MIRA
INFORM REPORT
|
Report Date : |
05.03.2013 |
IDENTIFICATION DETAILS
|
Name : |
(w.e.f. 04.07.2000) |
|
|
|
|
Formerly Known
As : |
LABORATORIES GARNIER ( INDELOR INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-Wing, 8th Floor, Marathon Furutex, N M Joshi Marg, Lower Parel, Mumbai – 400013, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation
: |
19.02.1991 |
|
|
|
|
Com. Reg. No.: |
11-060363 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2963.744
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85190MH1991PTC060363 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUML01908E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC0738K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing, importing and exporting of cosmetics, toiletries, personal
and healthcare products such as hair shampoos, hair dyes, face creams, etc. |
|
|
|
|
No. of Employees
: |
70 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 11550000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company engaged in manufacturing and
marketing of hair shampoos, hair dyes and face creams. The performance of the
company is steadily improving. There appears some accumulated losses recorded
by the company. However, trade relations are reported as fair. Business is
active. Payments are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DENIED
Management non co-operative (91-22-40181100)
LOCATIONS
|
Registered
Office : |
A-Wing, 8th Floor, Marathon Furutex, N M Joshi Marg, Lower Parel, Mumbai – 400013, Maharashtra |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Located at
Umergaon, |
|
|
|
|
Factory 2 : |
Gut No. 426, |
DIRECTORS
AS ON 25.04.2011
|
Name : |
Mr. Abhey Shree
Bhagirathlal Yograj |
|
Designation : |
Director |
|
Address : |
N-94, |
|
Date of Birth/Age : |
01.09.1943 |
|
Date of Appointment : |
17.03.1995 |
|
DIN No.: |
00029998 |
|
|
|
|
Name : |
Mr. Dinesh
Maheshwar Dayal |
|
Designation : |
Director |
|
Address : |
401 and 402, 4th
Floor, Sea Line Building, 16, Union Park, Pali Hill, Khar (West), Mumbai –
400052, Maharashtra, India |
|
Date of Birth/Age : |
10.01.1960 |
|
Date of Appointment : |
11.01.2005 |
|
DIN No.: |
00502650 |
|
|
|
|
Name : |
Mr. Laurent Alain
Maurice Lebras |
|
Designation : |
Director |
|
Address : |
38 Boulevard
Maillot, |
|
Date of Birth/Age : |
12.04.1968 |
|
Date of Appointment : |
07.03.2011 |
|
DIN No.: |
03436184 |
|
|
|
|
Name : |
Mr. Jacques Charles
Paul Robert Challes |
|
Designation : |
Managing Director
|
|
Address : |
28 Rue Magenta,
Asnieres |
|
Date of Birth/Age : |
15.12.1959 |
|
Date of Appointment : |
01.07.2008 |
|
Date of Cessation : |
22.06.2012 |
|
DIN No.: |
02324177 |
|
|
|
|
Name : |
Mr. Rudolf Jochen
Zaumseil |
|
Designation : |
Director |
|
Address : |
Niederloericker
Str. 18, Meerbusch-40667, |
|
Date of Birth/Age : |
29.07.1959 |
|
Date of Appointment : |
01.04.2010 |
|
DIN No.: |
03022992 |
KEY EXECUTIVES
|
Name : |
Mr. Padmalochan
Mishra |
|
Designation : |
Secretary |
|
Address : |
EMP-71, Sector 1,
Moon Building, Flat No. 403, Thakur Village, Kandivali East, Mumbai-400101,
Maharashtra, India |
|
Date of Birth/Age : |
13.06.1968 |
|
Date of Appointment : |
01.02.2003 |
|
Pan No.: |
AHOPM2112Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 25.04.2011
|
Names of Shareholders |
No. of Shares |
|
L’Oreal SA,
France |
296374395 |
|
Laboratories
Garnieret ET CIE, France |
50 |
|
TOTAL
|
296374445 |
AS ON 25.04.2011
|
Equity Shares
Break Up |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, importing and exporting of cosmetics, toiletries, personal
and healthcare products such as hair shampoos, hair dyes, face creams, etc. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.12.2011)
|
Particulars |
Unit |
Installed
Capacity (In ‘000s) |
Actual
Production (In ‘000s) |
|
Cosmetics – Hair Care* |
Bottles |
174459 |
71303 |
|
Cosmetics – Skin Care |
Units |
117622 |
60475 |
|
Cosmetics – Hair Colour |
Units |
68344 |
44763 |
* includes Nil
units manufactured by others on behalf of the Company.
Notes:
i.
Information on licensed capacity is not furnished
in view of withdrawal of licensing requirements vide gazette notification
S.O.477 (E) dated 25/07/1991.
ii.
The installed capacities are as per certificates
given by the management, on which the auditors have relied.
iii.
Actual production units for items manufactured with
pack size of 10 ML or less are equated to 1 unit.
GENERAL INFORMATION
|
No. of Employees : |
70 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
ICICI Bank, Lower Parel Branch, Mumbai, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Delloitte Haskins and Sells Chartered Accountant |
|
Address : |
Heritage, 3rd Floor, Near Gujarat Vidhvapith, Off |
|
Tel. No.: |
91-79-27582542/ 27582543 |
|
Fax No.: |
91-79-27582551 |
|
Pan No.: |
AABFD7919A |
|
|
|
|
Fellow Subsidiaries : |
·
Areca and Cie ·
Avenamite S.A. ·
Banque de Realisations de Gestion et de
Financement (Regefi) ·
Beaute Createurs ·
Beaute, Recherche and Industries ·
Beautycos International Company Limited ·
Beautylux International Cosmetics (Shanghai)
Company Limited ·
Belcos Limited ·
Biotherm ·
Canan Kozmetik Sanayi Ve Ticaret A.S. ·
Canan Tuketim Urunleri Pazarlama A.S. ·
Centre Logistique dEssigny ·
Centrex ·
Chimex ·
Cobelsa Cosmeticos, S.A. ·
Colainaf ·
Compagnie Thermale Hoteliere et Financiere ·
Consortium General de Publicite ·
Cosbel S.A. de C.V. ·
Cosmelor KK ·
Cosmelor Limited ·
Cosmephil Holdings Corporation Philippines ·
Cosmetil ·
Cosmetique Active ·
Cosmetique Active International ·
Cosmetique Active Ireland Limited ·
Cosmetique Active Production ·
Egyptelor LLC ·
Elebelle (Pty) Limited ·
EpiSkin ·
EpiSkin Biomateiaux ·
Erwiton S.A. ·
Exclusive Signatures International ·
Fapagau and Cie ·
Faprogi ·
Finval ·
Frabel S.A. de C.V. ·
Gemey Maybelline Garnier ·
Gemey Paris Maybelline New York ·
Goldys International ·
Helena Rubinstein ·
Helena Rubinstein Italia S.p.A ·
Kosmepol Sp z.o.o ·
L and J Re ·
L'Oreal Maroc ·
L'Oreal S.A. ·
L'Oreal (China) Company Limited ·
L'Oreal Adria d.o.o. ·
L'Oreal Argentina S.A. ·
L'Oreal Australia Pty Limited ·
L'Oreal Balkan d.o.o. ·
L'Oreal Baltic SIA ·
L'Oreal Belgilux S.A. ·
L'Oreal Brasil Comercial de Cosmeticos Limited ·
L'Oreal Brasil Licenciamentos Empresariais,
Cosmeticos e Perfumes Limited ·
L'Oreal Bulgaria EOOD ·
L'Oreal Canada, Inc. ·
L'Oreal Central West Africa ·
L'Oreal Ceska Republika s.r.o ·
L'Oreal Chile S.A. ·
L'Oreal Colombia S.A. ·
L'Oreal Cosmetics Industry SAE ·
L'Oreal Danmark A/S ·
L'Oreal Deutschland GmbH ·
L'Oreal East Africa Limited ·
L'Oreal Egypt LLC ·
L'Oreal Espaa S.A. ·
L'Oreal Finland Oy ·
L'Oreal Guatemala S.A. Guatemala ·
L'Oreal Hellas S.A. ·
L'Oreal Hong Kong Ltd ·
L'Oreal Investments B.V. ·
L'Oreal Israel Limited ·
L'Oreal Italia S.p.A ·
L'Oreal Japan Limited ·
L'Oreal Kazakhstan LLP ·
L'Oreal Korea Limited ·
L'Oreal Liban SAL ·
L'Oreal Libramont ·
L'Oreal Magyarorszag Kozmetikai Kft ·
L'Oreal Malaysia SDN BHD ·
L'Oreal Manufacturing Midrand Pty Limited ·
L'Oreal Mexico S.A. de C.V. ·
L'Oreal Mexico Servicios S.A. de C.V. ·
L'Oreal Middle East ·
L'Oreal Nederland B.V. ·
L'Oreal New Zealand Limited ·
L'Oreal Norge A/S ·
L'Oreal Osterreich GmbH ·
L'Oreal Pakistan Private Limited ·
L'Oreal Panama S.A. ·
L'Oreal Peru S.A. ·
L'Oreal Philippines, Inc. ·
L'Oreal Polska Sp z.o.o ·
L'Oreal Portugal, Lda ·
L'Oreal Produits de Luxe France ·
L'Oreal Produits de Luxe International ·
L'Oreal Produktion Deutschland Beteiligung GmbH ·
L'Oreal Produktion Deutschland GmbH and Company
Kg ·
L'Oreal Romania SRL ·
L'Oreal Saipo Industriale S.p.A ·
L'Oreal Singapore Pte Ltd ·
L'Oreal Slovenija Kozmetika d.o.o ·
L'Oreal Slovensko s.r.o ·
L'Oreal SLP S.A. de C.V. ·
L'Oreal South Africa Holdings Pty Limited ·
L'Oreal Suisse S.A. ·
L'Oreal Sverige AB ·
L'Oreal Taiwan Company Limited ·
L'Oreal Thailand Limited ·
L'Oreal Turkiye Kozmetik Sanayi Ve Ticaret Anonim
Sirketi ·
L'Oreal UK Limited ·
L'Oreal Ukraine ·
L'Oreal USA, Inc. ·
L'Oreal USA Products Inc. ·
L'Oreal Venezuela, C.A. ·
L'Oreal Verwaltungs GmbH ·
L'Oreal Vietnam Company Limited ·
L'Oreal West Africa Limited ·
La Roche-Posay Dermato-Cosmetique ·
La Roche-Posay Laboratoire Pharmaceutique ·
Laboratoire Sanoflore ·
Lai Mei Cosmetics International Trading
(Shanghai) Company Limited ·
Laboratoires Garnier and Cie (merged with L'Oreal
S.A.) ·
Lancome Parfums and Beaute and Cie ·
Lancos Limited ·
LaScad ·
Le Club des Createurs de Beaute ·
Lehoux et Jacque ·
Marigny Manufacturing Australia Pty Limited ·
Masrelor LLC ·
Matrix Distribution GmbH ·
Maybelline (Suzhou) Cosmetics Limited ·
Nihon L'Oreal K.K. ·
NLO K.K. ·
P.T. L'Oreal Indonesia ·
P.T. Yasulor Indonesia ·
Parbel of Florida, Inc. ·
Parfums Cacharel and Cie ·
Parfums Guy Laroche ·
Parfums Paloma Picasso and Cie ·
Parfums Ralph Lauren ·
Prestige et Collections International ·
Procosa Productos de Beleza Ltda ·
Productos Capilares L'Oreal S.A. ·
Redken France ·
Roger and Gallet ·
Scental Limited ·
Seda Plastik Ve Boya San. Ith. Tic. Limited Sti ·
Shu Uemura Cosmetics Inc. ·
Sicos and Cie ·
SkinEthic ·
Societe de Developpement Artistique ·
Societe Hydrominerale de La Roche-Posay ·
Sofamo ·
Soprocos ·
Soproreal ·
Sparlys ·
The Body Shop (sous-groupe) ·
Venprobel ·
Viktor and Rolf Parfums ·
Yichang Tianmei International Cosmetics Company
Limited ·
YSL Beaute ·
YSL Beaute Hong Kong Limited ·
YSL Beaute Middle East Fze ·
YSL Beaute Singapore Pte Limited ·
YSL Beaute Vostok o.o.o. ·
Zao L'Oreal |
CAPITAL STRUCTURE
AS ON 31.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
296500000 |
Equity Shares |
Rs.10/- each |
Rs. 2965.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
296374445 |
Equity Shares |
Rs.10/- each |
Rs. 2963.744
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2963.744 |
2963.744 |
2963.744 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(75.228) |
(661.944) |
(1100.866) |
|
|
NETWORTH |
2888.516 |
2301.800 |
1862.878 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
261.235 |
39.686 |
100.544 |
|
|
TOTAL BORROWING |
261.235 |
39.686 |
100.544 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3149.751 |
2341.486 |
1963.422 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2697.016 |
1906.881 |
1862.500 |
|
|
Capital work-in-progress |
711.958 |
425.212 |
247.484 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
75.702 |
94.649 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1964.819
|
1537.197
|
1021.580
|
|
|
Sundry Debtors |
648.778
|
454.086
|
265.079
|
|
|
Cash & Bank Balances |
31.645
|
108.028
|
318.630
|
|
|
Other Current Assets |
0.000
|
0.000
|
6.963
|
|
|
Loans & Advances |
690.811
|
445.260
|
349.858
|
|
Total
Current Assets |
3336.053
|
2544.571 |
1962.110 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
3170.467
|
2221.223
|
1814.157
|
|
|
Other Current Liabilities |
328.718
|
242.754
|
170.602
|
|
|
Provisions |
171.793
|
165.850
|
123.913
|
|
Total
Current Liabilities |
3670.978
|
2629.827 |
2108.672 |
|
|
Net Current Assets |
(334.925)
|
(85.256)
|
(146.562)
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
3149.751 |
2341.486 |
1963.422 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
|
8504.093 |
|
|
|
Other Income |
NA |
|
17.051 |
|
|
|
TOTAL (A) |
NA |
11274.953 |
8521.144 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consume and Variation in Stock |
|
|
2829.121 |
|
|
|
Employee’s Remuneration and Benefits |
|
|
711.843 |
|
|
|
Selling, Administration and Other Expenses |
|
10482.987 |
4492.843 |
|
|
|
Increase/ Decrease in Excise duty on Closing Stock |
|
|
(14.196) |
|
|
|
TOTAL (B) |
NA |
10482.987 |
8019.611 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
NA |
501.533 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
34.440 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
791.966 |
467.093 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
309.790 |
263.869 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
NA |
482.176 |
203.224 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
43.254 |
27.078 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
586.715 |
438.922 |
176.146 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
(1277.012) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
(1100.866) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Exports of Goods on FOB Basis |
899.773 |
1180.640 |
989.920 |
|
|
|
Reimbursement of Expenses |
145.807 |
0.000 |
17.038 |
|
|
|
Miscellaneous Income |
3.362 |
8.756 |
0.000 |
|
|
TOTAL EARNINGS |
1048.942 |
1189.396 |
1006.958 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
534.011 |
509.219 |
618.727 |
|
|
|
Stores & Spares |
2.448 |
1.249 |
2.044 |
|
|
|
Finished Goods |
774.451 |
754.586 |
248.020 |
|
|
|
Capital Goods |
183.208 |
102.037 |
203.487 |
|
|
TOTAL IMPORTS |
1494.118 |
1367.091 |
1072.278 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.98 |
1.48 |
0.60 |
|
%2005-Mar-2013_files/image001.gif){kind=small}
%2005-Mar-2013_files/image002.gif){kind=small}
%2005-Mar-2013_files/image003.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
NA
|
3.89
|
2.07
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
2.39
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
10.83
|
5.30
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.21
|
0.11
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.09
|
0.02
|
0.05
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.91
|
0.97
|
0.93
|
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry
Creditors
(Rs. In Millions)
|
Particulars |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
Sundry Creditors
|
|
|
|
|
Creditors due small micro enterprises |
11.727 |
1.078 |
0.356 |
|
Creditors due others |
3158.740 |
2220.145 |
1813.801 |
|
|
|
|
|
|
Total |
3170.467 |
2221.223 |
1814.157 |
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1. Year of Establishment |
Yes |
|
2. Locality of the firm |
Yes |
|
3. Constructions of the firm |
Yes |
|
4. Premises details |
No |
|
5. Type of Business |
Yes |
|
6. Line of Business |
Yes |
|
7. Promoter’s background |
Yes |
|
8. No. of Employees |
Yes |
|
9. Name of person contacted |
No |
|
10. Designation of contact person |
No |
|
11. Turnover of firm for last two years |
Yes |
|
12. Profitability for last three years |
Yes |
|
13. Reasons for variation <> 20% |
----- |
|
14. Estimation for coming financial year |
No |
|
15. Capital in the business |
Yes |
|
16. Details of sister concerns |
Yes |
|
17. Major suppliers |
No |
|
18. Major customers |
No |
|
19. Payments terms |
No |
|
20. Export / Import details |
No |
|
21. Market information |
------ |
|
22. Litigations that the firm / promoter involved |
------ |
|
23. Banking Details |
Yes |
|
24. Banking facility details |
Yes |
|
25. Conduct of the banking account |
------ |
|
26. Buyer visit details |
------ |
|
27. Financials, if provided |
Yes |
|
28. Incorporation details, if applicable |
Yes |
|
29. Last accounts filed at ROC |
Yes |
|
30. Major Shareholders, if available |
Yes |
FIXED
ASSETS
·
Land
·
·
Plant and Machinery
·
Furniture And Fixtures
·
Vehicles
·
Leasehold Improvements
·
Intangible Assets – Computer Software and Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.05 |
|
|
1 |
Rs. 82.75 |
|
Euro |
1 |
Rs. 71.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.