MIRA INFORM REPORT

 

 

Report Date :

05.03.2013

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN SHIPYARD LIMITED

 

 

Registered Office :

Gandhigram, Gandhigram Post Office, Visakhapatnam – 530005, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.01.1952

 

 

Com. Reg. No.:

01-076711

 

 

Capital Investment / Paid-up Capital :

Rs.3019.922 Millions

 

 

CIN No.:

[Company Identification No.]

U74899AP1952GOI076711

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

VPNH00128C/ VPNH00131F/ VPNH00129D

 

 

PAN No.:

[Permanent Account No.]

AAACH4275H/ AAACH4275P

 

 

Legal Form :

A Government of India Company having limited Liability.

 

 

Line of Business :

Undertake Ship Building and Repairs, for Defense, Coast Guard, Ports, and The Oil Industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exists

 

 

Comments :

Subject is a government of India Company. Financial position of the company appears to be under pressure. There appears huge accumulated losses recorded by the company. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

Even though there appears huge accumulated losses, the company can be considered for business dealings at usual trade terms and conditions, since it is a government company.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Suryarao

Designation :

H R Manager

Contact No.:

91-9993792200

Date :

01.03.2013

 


 

LOCATIONS

 

Registered/ Head office/ Factory :

Gandhigram, Gandhigram Post Office, Visakhapatnam – 530005, Andhra Pradesh, India

Tel. No.:

91-891-2577404/ 2577437/ 2577659/ 2577502/ 2577356

Fax No.:

91-891-2577502/ 2577356/ 667

E-Mail :

cmdoffice.hsl@gov.in

hsl@hslvizag.com

cs.hsl@gov.in

klnprasad@hotmaail.com

Website :

www.hsl.nic.in

www.hsl.gov.in

 

 

Regional Office :

C/o. Piccasso, 202 Churchgate Chambers, 5, New Marine Lines, Mumbai 400020, Maharashtra

Tel. No.:

91-22-22624560/ 22615119/ 22871166

Fax No.:

91-22-22871166

 

 

Regional Office :

406, Vikaram Towers, 16 Rajendra Place, New Delhi – 110008, India

 

 

DIRECTORS

 

(AS ON 31.03.2012)

 

Name :

Mr. Radm N K Mishra

Designation :

Chairman and Managing Director

Address :

Nauka Shipyard House, 8 Harbour Park, Vishakapatnam – 530003, Andhra Pradesh, India

Date of Birth/Age :

21.11.1955

Date of Appointment :

01.08.2011

DIN No.:

03589730

 

 

Name :

Mr. Rakesh Mahajan

Designation :

Director (Finance and Commercial)

Address :

03, Varuna park, Waltair Uplands, Vishakapatnam – 530003, Andhra Pradesh, India

Date of Birth/Age :

22.09.1962

Date of Appointment :

01.12.2008

DIN No.:

02443053

 

 

Name :

Mr. Gyanesh Kumar, IAS

Designation :

Director

Address :

Q.T.R. No.8-2, Sector 12, A Block, R K Puram, New Delhi – 110066, India

Date of Birth/Age :

27.01.1964

Date of Appointment :

22.02.2010

DIN No.:

02046823

 

 

Name :

Mr. Nadella Niranjan Kumar

Designation :

Director, AVSM, VSM

Address :

Delhi Suite Naval Officer Mess Varuna, New Delhi – 110010, India

Date of Birth/Age :

24.03.1954

Date of Appointment :

22.02.2010

DIN No.:

02946230

 

                          

Name :

Dr. Devi Singh

Designation :

Director

Address :

Indian Institute of Mangement Prabandh Nagar, off Sitapur Road, Lucknow – 226103, Uttar Pradesh, India

Date of Birth/Age :

02.09.1952

Date of Appointment :

18.05.2011

DIN No.:

00015681

 

 

Name :

Mr. Kollengode Sivaramakrishnan Subramanian

Designation :

Director (Ship Building)

Address :

02, Varuna park, Waltair Uplands, Vishakapatnam – 530003, Andhra Pradesh, India

Date of Birth/Age :

07.10.1954

Date of Appointment :

04.06.2011

DIN No.:

03549448

 

 

Name :

Mr. Nagendra Prasad Kestur Lakshminarasimhiya

Designation :

Director (Corporate Planning and Personnel)

Address :

P 600 C, Nofra – II, Airport Road, Dabolim – 403801, Goa, India

Date of Birth/Age :

14.11.1955

Date of Appointment :

19.12.2011

DIN No.:

05145782

 

 

Name :

Mr. Ashok Bhal

Designation :

Director (Strategic Projects)

 

 

KEY EXECUTIVES

 

Name :

Mr. Inaitula Baig 

Designation :

Company Secretary

Address :

N-2, HSL Colony, Gandhigram, Visakhapatam – 530 005, Andhra Pradesh, India

Date of Birth/Age :

28.04.1968

Date of Appointment :

04.04.2008

PAN No.:

AFFPB8841N

 

 

Name :

Mr. Suryarao

Designation :

H R Manager

 

 

PERMANENT SPECIAL INVITEES:

 

Name :

Mr. DSP Varma

Designation :

PVSM, AVSM, VSM In (Retd.) DG, Akankshah

 

 

Name :

Mr. Rajnish Kumar

Designation :

Addl. FA and Joint Secretary/ Ministry of Defence (Fin)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2012)

 

Names of Shareholders

No. of Shares

 

Percentage

 

 

 

President of India

3019922

100%

 

 

 

Total

 

3019922

100%

 

 

BUSINESS DETAILS

 

Line of Business :

Undertake Ship Building and Repairs, for Defense, Coast Guard, Ports, and The Oil Industry.

 

 

Products :

Item Code No. (ITC Code)

89011001

Product Description

Ships

 

 

Item Code No. (ITC Code)

89019001

Product Description

Bulk Carriers

 

 

Item Code No. (ITC Code)

89040000

Product Description

Tugs

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

 

Unit

2011-12

 

 

 

Installed capacity as reckoned

(at 3.5 Standard Pioneer Ships per annum)

DWT

75250

Actual Production achieved

DWT

56437

Capacity Utilisation

Percentage

75%

Productivity achieved

M.hrs/DWT

45

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Indian Bank,

30-9-3, Sarada Street, Dabagardens, Visakhapatnam - 530020, Andhra Pradesh, India

 

·         State Bank of India

·         UCO Bank

·         Syndicate Bank

·         Canara Bank

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

Cash credit accounts in Indian Bank

1048.231

931.982

 

 

 

Total

 

1048.231

931.982

 

NOTE:

Cash credit facility from Indian Bank is secured by hypothecation of Fixed and Current Assets of the company

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G R Kumar and Company

Chartered Accountant

Address :

9, Merry Life Apartment, Doctors, Colony, Peda Waltair Visakhapatnam – 530017, Andhra Pradesh, India 

PAN No.:

AABFG9812F

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3040000

Equity Share

Rs.1000/- each

Rs.3040.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3019922

Equity Share

Rs.1000/- each

Rs.3019.922 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3019.922

3019.922

3019.922

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.950

4] (Accumulated Losses)

(10159.906)

(9300.072)

(9851.021)

NETWORTH

(7139.984)

(6280.150)

(6830.149)

LOAN FUNDS

 

 

 

1] Secured Loans

1048.231

931.982

963.967

2] Unsecured Loans

3722.125

6276.725

5938.379

TOTAL BORROWING

4770.356

7208.707

6902.346

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

(2369.628)

928.557

72.197

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

753.826

768.377

687.715

Capital work-in-progress

144.345

124.007

124.705

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

1101.863

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2531.911
3316.524

4788.976

 

Sundry Debtors

1287.762
1396.024

1100.661

 

Cash & Bank Balances

5195.943
3058.620

603.156

 

Other Current Assets

2093.316
2176.403

635.428

 

Loans & Advances

790.027
1504.495

1347.449

Total Current Assets

11898.959
11452.066

8475.670

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

1668.506
1690.594

2190.337

 

Other Current Liabilities

9884.381
6917.029

6841.446

 

Provisions

3613.871
2808.270

1285.973

Total Current Liabilities

15166.758
11415.893

10317.756

Net Current Assets

(3267.799)
36.173

(1842.086)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

(2369.628)

928.557

72.197

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5343.777

6344.958

5417.217

 

 

Other Income

402.975

271.785

967.169

 

 

TOTAL                                     (A)

5746.752

6616.743

6384.386

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Changed

2558.481

4898.126

 

 

Sub-contracting and Other Direct Expenses

990.724

797.843

 

 

 

Employee benefits

1999.048

2574.832

 

 

 

Other expenses

284.650

268.207

6133.683

 

 

Provisions and losses

563.362

718.943

 

 

 

Prior period expenditure (net)

52.158

56.278

 

 

 

Ransfers

(39.747)

(42.785)

 

 

 

Grant in aid from GoI (FR)

0.000

(4526.800)

 

 

 

TOTAL                                     (B)

6408.676

4744.644

6133.683

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(661.924)

1872.099

250.703

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

118.242

143.464

524.155

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(780.166)

1728.635

(273.452)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

79.668

76.773

64.575

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(859.834)

1651.862

(338.027)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

1101.863

(361.127)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(859.834)

549.999

23.243

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(9851.021)

(9874.264)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(9301.022)

(9851.021)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

33.785

1164.090

1489.267

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Spares Parts and Capital Goods

1922.255

2988.891

4062.008

 

TOTAL IMPORTS

1922.255

2988.891

4062.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

(284.72)

182.12

8.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(14.96)
8.31

0.36

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(16.09)
26.03

(6.24)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.80)
13.52

(3.69)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
(0.26)

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(0.67)
(1.15)

(0.57)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78
1.00

0.82

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

------------------------------------------------------------------------------------------------------------------------------

 

LITIGATION DETAILS

 

TREVC 66/2011

TREVCSR

CASE IS: PENDING

 

PETITIONER

 

RESPONDENT

The State of A.P., Visakhapatnam

Vs M/s. Hindustan Shipyard Limited, Visakhapatnam

PET. ADV.: Balaji Varma (SPL C For CT)

RESP. ADV.: Sarveswar Rao

Subject: Tax Revision Cases

District: Visakhapatnam

 

 

Filing Dated: 16.08.2011

Posting Stage: For Orders of Court

Reg, Date: 26.09.2011

Listing Date: 20.12.2011

 

 

HON’BLEJUDGES(S):

V. V. S. Rao

R. Kantha Rao

 

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

 

 

 

GoI Loan in perpetuity

3722.125

3722.125

Term Loan from SBI together with Interest accrued and due thereon

0.000

2554.600

 

 

 

Total

 

3722.125

6276.725

 

NOTE:

Represents loan received from GoI as “Loan in Perpetuity” upon conversion of Loans taken from GoI and accrued interest upto FY 2009-10 amounting Rs.3722.125 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

NOTE:

 

The Registered Office of the company has been shifted form, 209 and 209A, Vikram Towers, 16 Rajendra Place, New Delhi – 110008, India, to the present address w.e.f. 16.09.2011.

 

------------------------------------------------------------------------------------------------------------------------------

 

 

CAPITAL STURCTURE

 

The Authorised Equity Share Capital and Paid-up Equity Share Capital of the Company as on 31st March 2012 stood at Rs.3040.000 Millions and Rs.3019.900 Millions respectively.

 

 

PERFORMANCE HIGHLIGHTS

 

Financial Parameters

 

The Company has recorded a loss of Rs.859.800 Millions during the year 2011-12. The stated loss is due to reduction in turnover, increase in pay and benefits and provision towards Liquidated Damages. The Accumulated Losses have increased to Rs.10160.800 Millions as on 31 Mar 2012 from Rs.9301.000 Millions reported last year.

 

Value of Production

 

The Company achieved a value of production of Rs.5640.400 Millions during the Financial Year 2011-12.

 

 

DIVISION-WISE PERFORMANCE

 

SHIPBUILDNG

 

The Shipbuilding Division of the company achieved a Value of Production of Rs.2547.600 Millions for 2011-12 as against Rs.2947.400 Millions in the previous year.

 

 

SHIP REPAIRS

 

During the year, Ship Repair Division has undertaken repairs of 18 vessels (including 2 Foreign Flag) of diverse types. The customers include Indian Navy, DCI, SCI, ONGC and VPT etc. The repair dock was utilised to the optimum level. The turnover of Ship Repair Division during the year is Rs.1935.100 Millions as against Rs.2809.800 Millions of last year.

 

 

FUTURE OUTLOOK

 

HSL is a major shipyard on the East Coast of India. The yard has been brought under the administrative control of Ministry of Defence in Feb 2010. Accordingly, the yard needs to realign its business strategy towards warship and submarine building for the Indian Navy and Indian Coast Guard. The Ministry of Defence has nominated the yard for construction of Landing Platform Dock (LPDs) and construction of strategic vessels are also planned in near future. Both, Indian Navy and Indian Coast Guard have embarked upon massive acquisition plans and accordingly the future of the yard looks bright.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INTRODUCTION

 

Subject is a fully owned Central Public Sector Undertaking of Govt of India under the administrative control of Ministry of Defence. The company was incorporated in 1952 and has its registered office and works situated at Visakhapatnam. The administrative control of company changed from Ministry of Surface Transport and Shipping to Ministry of Defence in Feb 2010 to support the Indian Navy and Coast Guard in their respective expansion plans.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Indian shipbuilding industry consists of around 32 public and private sector yards. In recent years, it has witnessed entry of new shipbuilders from the private sector. With liberalisation policy of the Government, these shipbuilders have become serious competitors to Defence Public Sector yards.

 

With opening of Defence market to Private Sector, the Company is facing a stiff competition. To meet this stiff competition an intensive modernisation has been planned. On successful completion of same, the company will be able to meet the future challenges and remain competitive in domestic as well global markets. The modernisation is expected to be completed by end of 2013. The major customers of the Company i.e. Indian Navy and Coast Guard have announced ambitious expansion plans and the Company is putting its best efforts to secure good orders from its major customers. This would help the yard to turn around and become profit making.

 

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

 

(Rs. In millions)

a. Irrevocable letters of credit outstanding

683.469

463.971

1058.311

 

 

 

 

b. Counter guarantees given to banks for guarantees issued on behalf of the company

1871.030

1299.640

568.048

 

 

 

 

c. Estimated amount of contracts remaining to be executed on capital account and not provided for

--

--

29.151

 

 

 

 

d. Demands raised against the company by various authorities, contested at various courts, appellate authorities etc and not provided for:

 

 

 

i) Property tax on commercial complex for the years from 1984-85 to 1994-95.

1.339

1.339

1.339

ii) Penal interest on belated remittances of Provident Fund contributions during the period from May 2002 to Feb., 2005, contested u/s 7(i) of EPF and MP Act, 1952 . HSL had approached Hon’ble High Court of Andhra Pradesh after dismissal of appeal by PF Appellate Tribunal. The Hon’ble High Court has issued stay orders on PF Appellate Tribunal order subject deposit of a sum of Rs. 3.500 Millions by the company. Accordingly, HSL had deposited the said amount. Presently, the case is pending in Hon’ble High Court of Andhra Pradesh.

10.978

10.978

14.478

iii) (a) ESI dues in respect of ‘C’ series workmen for the period from 1-4-1998 to 30-9-2000 together with interest thereon (Rs.0.664 Million paid under protest grouped under deposit recoverable)

(b) ESI dues in respect of temporary workmen for the period from April, 1998 to Oct., 1999, contractors contribution for the period from Apr., 1985 to March, 1993.

7.446

 

 

 

18.024

7.048

 

 

 

18.024

6.649

 

 

 

18.024

iv) Central Excise duty on P-BDE jackets manufactured and delivered to ONGC. The amount has been paid to Excise authorities in 2010-11

--

--

11.451

v) Service tax demand in respect of INS Sindhukeerti

265.050

208.130

208.130

vi) Demands of various suppliers of goods and services

39.723

45.700

27.200

vii) Non Agricultural Land Assessment tax demands for the year 2000-01

0.454

0.454

0.454

viii) Demands in respect of service matters of employees having financial impact.

138.192

138.192

5.246

Total

481.206

429.865

292.971

 

 

 

 

e. Claims against the company, which are under arbitration and not provided for

 

 

 

i) Counter –Claims of ONGC towards liquidated damages, penal interest and interest on interest in respect of construction of well platforms (net of provision)

863.800

863.800

863.200

ii) Claims of Essar Oil Limited (EOL) towards OPF works (net of provision made of Rs.437.033 Millions and counter claim of HSL on ONGC of Rs.76.900 Millions).

1073.343

919.640

860.900

iii)  a) On rejection of it’s claims towards L.D. and other claims by HSL, M/s Good Earth Maritime Limited, (G.M.L.) invoked the arbitration clause for the vessel No. VC 11115, VC 11116 and VC 11117 and the same is under arbitration.

1236.600

1144.300

--

b) In respect of Vessel No. VC 11118, VC 11136, VC 11137 and VC 11138 which were delivered and VC 11139 to VC 11141 which are under construction, no provision towards of LD is made, since the same is not applicable as per Contracts.

--

--

--

No provision has been made in respect of Liquidated Damages for vessels INS Sandhayak and INS Kumbhir in the financial year 2010-11 which are undergoing refits since HSL sought for extension of time for completion of refit works and the same is under consideration by Indian Navy. Necessary provision made for LD in the year 2011-12.

--

24.278

--

Total

 

3173.743

2952.018

1724.100

 

 

 

 

 

Contingent Assets

 

 

 

i) Recognition of income in earlier years towards escalation and extra jobs for VC 1120, pending finalization of arbitration award.

12.915

12.915

12.915

ii) Recognition of income (net of provision) in earlier years towards mark-up on materials procured and works executed in respect of offshore platforms for ONGC, pending finalization of arbitration.

66.939

66.939

66.939

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Railway sidings  

·         Plant and Machinery

·         Slipways and FITOUT WARF

·         Dry Dock

·         Wet basin

·         Furniture

·         Boats and launches

·         Motor vehicles

·         Roads and Compound walls

·         Housing Estate

·         Hospital and other Equipment

·         Electrification of Buildings

·         Berth for well platforms

·         Building dock

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.05

UK Pound

1

Rs.82.75

Euro

1

Rs.71.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO 

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.