264602

 

 

Name :

Mr. Jyoti Mohan Narula

Designation :

Director

Address :

E – 1/22, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

14.10.1964

Date of Appointment :

20.09.2007

DIN No.:

00333574

 

 

Name :

Mr. Vishal Kirti Keshav Marwaha

Designation :

Director

Address :

D2, A/8, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

26.11.1963

Date of Appointment :

30.07.2012

DIN No.:

00164204

 

 

Name :

Mr. Rajiv Grover

Designation :

Director

Address :

A-120, Inder Puri, New Delhi – 110012, India

Date of Birth/Age :

30.10.1973

Date of Appointment :

30.07.2012

DIN No.:

05124608

 

 

Name :

Mr. Ravinder Singh Thakran

Designation :

Director

Address :

3188, Sector B, Pocket Iv, Vasant Kunj, New Delhi – 110030, India

Date of Birth/Age :

21.05.1963

Date of Appointment :

28.07.2011

DIN No.:

01077387

 

 

Name :

Mr. Vispi Rusi Patel

Designation :

Alternate Director

Address :

B-21, Acropolis, Little Gibbs Road No.3, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

26.07.1962

Date of Appointment :

18.12.2012

DIN No.:

00211464

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankur Jain

Designation :

Secretary

Address :

C-144A, Street No. 05, Ganga Vihar, Gokal Puri, New Delhi – 110094, India

Date of Birth/Age :

22.01.1984

Date of Appointment :

08.03.2011

PAN No.:

AIBPJ2614A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.07.2012

 

Names of Shareholders

 

No. of Shares

Genesis Colors Private Limited, India

 

8757954

Sanjay Kapoor

 

875000

L Capital GLF Limited, India

 

3748828

Genesis Life Style Events Private Limited, India

 

973106

 

 

 

Total

 

14354888

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.07.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

26.11

Bodies corporate

 

67.80

Directors or relatives of directors

 

6.09

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the trading of luxury garments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

·         ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term loans from banks

0.000

0.194

Term loans from others

0.000

0.890

Loans repayable on demand from banks

0.000

259.175

 

 

 

Total

0.000

260.259

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

8th Floor, Tower B, Building No. 10, DLF Cyber City Phase - 2 Gurgaon, Haryana, India 

PAN No.:

AAIFB7355D

 

 

Enterprise in which KMP has substantial interest :

Genesis Overseas Private Limited

CIN No.: U74899DL1992PTC049569

 

 

Subsidiary Company :

GLF Lifestyle Brands Private Limited

CIN NO.: U51909DL2011PTC222117

 

 

Holding Company :

Genesis Colors Private Limited

CIN No.: U51311DL1998PTC097184

 

 

CAPITAL STRUCTURE

 

As on: 30.07.2012

 

Authorised Capital : Rs.180.000 Millions

Issued, Subscribed & Paid-up Capital : Rs.176.147 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14354888

Equity Shares

Rs.10/- each

Rs.143.549 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

143.549

106.061

106.061

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

893.307

319.194

270.404

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1036.856

425.255

376.465

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

260.259

116.632

2] Unsecured Loans

130.000

0.000

50.000

TOTAL BORROWING

130.000

260.259

166.632

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1166.856

685.514

543.097

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

101.899

78.761

73.069

Capital work-in-progress

0.000

0.000

2.577

 

 

 

 

INVESTMENT

5.010

0.000

0.000

DEFERREX TAX ASSETS

25.067

27.123

21.067

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

345.196

274.273

210.459

 

Sundry Debtors

356.798

286.331

214.146

 

Cash & Bank Balances

96.849

4.234

3.323

 

Other Current Assets

49.960

5.531

0.000

 

Other Non Current Assets

0.179

0.169

0.000

 

Loans & Advances

299.042

130.688

124.966

Total Current Assets

1148.024

701.226

552.894

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

69.270

41.302

65.488

 

Other Current Liabilities

20.853

37.593

0.048

 

Provisions

23.021

42.701

40.974

Total Current Liabilities

113.144

121.596

106.510

Net Current Assets

1034.880

579.630

446.384

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1166.856

685.514

543.097

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales Revenue 

922.200

748.200

498.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

14.317

74.719

68.891

 

 

 

 

 

Less

TAX                                                                 

7.092

25.928

24.415

 

 

 

 

 

 

PROFIT AFTER TAX

7.225

48.791

44.476

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

122.225

73.434

28.958

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

129.450

122.225

73.434

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Recovery towards advertising and marketing costs

4.839

10.722

16.232

 

 

Consultancy Income

2.958

0.000

0.000

 

TOTAL EARNINGS

7.797

10.722

16.232

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

30.631

1.159

 

 

Trading Goods

 

286.853

245.586

 

TOTAL IMPORTS

NA

317.484

246.745

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.50

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

1.55

9.99

13.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.15

9.58

11.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.61

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

10.15

5.77

5.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONAL HIGHLIGHTS OF THE YEAR AND FUTURE PROSPECTS:

 

The sales revenue of the Company has increased from Rs. 748.200 Millions in financial year 2010-11 to Rs. 922.200 Millions in financial year 2011-12, thereby achieving 23.25% growth.

 

 

UNSECURED LOAN

(Rs. In Millions)

 

As on

31.03.2012

As on

31.03.2011

Loans repayable on demand from others

130.000

0.000

 

 

 

Total

130.000

0.000

 

 

FIXED ASSETS:

 

Tangible Assets

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.05

UK Pound

1

Rs.82.75

Euro

1

Rs.71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.